{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["Call Model","Capacity Planner","Virtualized Planner","Growth Estimate","Server Capacity","Change History","Call Data","Server Selection Choices","Server Selection Data","Configurations","NS_Summary","NS_Details","NS_Cache","NS_DSN size","CC DB Storage","ECL DB","DEPRECATED"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1374,"comments":8,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Call Model","index":0,"n_rows":348,"n_cols":22,"rows_kept":348,"cut":false,"hidden":false,"merged":[[24,8,24,9],[26,8,26,9],[28,8,28,9],[51,8,51,9],[86,8,86,9],[108,8,108,9],[141,8,141,9],[56,10,58,10],[91,10,99,10],[44,8,44,9],[126,8,126,9],[140,8,140,9],[83,8,83,9],[108,10,112,10],[103,10,107,10],[100,8,100,9],[120,8,120,9],[105,8,105,9],[118,8,118,9],[102,8,102,9],[343,11,343,16],[113,8,113,9],[109,8,109,9],[111,8,111,9],[106,8,106,9],[103,8,103,9],[104,8,104,9],[142,8,142,9],[143,2,144,9],[126,2,126,6],[75,2,75,6],[35,8,35,9],[32,1,32,9],[28,1,28,5],[99,8,99,9],[131,8,131,9],[75,8,75,9],[65,8,65,9],[69,8,69,9],[64,8,64,9],[96,8,96,9],[123,2,123,6],[117,2,117,6],[122,2,122,6],[112,2,112,6],[118,2,118,6],[55,8,55,9],[125,1,125,9],[128,8,128,9],[129,8,129,9],[130,8,130,9],[132,8,132,9],[134,8,134,9],[135,8,135,9],[136,8,136,9],[137,8,137,9],[0,15,1,16],[89,8,89,9],[80,1,81,9],[26,1,26,5],[74,2,74,5],[10,6,10,12],[11,6,11,12],[78,8,78,9],[0,3,1,14],[84,8,84,9],[61,8,61,9],[56,8,56,9],[69,10,71,10],[77,8,77,9],[82,8,82,9],[25,8,25,9],[38,2,38,7],[31,10,31,18],[13,6,13,12],[49,10,51,10],[33,8,33,9],[2,0,3,13],[11,17,11,18],[0,17,1,17],[2,15,2,18],[76,8,76,9],[12,6,12,12],[76,2,76,6],[10,17,10,18],[13,17,13,18],[14,17,14,18],[58,8,58,9],[70,8,70,9],[37,8,37,9],[40,8,40,9],[36,8,36,9],[42,8,42,9],[47,1,47,9],[41,8,41,9],[23,8,23,9],[45,8,45,9],[48,8,48,9],[22,8,22,9],[63,10,65,10],[12,17,12,18],[68,8,68,9],[27,1,27,5],[27,8,27,9],[344,11,344,16],[85,8,85,9],[71,8,71,9],[94,8,94,9],[97,8,97,9],[92,8,92,9],[93,8,93,9],[95,8,95,9],[91,8,91,9],[88,1,88,9],[74,7,74,9],[340,11,340,16],[339,11,339,16],[123,8,123,9],[121,8,121,9],[116,8,116,9],[110,8,110,9],[117,8,117,9],[122,8,122,9],[342,11,342,16],[128,10,131,10],[112,8,112,9],[115,8,115,9],[134,10,137,10],[221,17,221,18],[98,8,98,9],[346,11,346,16],[341,11,341,16],[5,21,6,21],[7,17,7,18],[8,17,8,18],[9,17,9,18],[6,17,6,18],[8,6,8,12],[9,6,9,12],[7,6,7,12],[89,13,89,18],[63,8,63,9],[43,8,43,9],[54,8,54,9],[49,8,49,9],[50,8,50,9],[62,8,62,9],[57,8,57,9],[39,2,39,6],[34,8,34,9],[38,8,38,9],[39,8,39,9]]}
[null,null,null,"CISCO BROADWORKS SYSTEM CAPACITY PLANNER CALL MODEL INPUT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes","No"]
["Note: The Capacity Planning tool provides an estimation of capacity when live system data is not available.  It is not intended as a substitute for monitoring a live system based on defined system indicators that should be used to ensure proper performance and to calculate growth expectations.  For more information, see the Cisco BroadWorks System Engineering Guide.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Version 6.10",null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cisco Document Number 02-BD5004-00"]
[]
["PACKAGED CONFIGURATION INPUT(S)",null,null,null,null,null,null,"Select a packaged configuration or set of configurations.  Note: Macros need to be enabled in Excel for these buttons to work.",null,null,null,null,null,null,null,null,null,null,null,null,"DB per User","Profile Weighting (Memory)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"# Users","User Erlang","Hold Time (Seconds)","# Simultaneous Calls",null,"CPS"]
[null,null,"Packaged Configuration Selection 1",null,null,null,"Standard Residential/SOHO User Package with Unified Messaging",null,null,null,null,null,null,null,1000000,0.1,180,{"$f":"Users1*UserErlang1","v":100000},null,{"$f":"IF(UserHoldTime1=0,0,UserErlang1/UserHoldTime1*Users1)","v":555.55555555555554},{"$f":"IF(T8=0,0,T8/CPS)","v":1},{"$f":"IF(Users=0,1,Users1/Users)","v":1}]
[null,null,"Packaged Configuration Selection 2",null,null,null,"None",null,null,null,null,null,null,null,0,0.1,180,{"$f":"Users2*UserErlang2","v":0},null,{"$f":"UserErlang2/UserHoldTime2*Users2","v":0},0,{"$f":"IF(Users=0,0,Users2/Users)","v":0}]
[null,null,"Packaged Configuration Selection 3",null,null,null,"None",null,null,null,null,null,null," ",0,0.1,180,{"$f":"Users3*UserErlang3","v":0},null,{"$f":"UserErlang3/UserHoldTime3*Users3","v":0},0,{"$f":"IF(Users=0,0,Users3/Users)","v":0}]
[null,null,"Packaged Configuration Selection 4",null,null,null,"None",null,null,null,null,null,null," ",0,0.1,180,{"$f":"Users4*UserErlang4","v":0},null,{"$f":"UserErlang4/UserHoldTime4*Users4","v":0},0,{"$f":"IF(Users=0,0,Users4/Users)","v":0}]
[null,null,"Packaged Configuration Selection 5",null,null,null,"None",null,null,null,null,null,null," ",0,0.1,180,{"$f":"Users5*UserErlang5","v":0},null,{"$f":"UserErlang4/UserHoldTime4*Users4","v":0},0,{"$f":"IF(Users=0,0,Users4/Users)","v":0}]
[null,null,null,null,null,null,"Call Center",null,null,null,null,null,null,null,{"$f":"NumAgents","v":0},{"$f":"S59*CCPercentLoggedIn","v":0.28050000000000003},{"$f":"CCAgentHoldTime","v":180},{"$f":"UsersCC*CCErlang","v":0},null,{"$f":"CCErlang/CCHoldTime*UsersCC","v":0},0,{"$f":"IF(U13=0,0,U13/CPS)","v":0}]
[null,null,null,null,null,null,"Route Point",null,null,null,null,null,null,null,{"$f":"rpNumAgents","v":0},{"$f":"rpAgentErlang","v":1},{"$f":"rpHoldTime","v":180},{"$f":"UsersRp*RPerlang","v":0},null,{"$f":"RPerlang/Q14*UsersRp","v":0},0,{"$f":"IF(U14=0,0,U14/CPS)","v":0}]
[null,null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O8:O14)","v":1000000},{"$f":"IF(Users=0,P8,SimCalls/Users)","v":0.1},{"$f":"UserHoldTime1*weight1+UserHoldTime2*weight2+UserHoldTime3*weight3+UserHoldTime4*weight4+UserHoldTime5*weight5+CCHoldTime*weightCC+Q14*weightRP","v":180},{"$f":"SUM(R8:R14)","v":100000},null,{"$f":"SUM(T8:T14)","v":555.55555555555554},{"$f":"SUM(U8:U12)","v":1},{"$f":"SUM(V8:V12)","v":1}]
[]
[]
[]
[]
[]
[]
["SYSTEM INPUT "]
[null,"System Mode",null,null,null,null,null,null,"AS-Mode"]
[null,"CPU Hyper-Threading (non-Media/Video Servers)",null,null,null,null,null,null,"True"]
[null,"CPU Hyper-Threading (Media/Video Servers)",null,null,null,null,null,null,"False"]
[null,"Hypervisor",null,null,null,null,null,null,"VMware"]
[null,"Cisco BroadWorks Media Server Configuration",null,null,null,null,null,null,"Virtualized"]
[null,"Cisco BroadWorks Video Server Configuration",null,null,null,null,null,null,"Virtualized"]
[null,"psPsLine",null,null,null,null,null,null,"Virtualized"]
[]
[]
["MANUAL CONFIGURATION INPUT ",null,null,null,null,null,null,null,null,null,"The manual configuration inputs can be used to override the packaged configuration(s). \nNote: These manual configuration modifications apply to and override ALL packaged configurations."]
[null,"SYSTEM",null,null,null,null,null,null,null,null,null,"SERVICES"]
[null,null,"SIP Device Percentage",null,null,null,null,null,1,null,null,"AUTHENTICATION"]
[null,null,"SIP Phone Registration Interval (Minutes)",null,null,null,null,null,30,null,null,"Penetration",null,null,null,null,null,null,1]
[null,null,"SIP Minimum Phone Registration Interval (Minutes)",null,null,null,null,null,20,null,null,"Invite Authentication Ratio",null,null,null,null,null,null,1]
[null,null,"Subscriptions Per Phone Per User Per Hour",null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(InviteAuthRatio>1,\"ERROR: must be less than 1\",\"\")","v":""}]
[null,null,"Average Number of Users Per Group",null,null,null,null,null,1,null,null,"AUTO ATTENDANT"]
[null,null,"Average Number of Groups Per Enterprise/Service Provider",null,null,null,null,null,15000000,null,null,"Incoming Calls",null,null,null,null,null,null,0]
[null,null,"Distributed Group Calling (Internal Calls Route Via Network)",null,null,null,null,null,"No",null,null,"Average Duration (Seconds)",null,null,null,null,null,null,20]
[null,null,"SIP Session Completion Timer (Seconds)",null,null,null,null,null,40,null,null,"Video Penetration",null,null,null,null,null,null,0]
[null,null,"Number of Busy Hours Per Day",null,null,null,null,null,8,null,null,"Video File Caching Percentage",null,null,null,null,null,null,0.1]
[null,null,"Administrative Provisioning Transactions Per Second",null,null,null,null,null,10]
[null,null,"Using SurgeMail",null,null,null,null,null,"No",null,null,"BROADWORKS ANYWHERE"]
[null,null,"Network Function Manager (NFM) Mode",null,null,null,null,null,"Full Functionality",null,null,"Calls",null,null,null,null,null,null,0]
[null,null,"Messaging Server (UMS) Mode",null,null,null,null,null,"Co-Located",null,null,"Average Number of Entries Per User",null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,"Average Dial Tone/Digit Collection Duration (Seconds)",null,null,null,null,null,null,30]
[null,"BASIC CALLS",null,null,null,null,null,null,null,null,null,"Average Ringback Duration",null,null,null,null,null,null,18]
[null,null,"Internal Calls",null,null,null,null,null,0]
[null,null,"External Calls - Outgoing",null,null,null,null,null,0.5,null,{"$f":"IF(I52=1,\"\",\"Must total 100%\")","v":""},"BUSY LAMP FIELD"]
[null,null,"External Calls - Incoming",null,null,null,null,null,0.5,null,null,"Penetration",null,null,null,null,null,null,0]
[null,null,"TOTAL",null,null,null,null,null,{"$f":"SUM(I49:I51)","v":1},null,null,"Average Users Monitored",null,null,null,null,null,null,15]
[]
[null,null,"   INTERNAL CALLS",null,null,null,null,null,null,null,null,"CALL CENTER"]
[null,null,"     Answered",null,null,null,null,null,0.5,null,null,"  Automated Call Distribution"]
[null,null,"     Unanswered",null,null,null,null,null,0.45,null,null,null,"Number of Provisioned Agents",null,null,null,null,null,0]
[null,null,"     Busy",null,null,null,null,null,0.03,null,{"$f":"IF(I59=1,\"\",\"Must total 100%\")","v":""},null,"Percent of Agents Logged In",null,null,null,null,null,0.33]
[null,null,"     Failure",null,null,null,null,null,0.02,null,null,null,"Number of Call Centers",null,null,null,null,null,122.32415902140674]
[null,null,"TOTAL",null,null,null,null,null,{"$f":"SUM(I55:I58)","v":1},null,null,null,"Agent Erlang",null,null,null,null,null,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,"Agent Hold Time",null,null,null,null,null,180]
[null,null,"   EXTERNAL CALLS - OUTGOING",null,null,null,null,null,null,null,null,null,"Incoming Calls",null,null,null,null,null,{"$f":"IF(CPS=0,0,T13/CPS)","v":0}]
[null,null,"     Answered",null,null,null,null,null,0.5,null,null,null,"Average Wait Time (Seconds)",null,null,null,null,null,60]
[null,null,"     Unanswered",null,null,null,null,null,0.45,null,null,null,"Percentage of External Enhanced Call Center Reporting",null,null,null,null,null,0]
[null,null,"     Busy",null,null,null,null,null,0.03,null,{"$f":"IF(I66=1,\"\",\"Must total 100%\")","v":""},null,"Percentage of Statistics Generation on Application Server",null,null,null,null,null,1]
[null,null,"     Failure",null,null,null,null,null,0.02,null,null,"  Announcements"]
[null,null,"TOTAL",null,null,null,null,null,{"$f":"SUM(I62:I65)","v":1},null,null,null,"Music On Hold Source",null,null,null,null,null,"Internal"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Time Between Comfort Messages",null,null,null,null,null,30]
[null,null,"   EXTERNAL CALLS - INCOMING",null,null,null,null,null,null,null,null,null,"Average Comfort Message Duration",null,null,null,null,null,10]
[null,null,"     Answered",null,null,null,null,null,0.5,null,null,null,"Comfort Bypass Penetration",null,null,null,null,null,0]
[null,null,"     Unanswered",null,null,null,null,null,0.45,null,{"$f":"IF(I72=1,\"\",\"Must total 100%\")","v":""},null,"Average Comfort Bypass Message Duration",null,null,null,null,null,5]
[null,null,"     Busy/Failure",null,null,null,null,null,0.05,null,null,null,"Average Entrance Announcement Duration (Seconds)",null,null,null,null,null,5]
[null,null,"TOTAL",null,null,null,null,null,{"$f":"SUM(I69:I71)","v":1},null,null,null,"Average Whisper Announcement Duration (Seconds)",null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,"Alternate Call Routing Penetration",null,null,null,null,null,0]
[null,"Network Server ",null,null,null,null,null,null,null,null,null,null,"Alternate Call Routing Announcement Duration (Seconds)",null,null,null,null,null,0]
[null,null,"Network Server Mode",null,null,null,null,"Redirect",null,null,null,null,"Video Penetration",null,null,null,null,null,0]
[null,null,"Network Server Used for Access-side",null,null,null,null,null,"Yes",null,null,null,"Video File Caching Percentage",null,null,null,null,null,0.9]
[null,null,"Application Server Line/Port Synchronization Enabled",null,null,null,null,null,"No",null,null,"  Enhanced Call Center Reporting Database"]
[null,null,"Average Number of Devices Per User",null,null,null,null,null,1,null,null,null,"Quarterly Interval Retention (in Days)",null,null,null,null,null,90]
[null,null,"Average Number of Directory Numbers Per User",null,null,null,null,null,1,null,null,null,"Half Hourly Interval Retention (in Days)",null,null,null,null,null,90]
[null,null,null,null,null,null,null,null,null,null,null,null,"Hourly Interval Retention (in Days)",null,null,null,null,null,397]
[null,"Accounting",null,null,null,null,null,null,null,null,null,null,"Detail Retention (in Days)",null,null,null,null,null,90]
[null,null,null,null,null,null,null,null,null,null,null,null,"Sign In/Out Retention (in Days)",null,null,null,null,null,90]
[null,null,"Radius Real-time Accounting Interface Enabled",null,null,null,null,null,"No",null,null,null,"Event Archive Duration (in Days)",null,null,null,null,null,90]
[null,null,"Diameter Rf Interface Enabled",null,null,null,null,null,"No",null,null,"  Enhanced Call Center Report Generation"]
[null,null,"Diameter Ro Interface Enabled",null,null,null,null,null,"No",null,null,null,"Supervisor Percentage",null,null,null,null,null,0]
[null,null,"Prepaid Penetration",null,null,null,null,null,0,null,null,null,"Real-time Report Refresh Rate (in Seconds)",null,null,null,null,null,60]
[null,null,"Billing Hold Line (in Days)",null,null,null,null,null,1,0.14000000000000001,null,null,"Supervisor "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Average Number of Configured Real-time Reports",null,null,null,null,0]
[null,"Media Server (MS)",null,null,null,null,null,null,null,null,null,null,null,"Reports Per Hour",null,null,null,null,4]
[null,null,"Average Treatment Duration",null,null,null,null,null,15,null,null,null,"Agent",{"$f":"CONCATENATE(100*(1-ccPercentSuper),\"% of Users are Regular Agents\")","v":"100% of Users are Regular Agents"}]
[null,null,"Audio Codecs",null,null,null,null,null,null,null,null,null,null,"Average Number of Configured Real-time Reports",null,null,null,null,0.01]
[null,null,"   G.711 Codec Penetration",null,null,null,null,null,0,null,{"$f":"IF(I101=1,\"\",\"Must total 100%\")","v":""},null,null,"Reports Per Hour",null,null,null,null,0.5]
[null,null,"   G.726 Codec Penetration",null,null,null,null,null,0]
[null,null,"   AMR-NB Codec Penetration",null,null,null,null,null,0,null,null,"CALL RECORDING"]
[null,null,"   AMR-WB Codec Penetration",null,null,null,null,null,0,null,null,"Penetration",null,null,null,null,null,null,0]
[null,null,"   G.729 Codec Penetration",null,null,null,null,null,1,null,null,"Average Recorded Call Duration (Seconds)",null,null,null,null,null,null,180]
[null,null,"   G.722 Codec Penetration",null,null,null,null,null,0]
[null,null,"   EVRC-A Codec Penetration",null,null,null,null,null,0,null,null,"CALLING NAME RETRIEVAL"]
[null,null,"   EVRC-NW Codec Penetration",null,null,null,null,null,0,null,null,"Penetration",null,null,null,null,null,null,0]
[null,null,"   Opus  Codec Penetration",null,null,null,null,null,0]
[null,null,"   TOTAL",null,null,null,null,null,{"$f":"SUM(I92:J100)","v":1},null,null,"CLIENT APPLICATIONS"]
[null,null,"Video Transcoding",null,null,null,null,null,null,null,null,"WebEx Desktop",null,null,null,null,null,null,0]
[null,null,"   H.264 CIF Percentage",null,null,null,null,null,0.25,null,null,null,"Logins Per User Per Hour",null,null,null,null,null,0.1]
[null,null,"   H.264 QCIF Percentage",null,null,null,null,null,0.25,null,{"$f":"IF(I107=1,\"\",\"Must total 100%\")","v":""},null,"Service Management Changes Per User Per Hour",null,null,null,null,null,0.01]
[null,null,"   H.263 CIF Percentage",null,null,null,null,null,0.25,null,null,"WebEx Mobile",null,null,null,null,null,null,0]
[null,null,"   H.263 QCIF Percentage",null,null,null,null,null,0.25,null,null,null,"Logins Per User Per Hour",null,null,null,null,null,0.1]
[null,null,"   TOTAL",null,null,null,null,null,{"$f":"SUM(I103:J106)","v":1},null,null,null,"Service Management Changes Per User Per Hour",null,null,null,null,null,0.01]
[null,null,"Video Conferencing",null,null,null,null,null,null,null,null,null,"Foreground Actions Per User Per Hour",null,null,null,null,null,0.1]
[null,null,"   CIF",null,null,null,null,null,1,null,{"$f":"IF(I112=1,\"\",\"Must total 100%\")","v":""},null,"Percentage of Time Application in Foreground",null,null,null,null,null,0.1]
[null,null,"   4CIF",null,null,null,null,null,0,null,null,"Cisco BroadWorks Receptionist Penetration",null,null,null,null,null,null,0]
[null,null,"   720p HD",null,null,null,null,null,0,null,null,null,"Logins Per User Per Hour",null,null,null,null,null,1]
[null,null,"   TOTAL",null,null,null,null,null,{"$f":"SUM(I109:J111)","v":1},null,null,null,"Average Number of Monitored Users",null,null,null,null,null,15]
[null,null,"Maximum RTP Ports",null,null,null,null,null,4000,null,null,"Cisco BroadWorks Call Center Penetration",null,null,null,null,null,null,0]
[null,null,"Dedicated Configurations for IVR/Conferencing ",null,null,null,null,null,"No",null,null,null,"Logins Per User Per Hour",null,null,null,null,null,0.1]
[null,null,"Media Server Configuration 1 (General or IVR-centric)",null,null,null,null,null,null,null,null,null,"Administrative Actions Per User Per Hour",null,null,null,null,null,2]
[null,null,"   IVR Resource Ratio",null,null,null,null,null,0.75,null,null,null,"Average Number of Call Centers Per Supervisor",null,null,null,null,null,1]
[null,null,"   Video Transcoding Resource Ratio",null,null,null,null,null,1,null,null,null,"Average Number of Active Dashboards",null,null,null,null,null,1]
[null,null,"   Number of Video Processes (blank = default)",null,null,null,null,null,null,null,null,null,"Average Number of Monitored Agents",null,null,null,null,null,15]
[null,null,"   Number of Audio Processes (blank = default)",null,null,null,null,null,null,null,null,"UC-One Communicator Desktop",null,null,null,null,null,null,0]
[null,null,"Media Server Configuration 2 (Conference-centric)",null,null,null,null,null,null,null,null,null,"Logins Per User Per Hour",null,null,null,null,null,0.1]
[null,null,"   IVR Resource Ratio",null,null,null,null,null,0.05,null,null,null,"Service Management Changes Per User Per Hour",null,null,null,null,null,0.01]
[null,null,"   Video Transcoding Resource Ratio",null,null,null,null,null,0,null,null,null,"Release 21.sp9 (or later) Xsp",null,null,null,null,null,"Yes"]
[null,null,"   Number of Video Processes (blank = default)",null,null,null,null,null,null,null,null,"UC-One Communicator Mobile/Tablet",null,null,null,null,null,null,0]
[null,null,"   Number of Audio Processes (blank = default)",null,null,null,null,null,null,null,null,null,"Logins Per User Per Hour",null,null,null,null,null,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Service Management Changes Per User Per Hour",null,null,null,null,null,0.01]
[null,"Video Server (UVS)",null,null,null,null,null,null,null,null,null,"UC-One Connect",null,null,null,null,null,null,0]
[null,null,"Number of Video Processes (blank = default)",null,null,null,null,null,null,null,null,null,"Logins Per User Per Hour",null,null,null,null,null,0.1]
[null,null,"Audio Codecs",null,null,null,null,null,null,null,null,"Meet-Me Moderator",null,null,null,null,null,null,0]
[null,null,"   G.711 Codec Penetration",null,null,null,null,null,1,null,{"$f":"IF(I133=1,\"\",\"Must total 100%\")","v":""},null,"Usage Per User Per Hour",null,null,null,null,null,1]
[null,null,"   G.722 Codec Penetration",null,null,null,null,null,0,null,null,"Other OCI-P Clients - Penetration",null,null,null,null,null,null,0]
[null,null,"   G.729 Codec Penetration",null,null,null,null,null,0,null,null,null,"Logins Per User Per Hour",null,null,null,null,null,1]
[null,null,"   Opus Codec Penetration",null,null,null,null,null,0,null,null,null,"Provisioning Transactions Per User Per Hour",null,null,null,null,null,1]
[null,null,"   TOTAL",null,null,null,null,null,{"$f":"SUM(I129:J132)","v":1},null,null,null,"Percentage of Traffic Using OCI over SOAP Interface",null,null,null,null,null,0]
[null,null,"Video Resolution",null,null,null,null,null,null,null,null,"Load Balancer",null,null,null,null,null,null,0]
[null,null,"   CIF",null,null,null,null,null,1,null,{"$f":"IF(I138=1,\"\",\"Must total 100%\")","v":""},null,"Transactions Per User Per Hour",null,null,null,null,null,10]
[null,null,"   VGA",null,null,null,null,null,0,null,null,null,"Active Session Percentage",null,null,null,null,null,1]
[null,null,"   720p HD",null,null,null,null,null,0,null,null,"Push Notification iOS Percentage",null,null,null,null,null,null,0.5]
[null,null,"   TOTAL",null,null,null,null,null,{"$f":"SUM(I135:J137)","v":1},null,null,"Apple Push Notification Service HTTP/2 Enabled",null,null,null,null,null,null,"Yes"]
[null,null,null,null,null,null,null,null,null,null,null,"Push Notification Network Latency (milliseconds)",null,null,null,null,null,null,50]
[null,"XS MODE",null,null,null,null,null,null,null,null,null,"Push Notification Application IDs",null,null,null,null,null,null,8]
[null,null,"Third-Party Registration Enabled",null,null,null,null,null,"False",null,null,"Connections per Application ID",null,null,null,null,null,null,10]
[null,null,"Support Sh SCSCF Name",null,null,null,null,null,"False"]
[null,null,"Execution Server Hot Standby Nodes (Minimum of one)",null,null,null,null,null,1,null,null,"COLLABORATE (legacy/requires UC-One Communicator)"]
[null,null,"Note:  Some features are not supported in XS mode.  Check product documentation for details.",null,null,null,null,null,null,null,null,"Messaging Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Messages Per User Per Hour",null,null,null,null,null,null,30,{"$f":"IF(AND(collabMsgPen>0,SUM(btbcPen,ucOneMobilePen,ucConnectPen)=0),\"ERROR: No UC-One  usage s configured.  Messaging requires UC-One.\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,"Message Archiving Enabled",null,null,null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,"Desktop Shares Per User Per Hour",null,null,null,null,null,null,0.01,{"$f":"IF(AND(S144>0,btbcPen=0),\"ERROR: No UC-One Desktop usage is configured.  Desktop sharing requires UC-One.\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,"Desktop Share Duration (Minutes)",null,null,null,null,null,null,30]
[null,null,null,null,null,null,null,null,null,null,null,"Average Desktop Share Participant Count ",null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,null,null,null,null,"Room Usage Per User Per Hour",null,null,null,null,null,null,0.01]
[null,null,null,null,null,null,null,null,null,null,null,"Room Duration (Minutes)",null,null,null,null,null,null,30]
[null,null,null,null,null,null,null,null,null,null,null,"Average Room Participant Count",null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,null,null,null,null,"Audio-Only Room Percentage",null,null,null,null,null,null,0.05]
[]
[null,null,null,null,null,null,null,null,null,null,null,"CPE MONITORING"]
[null,null,null,null,null,null,null,null,null,null,null,"Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Monitoring Interval",null,null,null,null,null,null,60]
[null,null,null,null,null,null,null,null,null,null,null,"Average Number of Ports Per Device",null,null,null,null,null,null,5]
[]
[null,null,null,null,null,null,null,null,null,null,null,"CUSTOM RINGBACK"]
[null,null,null,null,null,null,null,null,null,null,null,"Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Percentage of Ringback Files Stored on Application Server ",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Ringback Duration (Seconds)",null,null,null,null,null,null,18]
[null,null,null,null,null,null,null,null,null,null,null,"Video Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Video File Caching Percentage",null,null,null,null,null,null,0.9]
[]
[null,null,null,null,null,null,null,null,null,null,null,"DEVICE MANAGEMENT"]
[null,null,null,null,null,null,null,null,null,null,null,"Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Supported Reboot Rate (Phones Per Second)",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Background Phone Configuration Rebuilds Per User Per Hour",null,null,null,null,null,null,0.01]
[null,null,null,null,null,null,null,null,null,null,null,"Background Phone Resets Per User Per Hour",null,null,null,null,null,null,0.1]
[null,null,null,null,null,null,null,null,null,null,null,"Background PUT Requests Per User Per Hour",null,null,null,null,null,null,0.2]
[null,null,null,null,null,null,null,null,null,null,null,"Average Number of GET Requests Per Device Reboot",null,null,null,null,null,null,23]
[null,null,null,null,null,null,null,null,null,null,null,"Average Number of PUT Requests Per Device Reboot",null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,null,null,null,null,"Average GET Size from Xtended Services Platform Node (KB)",null,null,null,null,null,null,100]
[null,null,null,null,null,null,null,null,null,null,null,"Average PUT Size (KB)",null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,null,null,"Average GET Time from Xtended Services Platform Node (Seconds)",null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,"Bandwidth Per Xtended Services Platform Node (Mbps)",null,null,null,null,null,null,600]
[null,null,null,null,null,null,null,null,null,null,null,"Caching Percentage",null,null,null,null,null,null,0.8]
[null,null,null,null,null,null,null,null,null,null,null,"Average GET Size from Profile Server Node (KB)",null,null,null,null,null,null,3]
[null,null,null,null,null,null,null,null,null,null,null,"Average GET Time from Profile Server Node (Seconds)",null,null,null,null,null,null,0.5]
[null,null,null,null,null,null,null,null,null,null,null,"Bandwidth Per Profile Server Node (Mbps)",null,null,null,null,null,null,600]
[null,null,null,null,null,null,null,null,null,null,null,"Controlled Rebuild (Number of Devices)",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Calculated Controlled Rebuild Time (Minutes)",null,null,null,null,null,null,{"$f":"dmsCalcRebuildTime","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"ENHANCED CALL LOGS (NDS)"]
[null,null,null,null,null,null,null,null,null,null,null,"Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Read Requests Per User Per Hour",null,null,null,null,null,null,0.01]
[null,null,null,null,null,null,null,null,null,null,null,"Administrative Requests Per Hour",null,null,null,null,null,null,200]
[null,null,null,null,null,null,null,null,null,null,null,"Retention Period in Months",null,null,null,null,null,null,3]
[null,null,null,null,null,null,null,null,null,null,null,"Reporting Worker Threads (Profile Server)",null,null,null,null,null,null,4]
[null,null,null,null,null,null,null,null,null,null,null,"Reports Per Hour",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Event Archive Duration (in Days)",null,null,null,null,null,null,90]
[]
[null,null,null,null,null,null,null,null,null,null,null,"FAX MESSAGING",null,null,null,"`"]
[null,null,null,null,null,null,null,null,null,null,null,"Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Average Duration (Seconds)",null,null,null,null,null,null,120]
[]
[null,null,null,null,null,null,null,null,null,null,null,"IN-CALL SERVICE ACTIVATION"]
[null,null,null,null,null,null,null,null,null,null,null,"Penetration",null,null,null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,"INSTANT GROUP CALL"]
[null,null,null,null,null,null,null,null,null,null,null,"Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Call Duration (Minutes)",null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,null,null,"Confirmation Tone Duration (Seconds)",null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,null,null,"Average Number of Members Per Call",null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,"Average Time for Last Member to Answer (Seconds)",null,null,null,null,null,null,45]
[]
[null,null,null,null,null,null,null,null,null,null,null,"INTERCEPT GROUP/USER"]
[null,null,null,null,null,null,null,null,null,null,null,"Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Announcement Duration (Seconds)",null,null,null,null,null,null,18]
[null,null,null,null,null,null,null,null,null,null,null,"Video Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Video File Caching Percentage",null,null,null,null,null,null,0.95]
[]
[null,null,null,null,null,null,null,null,null,null,null,"LAWFUL INTERCEPT"]
[null,null,null,null,null,null,null,null,null,null,null,"Average Monitored Call Duration (Seconds)",null,null,null,null,null,null,180]
[null,null,null,null,null,null,null,null,null,null,null,"Event Monitoring Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Media Monitoring Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Video Penetration",null,null,null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,"MEET-ME CONFERENCING"]
[null,null,null,null,null,null,null,null,null,null,null,"Input Mode",null,null,null,null,null,"Number of Participants"]
[null,null,null,null,null,null,null,null,null,null,null,"Call Percentage",null,null,null,null,null,null,{"$f":"MeetMeParticipants/(CPS*MeetMeDuration)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Total Number of Participants",null,null,null,null,null,null,{"$f":"0","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Average Duration (Seconds)",null,null,null,null,null,null,1800]
[null,null,null,null,null,null,null,null,null,null,null,"Call Recording Penetration",null,null,null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,"MUSIC ON HOLD     "]
[null,null,null,null,null,null,null,null,null,null,null,"Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Percentage of Calls Held",null,null,null,null,null,null,5.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,"Average Hold Time (Seconds)",null,null,null,null,null,null,120]
[null,null,null,null,null,null,null,null,null,null,null,"Video Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Video File Caching Percentage",null,null,null,null,null,null,0.9]
[]
[null,null,null,null,null,null,null,null,null,null,null,"N-WAY AUDIO CONFERENCING"]
[null,null,null,null,null,null,null,null,null,null,null,"Calls",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Average Number of Parties",null,null,null,null,null,null,6]
[null,null,null,null,null,null,null,null,null,null,null,"Average Duration (Seconds)",null,null,null,null,null,null,600]
[]
[null,null,null,null,null,null,null,null,null,null,null,"N-WAY VIDEO CONFERENCING"]
[null,null,null,null,null,null,null,null,null,null,null,"Calls",null,null,null,null,null,null,0,{"$f":"IF(AND(videoConfPen>0,videoTransResourceRatio=1,msDedicated=\"No\"),\"ERROR: there are no conferencing ports since video transcoding ratio is 100\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,"Average Number of Parties",null,null,null,null,null,null,3]
[null,null,null,null,null,null,null,null,null,null,null,"Recording Percentage",null,null,null,null,null,null,0.01]
[null,null,null,null,null,null,null,null,null,null,null,"Average Duration (Seconds)",null,null,null,null,null,null,600]
[]
[null,null,null,null,null,null,null,null,null,null,null,"PUSH TO TALK"]
[null,null,null,null,null,null,null,null,null,null,null,"Calls",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Digit Collection Duration (Seconds)",null,null,null,null,null,null,20]
[null,null,null,null,null,null,null,null,null,null,null,"Confirmation Tone Duration (Seconds)",null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,"Average Duration (Seconds)",null,null,null,null,null,null,180]
[]
[null,null,null,null,null,null,null,null,null,null,null,"ROUTE LIST/DN RANGES"]
[null,null,null,null,null,null,null,null,null,null,null,"Percentage of Trunk Lines Configured Using a DN Range",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Average DNs Per Route List",null,null,null,null,null,null,10000]
[]
[null,null,null,null,null,null,null,null,null,null,null,"ROUTE POINT"]
[null,null,null,null,null,null,null,null,null,null,null,"Number of Route Points",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Number of Agents ",null,null,null,null,null,null,0,{"$f":"IF(AND(TransMsHwSelection=\"None\",'Call Data'!E469>0),\"ERROR:  Transcoding MS must be selected\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,"Number of Event Channel Sets",null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,null,null,null,null,"Number of Event Channels Per Set",null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,null,null,null,null,"Route Point Queue"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Agent Erlang",null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Hold Time (Seconds)",null,null,null,null,null,180]
[null,null,null,null,null,null,null,null,null,null,null,null,"Average Number of Xsi/CTI Events  Per Call ",null,null,null,null,null,4.38]
[null,null,null,null,null,null,null,null,null,null,null,null,"Average Number of Xsi/CTI Requests Per Call ",null,null,null,null,null,1.54]
[null,null,null,null,null,null,null,null,null,null,null,null,"Average Media Playback Duration Per Call (Seconds)",null,null,null,null,null,15]
[null,null,null,null,null,null,null,null,null,null,null,null,"Number of Subscriptions Per Hour",null,null,null,null,null,2]
[null,null,null,null,null,null,null,null,null,null,null,"Route Point Agent "]
[null,null,null,null,null,null,null,null,null,null,null,null,"Average Number of Xsi/CTI Events Per Call ",null,null,null,null,null,6.65]
[null,null,null,null,null,null,null,null,null,null,null,null,"Average Number of Xsi/CTI Requests Per Call ",null,null,null,null,null,3.88]
[null,null,null,null,null,null,null,null,null,null,null,null,"Number of Subscriptions Per Hour",null,null,null,null,null,6.67]
[null,null,null,null,null,null,null,null,null,null,null,"Confirmation Collection Duration (Seconds)",null,null,null,null,null,null,20]
[]
[null,null,null,null,null,null,null,null,null,null,null,"SERVICE CONTROL FUNCTION"]
[null,null,null,null,null,null,null,null,null,null,null,"Percentage Originations - Inbound IMRN Request",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Percentage Terminations - Inbound IRMN Request",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"BroadWorks Mobility Service Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Percentage of Terminations Requiring Outbound MSRN",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Percentage of Terminations Requiring Location Services or Mobile State Checking",null,null,null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,"SEQUENTIAL RINGING"]
[null,null,null,null,null,null,null,null,null,null,null,"Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Average Number of  Locations Hunted Per Call (including base)",null,null,null,null,null,null,3]
[null,null,null,null,null,null,null,null,null,null,null,"Average Ringing Per Location (Seconds)",null,null,null,null,null,null,12]
[null,null,null,null,null,null,null,null,null,null,null,"Answer Confirmation Utilization",null,null,null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,"SHARED CALL APPEARANCE"]
[null,null,null,null,null,null,null,null,null,null,null,"Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Call Info/Line Seize Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Average Number of Lines Per User",null,null,null,null,null,null,3]
[]
[null,null,null,null,null,null,null,null,null,null,null,"SIMULTANEOUS RINGING"]
[null,null,null,null,null,null,null,null,null,null,null,"Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Average Number of Entries Per User",null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,"Answer Confirmation Utilization",null,null,null,null,null,null,0.5]
[null,null,null,null,null,null,null,null,null,null,null,"Confirmation Collection Duration (Seconds)",null,null,null,null,null,null,20]
[]
[null,null,null,null,null,null,null,null,null,null,null,"THREE-WAY CONFERENCING"]
[null,null,null,null,null,null,null,null,null,null,null,"Calls",null,null,null,null,null,null,5.0000000000000001E-4]
[null,null,null,null,null,null,null,null,null,null,null,"Average Duration (Seconds)",null,null,null,null,null,null,600]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TWO-STAGE DIALING"]
[null,null,null,null,null,null,null,null,null,null,null,"Calls",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Average Dial Tone/Digit Collection Duration (Seconds)",null,null,null,null,null,null,30]
[null,null,null,null,null,null,null,null,null,null,null,"Average Ringback Duration",null,null,null,null,null,null,18]
[]
[null,null,null,null,null,null,null,null,null,null,null,"VOICE PORTAL"]
[null,null,null,null,null,null,null,null,null,null,null,"Incoming Calls",null,null,null,null,null,null,2.5000000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,"Average Duration (Seconds)",null,null,null,null,null,null,120]
[null,null,null,null,null,null,null,null,null,null,null,"Voice Portal Calling (Percentage of Calls into Portal that Call Out)",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Video Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Video File Caching Percentage",null,null,null,null,null,null,0.5]
[]
[null,null,null,null,null,null,null,null,null,null,null,"VOICE MESSAGING (CISCO BROADWORKS)"]
[null,null,null,null,null,null,null,null,null,null,null,"Penetration",null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,"No Answer Calls Deposited",null,null,null,null,null,null,0.45]
[null,null,null,null,null,null,null,null,null,null,null,"Busy Calls Deposited",null,null,null,null,null,null,0.05]
[null,null,null,null,null,null,null,null,null,null,null,"Average Message Duration (Seconds)",null,null,null,null,null,null,60]
[null,null,null,null,null,null,null,null,null,null,null,"Video Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Video File Caching Percentage",null,null,null,null,null,null,0.15]
[null,null,null,null,null,null,null,null,null,null,null,"Maximum Mailbox Length (Minutes)",null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,null,null,"Average Mailbox Usage",null,null,null,null,null,null,0.2]
[]
[null,null,null,null,null,null,null,null,null,null,null,"VOICE MESSAGING (THIRD PARTY)"]
[null,null,null,null,null,null,null,null,null,null,null,"Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"No Answer Calls Deposited",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Busy Calls Deposited",null,null,null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,"WEBRTC"]
[null,null,null,null,null,null,null,null,null,null,null,"Audio Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Video Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Percentage of Video Calls Requiring Transcoding ",null,null,null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,"WEB PORTAL"]
[null,null,null,null,null,null,null,null,null,null,null,"Maximum Percentage of Users Logged In",null,null,null,null,null,null,0.01]
[null,null,null,null,null,null,null,null,null,null,null,"Usage - Pages Per User Per Hour",null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,"Logins Per User Per Hour",null,null,null,null,null,null,0.5]
[]
[null,null,null,null,null,null,null,null,null,null,null,"XTENDED SERVICES (Xsi/CTI)"]
[null,null,null,null,null,null,null,null,null,null,null,"Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Logins/Authorizations Per User Per Hour",null,null,null,null,null,null,0.1]
[null,null,null,null,null,null,null,null,null,null,null,"Xsi-Actions Per User Per Hour",null,null,null,null,null,null,0.5]
[null,null,null,null,null,null,null,null,null,null,null,"Xsi-Event Channels Per User - HTTP/HTTPS",null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,"Xsi-Event Channels Per User - CTI",null,null,null,null,null,null,1.0000000000000001E-5]
[null,null,null,null,null,null,null,null,null,null,null,"Xsi-Events Per User Per Hour (Incoming)",null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,"Xsi-Events Per User Per Hour (Outgoing)",null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,null,null,"Xsi-Event Heartbeat Interval (Seconds)",null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,null,null,"Average Xsp Transaction Duration (Milliseconds)",null,null,null,null,null,null,50]

{"sheet":"Capacity Planner","index":1,"n_rows":43,"n_cols":22,"rows_kept":43,"cut":false,"hidden":false,"merged":[[29,20,30,21],[20,19,20,20],[18,19,18,20],[0,17,1,17],[0,15,1,16],[0,3,1,14],[18,2,18,5],[36,11,36,12],[41,11,41,12],[3,6,3,10],[9,11,9,12],[29,11,30,12],[32,2,32,5],[16,2,16,5],[3,12,3,16],[26,11,26,12],[3,2,4,4],[17,2,17,5],[29,13,30,13],[34,2,34,5]]}
[null,null,null,"CISCO BROADWORKS SERVER-BASED SYSTEM CAPACITY PLANNER OUTPUT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes","No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",{"$f":"NOT(AND(EXACT(NEBS,\"Yes\"),#REF!,V8,#REF!,#REF!,#REF!,#REF!))","v":{"$error":"#NAME?"}}]
[null,null,"CISCO BROADWORKS SERVER TYPES",null,null,null,"SERVER TYPE SELECTION",null,null,null,null,null,"SERVER TRAFFIC/CAPACITY (PER NODE)",null,null,null,null,null,"NODES"]
[null,null,null,null,null,null,"Hardware Type",null,"CPU Units",null,"Memory (GB)",null,"CPS","BHCA","RPS","PTPS","USERS"]
[null,null,"Application Server",null,null,null,"Intel Xeon",null,24,null,48,null,{"$f":"ASrealCPS","v":114},{"$f":"M6*3600","v":410400},{"$f":"IF(RegistrationInterval=0,0,ROUNDUP(ASrealUsers*SIP/RegistrationInterval/60*2,0))","v":227},{"$f":"ociAdmin+(provPerUserPerHour*ASrealUsers/3600)","v":17.638882040726649},{"$f":"ROUND(ASfinalUsers/1000,0)*1000","v":204000},null,{"$f":"IF(systemMode=\"AS-Mode\",MAX(2,IF(Q6=0,0,ROUNDUP(Users/Q6,0)*2)),0)","v":10},{"$f":"ASlimiter","v":"(Limited by Memory)"}]
[null,null,"Execution Server",null,null,null,"Intel Xeon",null,16,null,48,null,{"$f":"'Server Capacity'!C33","v":139},{"$f":"M7*3600","v":500400},{"$f":"IF(systemSupportsRegisters,Q7*SIP/RegistrationInterval/60*2,0)","v":0},null,{"$f":"'Server Capacity'!C34","v":248569.18034587498},null,{"$f":"IF(systemMode=\"AS-Mode\",0,MAX(2,IF(Q7=0,0,ROUNDUP(Users/Q7,0)+xsModeStandbyNodes)))","v":0},{"$f":"ASlimiter","v":"(Limited by Memory)"},null,{"$f":"IF(Q8>NsMemSelection,CONCATENATE(\"ERROR: Not enough memory \",Q8,\" required\"),\"\")","v":"ERROR: Not enough memory 740639.144150322 required"}]
[null,null,"Network Server",null,null,null,"Intel Xeon",null,8,null,12,null,{"$f":"NSrealCPS","v":1500},{"$f":"M8*3600","v":5400000},null,null,{"$f":"NSrealUsers","v":740639.14415032242},null,{"$f":"IF(Q8=0,0,ROUNDUP(Users/Q8,0)+1)","v":3},{"$f":"IF(S8>20,\"ERROR: More that 20 servers in cluster\",IF(NS_Summary!M7>24*1024,\"ERROR: System too large.  Can not fit users in NS DB.\",IF(NS_Ram_Gb>NsMemSelection,CONCATENATE(\"ERROR: Not enough memory \",NS_Ram_Gb,\" GB required\"),\"\")))","v":""}]
[null,null,"Service Control Function",null,null,null,"Intel Xeon",null,8,null,16,null,{"$f":"SCRrealTPS","v":0},{"$f":"M9*3600","v":0},null,null,{"$f":"ROUND(SCFfinalUsers/1000,0)*1000","v":0},null,{"$f":"'Server Capacity'!B378","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"CPU Speed (GHz)",null,"Release 20+",null,null,"USERS"]
[null,null,"Media Server",null,{"$f":"IF(msDedicated=\"No\",\"General\",\"IVR\")","v":"General"},null,"Linux Intel Xeon",null,12,null,16,null,2.2599999999999998,"True",null,null,{"$f":"IF(usingMS=\"Bare Metal\",'Server Capacity'!B78,0)","v":0},null,{"$f":"IF(usingMS=\"Bare Metal\",'Server Capacity'!B86,0)","v":0},{"$f":"IF(S11=0,\"\",'Server Capacity'!B80)","v":""}]
[null,null,{"$f":"'Server Capacity'!B84","v":""},null,null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!B87","v":"Audio Ports = 4551, Video Conf Ports = 0,  IVR Streams = 2056, Audio Conf Streams = 142,  Video Conf Streams = 0, Video Transcoding Processes = 1"}]
[null,null,"Media Server",null,"Conference",null,"Linux Intel Xeon",null,16,null,8,null,2.2599999999999998,"True",null,null,{"$f":"IF(usingMS=\"Bare Metal\",'Server Capacity'!B121,0)","v":0},null,{"$f":"IF(usingMS=\"Bare Metal\",'Server Capacity'!B129,0)","v":0},{"$f":"IF(S13=0,\"\",'Server Capacity'!B123)","v":""}]
[null,null,{"$f":"'Server Capacity'!B127","v":""},null,null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!B131","v":""}]
[null,null,"WebRTC Server",null,null,null,"Linux Intel Xeon",null,{"$f":"IF(hyperThreaded,40,20)","v":40},null,32,null,null,null,null,null,{"$f":"IF(wrsMode=\"Bare Metal\",'Server Capacity'!B452,0)","v":0},null,{"$f":"IF(wrsMode=\"Bare Metal\",IF('Server Capacity'!B451=0,0,'Server Capacity'!B451+1),0)","v":0}]
[null,null,"Access Mediation Server",null,null,null,"Intel Xeon",null,12,null,12,null,null,null,null,{"$f":"AMSports","v":3900},{"$f":"ROUND(AMSfinalUsers/1000,0)*1000","v":25000},null,{"$f":"IF(SCCP=0,0,ROUNDUP(Users*SCCP/Q16,0)*2)","v":0}]
[null,null,"Xtended Services Platform/Application Delivery Platform",null,null,null,null,null,null,null,null,null,null,"Bandwidth (Mbps)","RPS","TPS","Node Util %"]
[null,null,"   General User Service/Call Control",null,null,null,"Intel Xeon",null,8,null,16,null,null,null,null,{"$f":"'Server Capacity'!B201","v":52},{"$f":"'Server Capacity'!B206","v":1},null,{"$f":"IF('Server Capacity'!B202=0,0,'Server Capacity'!B202+1)","v":2},{"$f":"IF(S18=0,\"\",'Server Capacity'!B200)","v":"(Limited by Maximum Users)"}]
[null,null,"   Business Client",null,null,null,"Intel Xeon",null,12,null,16,null,null,null,null,{"$f":"'Server Capacity'!B285","v":0},{"$f":"'Server Capacity'!B287","v":0},null,{"$f":"IF('Server Capacity'!B286=0,0,'Server Capacity'!B286+1)","v":0},{"$f":"IF(S19=0,\"\",'Server Capacity'!B284)","v":""}]
[null,null,"   Device Management Access",null,null,null,"Intel Xeon",null,8,null,16,null,null,{"$f":"'Server Capacity'!B233","v":0},{"$f":"dmsRebootRate+Users*dmsUserReboots/36000","v":0},{"$f":"'Server Capacity'!B235","v":0},{"$f":"'Server Capacity'!B237","v":0},null,{"$f":"IF('Server Capacity'!B231=0,0,'Server Capacity'!B231+1)","v":0},{"$f":"IF(S20=0,\"\",'Server Capacity'!B232)","v":""}]
[null,null,"   UC-Connect",null,null,null,"Intel Xeon",null,8,null,16,null,null,null,null,{"$f":"'Server Capacity'!B235","v":0},{"$f":"'Server Capacity'!B158","v":0},null,{"$f":"IF('Server Capacity'!B157=0,0,'Server Capacity'!B157+1)","v":0},{"$f":"IF(Q21=0,\"\",'Server Capacity'!B155)","v":""}]
[null,null,"   Webex ",null,null,null,"Intel Xeon",null,16,null,32,null,null,null,null,{"$f":"'Server Capacity'!B588","v":0},{"$f":"'Server Capacity'!B590","v":0},null,{"$f":"IF('Server Capacity'!B589=0,0,'Server Capacity'!B589+1)","v":0},{"$f":"'Server Capacity'!B587","v":"(Limited by CPU)"}]
[null,null,"   UC-One Communicator",null,null,null,"Intel Xeon",null,16,null,32,null,null,null,null,{"$f":"'Server Capacity'!B391","v":0},{"$f":"'Server Capacity'!B393","v":0},null,{"$f":"IF('Server Capacity'!B392=0,0,'Server Capacity'!B392+1)","v":0},{"$f":"IF(S23=0,\"\",'Server Capacity'!B390)","v":""}]
[null,null,"   CTI-Connect",null,null,null,"Intel Xeon",null,8,null,16,null,null,null,null,{"$f":"'Server Capacity'!B326","v":0},{"$f":"'Server Capacity'!B329","v":0},null,{"$f":"IF('Server Capacity'!B327=0,0,'Server Capacity'!B327+1)","v":0},{"$f":"IF(S24=0,\"\",'Server Capacity'!B330)","v":""}]
[null,null,"   Notification Push Server",null,null,null,"Intel Xeon",null,4,null,{"$f":"I25+4","v":8},null,null,null,null,{"$f":"'Server Capacity'!B510","v":0},{"$f":"'Server Capacity'!B515","v":0},null,{"$f":"'Server Capacity'!B516","v":0}]
[null,null,"   Load Balancer",null,null,null,"Intel Xeon",null,4,null,4,null,null,null,null,{"$f":"'Server Capacity'!B524","v":2799.9999999999982},null,null,{"$f":"'Server Capacity'!B529","v":0}]
[null,null,"Profile Server/Application Delivery Platform",null,null,null,null,null,null,null,null,"Total Storage (GB)",null,"Bandwidth (Mbps)","IOPS (Read/Write)","TPS","USERS"]
[null,null,"   Device Management Repository",null,null,null,"Intel Xeon",null,8,null,16,null,{"$f":"ROUNDUP('Server Capacity'!B248,0)","v":0},{"$f":"'Server Capacity'!B264","v":0},{"$f":"'Server Capacity'!B270","v":"0 / 0"},{"$f":"'Server Capacity'!B272","v":0},null,null,{"$f":"IF('Server Capacity'!B261=0,0,'Server Capacity'!B261+1)","v":0},{"$f":"IF(S28=0,\"\",'Server Capacity'!B262)","v":""}]
[null,null,"   Call Center/Enhanced Call Log Reporting",null,null,null,"Intel Xeon",null,24,null,32,null,null,null,null,{"$f":"'Server Capacity'!B314","v":0},null,null,{"$f":"IF(ccPsfinalUsers=0,0,ROUNDUP(Users/ccPsfinalUsers,0)+1)","v":0}]
[null,null,"   Provisioning Application",null,null,null,"Intel Xeon",null,24,null,48,null,null,null,null,{"$f":"'Server Capacity'!B459","v":715.78947368421063},{"$f":"'Server Capacity'!B467","v":0},null,{"$f":"'Server Capacity'!B467","v":0}]
[null,null,"Database Server",null,null,null,null,null,null,null,null,null,null,null,"Total IOPS","CPS","RPS",null,"Nodes Per Instance","Instances"]
[null,null,"   Enhanced Call Center Reporting",null,null,null,"Linux Intel Xeon",null,{"$f":"'Server Capacity'!B298","v":0},null,{"$f":"'Server Capacity'!B300","v":0},null,{"$f":"'Server Capacity'!B304","v":"0 / 0"},{"$f":"ROUNDUP(ccDbsDataMbps+ccDbsFraMbps,0)","v":0},{"$f":"ROUNDUP(ccDbsDataIops+ccDbsFraIops,0)","v":0},{"$f":"eccrCps","v":0},{"$f":"ROUNDUP(eccrRps,0)","v":0},null,{"$f":"IF(P32=0,0,IF(dbsRedundancy=\"None\",1,IF(dbsRedundancy=\"Both\",4,2)))","v":0},{"$f":"IF(Q32=0,0,'Call Data'!B318)","v":0},{"$f":"'Call Data'!B339","v":2.2204460492503131E-16}]
[null,null,"   Directory Server",null,null,null,"Linux Intel Xeon",null,24,null,48,null,{"$f":"'Call Data'!B452","v":""},{"$f":"'Call Data'!B455","v":0},{"$f":"'Call Data'!B446","v":0},null,null,null,{"$f":"IF(O33=0,0,IF(dbsRedundancy=\"None\",1,IF(dbsRedundancy=\"Both\",4,2)))","v":0},{"$f":"'Call Data'!B465","v":0},{"$f":"'Call Data'!B456","v":0}]
[null,null,"Network Database Server"]
[null,null,"   Enhanced Call Logging",null,null,null,null,null,{"$f":"'Server Capacity'!B560","v":0},null,{"$f":"'Server Capacity'!B561","v":0},null,{"$f":"'Server Capacity'!B573","v":0},{"$f":"'Server Capacity'!B574/1024","v":0},{"$f":"'Server Capacity'!B575","v":0},{"$f":"ROUNDUP('Server Capacity'!B573,0)","v":0},{"$f":"ROUNDUP('Server Capacity'!B576,0)","v":0},null,{"$f":"'Server Capacity'!B570","v":0}]
[null,null,"   Messaging Server",null,null,null,null,null,{"$f":"IF(umsMode=UMSnds,'Server Capacity'!B535,0)","v":0},null,{"$f":"IF(umsMode=UMSnds,'Server Capacity'!B536,0)","v":0},null,{"$f":"IF(umsMode=UMSnds,'Server Capacity'!B540,0)","v":0},{"$f":"IF(umsMode=UMSnds,'Server Capacity'!B542/1024,0)","v":0},{"$f":"IF(umsMode=UMSnds,'Server Capacity'!B541,0)","v":0},null,null,null,{"$f":"IF(umsMode=UMSnds,'Server Capacity'!B538,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"CPU Speed (GHz)",null,null,null,null,"USERS"]
[null,null,"Messaging Server",null,null,null,"Linux Intel Xeon",null,{"$f":"'Server Capacity'!B403","v":12},null,60,null,null,null,null,null,{"$f":"IF(umsMode=UMSnds,'Server Capacity'!B419,'Server Capacity'!B406)","v":0},null,{"$f":"IF(umsMode=UMSnds,'Server Capacity'!B426,'Server Capacity'!B413)","v":0}]
[null,null,"Sharing Server",null,null,null,"Linux Intel Xeon",null,{"$f":"'Server Capacity'!B429","v":4},null,12,null,null,null,null,null,{"$f":"'Server Capacity'!B432","v":0},null,{"$f":"'Server Capacity'!B434","v":0}]
[null,null,"Video Server",null,null,"Ω","Linux Intel Xeon",null,20,null,32,null,3,null,null,null,{"$f":"IF(uvsMode=\"Bare Metal\",'Server Capacity'!B497,0)","v":0},null,{"$f":"IF(uvsMode=\"Bare Metal\",'Server Capacity'!B495,0)","v":0},{"$f":"IF(S40=0,\"\",'Server Capacity'!B496)","v":""}]
[null,null,"Network Function Manager",null,null,null,"Intel Xeon",null,{"$f":"'Server Capacity'!E477","v":16},null,{"$f":"'Server Capacity'!E476","v":12},null,null,null,null,null,null,null,{"$f":"IF(usingNFM=\"Yes\",3,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Total Storage (GB)",null,"Bandwidth (MBps)",null,"TPS","USERS"]
[null,null,"SurgeMail Server",null,null,null,"Intel Xeon",null,{"$f":"IF(surgeMail=\"No\",0,'Server Capacity'!B360)","v":0},null,{"$f":"IF(surgeMail=\"No\",0,'Server Capacity'!B358)","v":0},null,{"$f":"IF(surgeMail=\"No\",0,ROUNDUP('Call Data'!B344,0))","v":0},{"$f":"IF(surgeMail=\"No\",0,ROUNDUP('Call Data'!B349,0))","v":0},null,{"$f":"IF(surgeMail=\"No\",0,'Server Capacity'!B354)","v":0},{"$f":"IF(surgeMail=\"No\",0,'Server Capacity'!B362)","v":0},null,{"$f":"IF(Q43=0,0,2*ROUNDUP(Users/Q43,0))","v":0}]

{"sheet":"Virtualized Planner","index":2,"n_rows":52,"n_cols":38,"rows_kept":52,"cut":false,"hidden":false,"merged":[[18,2,18,5],[4,5,4,7],[4,16,4,24],[17,2,17,3],[0,19,1,19],[8,13,8,14],[0,3,1,16],[0,17,1,18],[34,2,34,5],[37,2,37,4],[35,2,35,4],[36,2,36,5],[20,2,20,3],[31,26,32,27],[21,2,21,3],[29,8,29,9],[29,10,29,11],[28,8,28,9],[32,8,32,9]]}
[null,null,null,"CISCO BROADWORKS VIRTUALIZATION-BASED SYSTEM CAPACITY PLANNER OUTPUT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes","No"]
["Yes"]
[]
[null,null,"CISCO BROADWORKS SERVER TYPES",null,null,"Server  Size Overrides",null,null,null,null,null,null,null,null,null,null,"Calculated Per Node Requirements"]
[null,null,null,null,null,"vCPUs  Blank = Automatic",null,"Memory (GB) Blank= Automatic",null,"Calls Per Second","BHCA","Registrations Per Second","Subscriptions Per Second","Provisioning Transactions Per Second","USERS",null,"Nodes",null,"vCPUs","Memory (GB)","IOPS","Storage Reqts (GB)","Disk Throughput (KBps)","Network Bandwidth (Mbps)","Replication Bandwidth (Mbps)",null,null,null,"count","cpu","mem","iops","storage","thruput","bw","rep bw"]
[null,null,"Application Server",null,null,null,null,null,null,{"$f":"'Server Capacity'!L30","v":139},{"$f":"J7*3600","v":500400},{"$f":"'Server Capacity'!L35","v":486.11111111111109},{"$f":"'Server Capacity'!L32","v":305.55555555555554},{"$f":"'Server Capacity'!L33","v":10},{"$f":"'Server Capacity'!L29","v":250000},null,{"$f":"IF(systemMode=\"AS-Mode\",'Server Capacity'!L23,0)","v":8},null,{"$f":"'Server Capacity'!L25","v":9},{"$f":"'Server Capacity'!L27","v":59},{"$f":"'Server Capacity'!P27","v":"86 / 267"},{"$f":"'Server Capacity'!P26","v":"306 / 73"},{"$f":"'Server Capacity'!P29","v":"11205 / 4351"},{"$f":"'Server Capacity'!P34","v":100},{"$f":"ROUNDUP('Server Capacity'!X27,0)","v":4},{"$f":"'Server Capacity'!L21","v":"(Limited by Memory)"},null,null,{"$f":"Q7","v":8},{"$f":"Q7*S7","v":72},{"$f":"Q7*T7","v":472},{"$f":"Q7*('Server Capacity'!P12+'Server Capacity'!P21)","v":2824},{"$f":"Q7*('Server Capacity'!P13+'Server Capacity'!P22)","v":3032},{"$f":"Q7+('Server Capacity'!Q12+'Server Capacity'!Q21)","v":15564},{"$f":"Q7*X7","v":800},{"$f":"Q7*Y7/2","v":16}]
[null,null,"Execution Server",null,null,null,null,null,null,{"$f":"'Server Capacity'!M30","v":186},{"$f":"J7*3600","v":500400},{"$f":"'Server Capacity'!L35","v":486.11111111111109},null,{"$f":"'Server Capacity'!L33","v":10},{"$f":"'Server Capacity'!M29","v":333333.33333333331},null,{"$f":"IF(systemMode=\"AS-Mode\",0,'Server Capacity'!M23)","v":0},null,{"$f":"'Server Capacity'!L26","v":9},{"$f":"'Server Capacity'!L28","v":61},{"$f":"'Server Capacity'!Q27","v":100},{"$f":"'Server Capacity'!Q26","v":309},{"$f":"'Server Capacity'!Q29","v":5603},{"$f":"'Server Capacity'!P34","v":100},null,null,null,null,{"$f":"Q8","v":0},{"$f":"Q8*S8","v":0},{"$f":"Q8*T8","v":0},{"$f":"Q8*U8","v":0},{"$f":"Q8*V8","v":0},{"$f":"Q8+W8","v":5603},{"$f":"Q8*X8","v":0},{"$f":"R8*Y8","v":0}]
[null,null,null,null,null,null,null,null,null,null,"BHCA","USERS",null,null,null,null,{"$f":"IF('Server Capacity'!L39>48,\"ERROR:  System too large.  Can not fit users in NS DB\",IF(Q10>20,\"ERROR: More that 20 servers in cluster.\",\"\"))","v":""}]
[null,null,"Network Server",null,null,null,null,null,null,{"$f":"'Server Capacity'!L48","v":2062.4999999999995},{"$f":"J10*3600","v":7424999.9999999981},{"$f":"IF(('Server Capacity'!L47*(Q10-1))>Users,'Server Capacity'!L47,\"ERROR\")","v":1018378.8232066932},null,null,null,null,{"$f":"'Server Capacity'!L43+1","v":2},null,{"$f":"'Server Capacity'!L45","v":11},{"$f":"MIN(48,'Server Capacity'!L44)","v":4},{"$f":"'Server Capacity'!P44","v":50},{"$f":"'Server Capacity'!P43","v":300},{"$f":"'Server Capacity'!P45","v":500.00000000000006},{"$f":"'Server Capacity'!Y47","v":150},{"$f":"'Server Capacity'!Z47","v":1},null,null,null,{"$f":"Q10","v":2},{"$f":"Q10*S10","v":22},{"$f":"Q10*T10","v":8},{"$f":"Q10*U10","v":100},{"$f":"Q10*V10","v":600},{"$f":"Q10*W10","v":1000.0000000000001},{"$f":"Q10*X10","v":300},{"$f":"Q10*Y10","v":2}]
[null,null,"Service Control Function",null,null,null,null,null,null,{"$f":"'Server Capacity'!I378","v":0},{"$f":"J11*3600","v":0},{"$f":"'Server Capacity'!I377","v":0},null,null,null,null,{"$f":"IF('Server Capacity'!I375=0,0,'Server Capacity'!I375+1)","v":0},null,{"$f":"'Server Capacity'!I371","v":0},{"$f":"'Server Capacity'!I372","v":0},{"$f":"'Server Capacity'!L373","v":0},{"$f":"'Server Capacity'!L372","v":0},{"$f":"'Server Capacity'!L374","v":0},{"$f":"'Server Capacity'!L371","v":0},{"$f":"'Server Capacity'!L370","v":0},null,null,null,{"$f":"Q11","v":0},{"$f":"Q11*S11","v":0},{"$f":"Q11*T11","v":0},{"$f":"Q11*U11","v":0},{"$f":"Q11*V11","v":0},{"$f":"Q11*W11","v":0},{"$f":"Q11*X11","v":0},{"$f":"Q11*Y11","v":0}]
[null,null,null,null,null,null,null,null,null,"CPU Speed (GHz)","Release 20+",null,null,"PORTS","USERS"]
[null,null,"Media Server",null,{"$f":"IF(msDedicated=\"No\",\"General\",\"IVR\")","v":"General"},null,null,null,null,2.2599999999999998,"True",null,null,{"$f":"IF(usingMS=\"Virtualized\",'Server Capacity'!L69,0)","v":4551},{"$f":"IF(usingMS=\"Virtualized\",'Server Capacity'!L84,0)","v":182278},null,{"$f":"IF(usingMS=\"Virtualized\",'Server Capacity'!L89,0)","v":7},null,{"$f":"IF(usingMS=\"Virtualized\",'Server Capacity'!L59,0)*IF(hyperThreadedMS,2,1)","v":12},{"$f":"IF(usingMS=\"Virtualized\",'Server Capacity'!L58,0)","v":16},{"$f":"IF(usingMS=\"Virtualized\",'Server Capacity'!P59,0)","v":120},{"$f":"IF(usingMS=\"Virtualized\",'Server Capacity'!P58,0)","v":300},{"$f":"IF(usingMS=\"Virtualized\",'Server Capacity'!P60,0)","v":2600},{"$f":"IF(usingMS=\"Virtualized\",'Server Capacity'!P57,0)","v":50},null,null,null,null,{"$f":"Q13","v":7},{"$f":"Q13*S13","v":84},{"$f":"Q13*T13","v":112},{"$f":"Q13*U13","v":840},{"$f":"Q13*V13","v":2100},{"$f":"Q13*W13","v":18200},{"$f":"Q13*X13","v":350},{"$f":"Q13*Y13","v":0}]
[null,null,{"$f":"'Server Capacity'!L86","v":""},null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!L90","v":"Audio Ports = 4551, Video Conferencing Ports = 0, IVR Streams = 750, Audio Conference Streams = 142.21875,Video Conf Streams = 0, Video Transcoding Processes = 1"}]
[null,null,"Media Server",null,"Conference",null,null,null,null,2.2599999999999998,"True",null,null,{"$f":"IF(usingMS=\"Virtualized\",'Server Capacity'!L113,0)","v":9500},{"$f":"IF(usingMS=\"Virtualized\",'Server Capacity'!L128,0)","v":9999999},null,{"$f":"IF(AND(usingMS=\"Virtualized\",msDedicated=\"Yes\"),'Server Capacity'!L132,0)","v":0},null,{"$f":"IF(usingMS=\"Virtualized\",'Server Capacity'!L103,0)*IF(hyperThreadedMS,2,1)","v":24},{"$f":"IF(usingMS=\"Virtualized\",'Server Capacity'!L102,0)","v":8},{"$f":"IF(usingMS=\"Virtualized\",'Server Capacity'!P103,0)","v":80},{"$f":"IF(usingMS=\"Virtualized\",'Server Capacity'!P102,0)","v":300},{"$f":"IF(usingMS=\"Virtualized\",'Server Capacity'!P104,0)","v":1400},{"$f":"IF(usingMS=\"Virtualized\",'Server Capacity'!P101,0)","v":0},null,null,null,null,{"$f":"Q15","v":0},{"$f":"Q15*S15","v":0},{"$f":"Q15*T15","v":0},{"$f":"Q15*U15","v":0},{"$f":"Q15*V15","v":0},{"$f":"Q15*W15","v":0},{"$f":"Q15*X15","v":0},{"$f":"R15*Y15","v":0}]
[null,null,{"$f":"'Server Capacity'!L129","v":""},null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!L133","v":"Audio Ports = 9500, Video Conferencing Ports = 385, IVR Streams = 0, Audio Conferencing Streams = 0, Video Conf Streams = 5, Video Transcoding Processes = 0"}]
[null,null,"WebRTC Server",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(wrsMode=\"Virtualized\",'Server Capacity'!I450,0)","v":0},null,{"$f":"IF(wrsMode=\"Virtualized\",'Server Capacity'!I451,0)","v":0},null,{"$f":"IF(wrsMode=\"Virtualized\",'Server Capacity'!I441,0)","v":0},{"$f":"IF(wrsMode=\"Virtualized\",'Server Capacity'!I442,0)","v":0},{"$f":"IF(wrsMode=\"Virtualized\",'Server Capacity'!L443,0)","v":0},{"$f":"IF(wrsMode=\"Virtualized\",'Server Capacity'!L442,0)","v":0},{"$f":"IF(wrsMode=\"Virtualized\",'Server Capacity'!L444,0)","v":0},{"$f":"IF(wrsMode=\"Virtualized\",'Server Capacity'!L441,0)","v":127},null,null,null,null,{"$f":"Q17","v":0},{"$f":"Q17*S17","v":0},{"$f":"Q17*T17","v":0},{"$f":"Q17*U17","v":0},{"$f":"Q17*V17","v":0},{"$f":"Q17*W17","v":0},{"$f":"Q17*X17","v":0},{"$f":"Q17*Y17","v":0}]
[null,null,"Access Mediation Server",null,null,null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!I185","v":0},{"$f":"'Server Capacity'!I184","v":0},null,{"$f":"IF('Server Capacity'!I178=0,0,'Server Capacity'!I178)","v":0},null,{"$f":"'Server Capacity'!I182","v":0},{"$f":"'Server Capacity'!I181","v":0},{"$f":"'Server Capacity'!L178","v":0},{"$f":"'Server Capacity'!L177","v":0},{"$f":"'Server Capacity'!L179","v":0},{"$f":"'Server Capacity'!L176","v":0},null,null,null,null,{"$f":"Q18","v":0},{"$f":"Q18*S18","v":0},{"$f":"Q18*T18","v":0},{"$f":"Q18*U18","v":0},{"$f":"Q18*V18","v":0},{"$f":"Q18*W18","v":0},{"$f":"Q18*X18","v":0},{"$f":"Q18*Y18","v":0}]
[null,null,"Xtended Services Platform/Application Delivery Platform",null,null,null,null,null,null,null,null,null,"RPS","TPS","Node Util %",null,{"$f":"IF(AL29,\"The Xsp Nodes below can be combined into a single node per type.  Use the sum of the memory and CPU per node.\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Min"]
[null,null,"   General User Service/Call Control",null,null,null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!I209","v":278},{"$f":"'Server Capacity'!I207","v":1},null,{"$f":"IF('Server Capacity'!I202=0,0,'Server Capacity'!I202+1)","v":2},null,{"$f":"'Server Capacity'!I203","v":4},{"$f":"'Server Capacity'!I204","v":4},{"$f":"'Server Capacity'!L198","v":75.000000000000014},{"$f":"'Server Capacity'!L197","v":300},{"$f":"'Server Capacity'!L202","v":500},{"$f":"'Server Capacity'!L196","v":10.850694444444445},null,{"$f":"IF(Q20=0,0,'Server Capacity'!I208)","v":"(Limited by Maximum Users)"},null,null,{"$f":"Q20","v":2},{"$f":"Q20*S20","v":8},{"$f":"Q20*T20","v":8},{"$f":"Q20*U20","v":150.00000000000003},{"$f":"Q20*V20","v":600},{"$f":"Q20*W20","v":1000},{"$f":"Q20*X20","v":21.701388888888889},{"$f":"Q20*Y20","v":0},null,{"$f":"AND(Q20<=2,S20<=2,T20<=2)","v":false}]
[null,null,"   Business Client",null,null,null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!I291","v":0},{"$f":"'Server Capacity'!I293","v":0},null,{"$f":"IF('Server Capacity'!I287=0,0,'Server Capacity'!I287+1)","v":0},null,{"$f":"'Server Capacity'!I288","v":0},{"$f":"'Server Capacity'!I289","v":0},{"$f":"'Server Capacity'!L286","v":0},{"$f":"'Server Capacity'!L285","v":0},{"$f":"'Server Capacity'!L287","v":0},{"$f":"'Server Capacity'!L284","v":0},null,{"$f":"IF(Q21=0,\"\",'Server Capacity'!I294)","v":""},null,null,0,0,0,0,0,0,0,0,null,true]
[null,null,"   Device Management Access",null,null,null,null,null,null,null,null,null,{"$f":"dmsRebootRate+Users*dmsUserReboots/36000","v":0},{"$f":"'Server Capacity'!L228","v":0},{"$f":"'Server Capacity'!L226","v":0},null,{"$f":"IF('Server Capacity'!L223=0,0,'Server Capacity'!L223+1)","v":0},null,{"$f":"'Server Capacity'!L224","v":0},{"$f":"'Server Capacity'!L225","v":0},{"$f":"'Server Capacity'!L236","v":0},{"$f":"'Server Capacity'!L235","v":0},{"$f":"'Server Capacity'!L237","v":0},{"$f":"'Server Capacity'!L229","v":0},null,{"$f":"IF(Q22=0,\"\",'Server Capacity'!L227)","v":""},null,null,0,0,0,0,0,0,0,0,null,true]
[null,null,"   UC-Connect",null,null,null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!I165","v":0},{"$f":"'Server Capacity'!I163","v":0},null,{"$f":"IF('Server Capacity'!I159=0,0,'Server Capacity'!I159+1)","v":0},null,{"$f":"'Server Capacity'!I160","v":0},{"$f":"'Server Capacity'!I161","v":0},{"$f":"'Server Capacity'!L158","v":0},{"$f":"'Server Capacity'!L157","v":0},{"$f":"'Server Capacity'!L159","v":0},{"$f":"'Server Capacity'!L156","v":0},null,{"$f":"IF(Q23=0,\"\",'Server Capacity'!I164)","v":""},null,null,0,0,0,0,0,0,0,0,null,true]
[null,null,"   Webex ",null,null,null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!I594","v":0},{"$f":"'Server Capacity'!I595","v":0},null,{"$f":"IF('Server Capacity'!I589=0,0,'Server Capacity'!I589+1)","v":0},null,{"$f":"'Server Capacity'!I592","v":0},{"$f":"'Server Capacity'!I593","v":0},{"$f":"'Server Capacity'!L588","v":0},{"$f":"'Server Capacity'!L587","v":0},{"$f":"'Server Capacity'!L589","v":0},{"$f":"'Server Capacity'!L586","v":0},null,{"$f":"'Server Capacity'!I596","v":""},null,null,{"$f":"Q24","v":0},{"$f":"Q24*S24","v":0},{"$f":"Q24*T24","v":0},{"$f":"Q24*U24","v":0},{"$f":"Q24*V24","v":0},{"$f":"Q24*W24","v":0},{"$f":"Q24*X24","v":0},{"$f":"Q24*Y24","v":0},null,{"$f":"AND(Q24<=2,S24<=2,T24<=2)","v":true}]
[null,null,"   UC-One Communicator",null,null,null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!I397","v":0},{"$f":"'Server Capacity'!I398","v":0},null,{"$f":"IF('Server Capacity'!I392=0,0,'Server Capacity'!I392+1)","v":0},null,{"$f":"'Server Capacity'!I395","v":0},{"$f":"'Server Capacity'!I396","v":0},{"$f":"'Server Capacity'!L391","v":0},{"$f":"'Server Capacity'!L390","v":0},{"$f":"'Server Capacity'!L392","v":0},{"$f":"'Server Capacity'!L389","v":0},null,{"$f":"IF(Q25=0,\"\",'Server Capacity'!I399)","v":""},null,null,0,0,0,0,0,0,0,0,null,true]
[null,null,"   CTI-Connect",null,null,null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!I332","v":0},{"$f":"'Server Capacity'!I334","v":0},null,{"$f":"IF('Server Capacity'!I329=0,0,'Server Capacity'!I329+1)","v":0},null,{"$f":"'Server Capacity'!I330","v":0},{"$f":"'Server Capacity'!I331","v":0},{"$f":"'Server Capacity'!L328","v":0},{"$f":"'Server Capacity'!L327","v":0},{"$f":"'Server Capacity'!L329","v":0},{"$f":"'Server Capacity'!L326","v":0},null,{"$f":"IF(Q26=0,\"\",'Server Capacity'!I335)","v":""},null,null,0,0,0,0,0,0,0,0,null,true]
[null,null,"   Notification Push Server",null,null,null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!I508","v":0},{"$f":"'Server Capacity'!I514","v":0},null,{"$f":"'Server Capacity'!I515","v":0},null,{"$f":"'Server Capacity'!I506","v":0},{"$f":"'Server Capacity'!I507","v":4},{"$f":"'Server Capacity'!L512","v":0},{"$f":"'Server Capacity'!L511","v":0},{"$f":"'Server Capacity'!L513","v":0},{"$f":"'Server Capacity'!L510","v":0},null,null,null,null,{"$f":"Q27","v":0},{"$f":"Q27*S27","v":0},{"$f":"Q27*T27","v":0},{"$f":"Q27*U27","v":0},{"$f":"Q27*V27","v":0},{"$f":"Q27*W27","v":0},{"$f":"Q27*X27","v":0},{"$f":"Q27*Y27","v":0},null,{"$f":"AND(Q27<=2,S27<=2,T27<=2)","v":false}]
[null,null,"   Load Balancer",null,null,null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!I523","v":0},null,null,{"$f":"'Server Capacity'!I528","v":0},null,{"$f":"'Server Capacity'!I521","v":0},{"$f":"'Server Capacity'!I522","v":0},{"$f":"'Server Capacity'!L525","v":0},{"$f":"'Server Capacity'!L524","v":0},{"$f":"'Server Capacity'!L526","v":0},{"$f":"'Server Capacity'!L523","v":0},null,null,null,null,{"$f":"Q28","v":0},{"$f":"Q28*S28","v":0},{"$f":"Q28*T28","v":0},{"$f":"Q28*U28","v":0},{"$f":"Q28*V28","v":0},{"$f":"Q28*W28","v":0},{"$f":"Q28*X28","v":0},{"$f":"Q28*Y28","v":0},null,{"$f":"AND(Q28<=2,S28<=2,T28<=2)","v":true}]
[null,null,"Profile Server/Application Delivery Platform",null,null,null,null,null,null,null,null,null,null,"TPS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AND(AL20:AL27)","v":false}]
[null,null,"   Device Management Repository",null,null,null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!L256","v":0},null,null,{"$f":"IF('Server Capacity'!L252=0,0,'Server Capacity'!L252+1)","v":0},null,{"$f":"'Server Capacity'!L253","v":0},{"$f":"'Server Capacity'!L254","v":0},{"$f":"'Server Capacity'!L264","v":0},{"$f":"'Server Capacity'!L263","v":0},{"$f":"'Server Capacity'!L265","v":0},{"$f":"'Server Capacity'!L266","v":0},{"$f":"ROUNDUP('Server Capacity'!L268,0)","v":0},null,null,null,{"$f":"Q30","v":0},{"$f":"Q30*S30","v":0},0,{"$f":"Q30*('Server Capacity'!L257+'Server Capacity'!L258)","v":0},{"$f":"Q30*V30","v":0},{"$f":"Q30*W30","v":0},0,{"$f":"(Q30-1)*Y30","v":0}]
[null,null,"   Call Center/Enhanced Call Log Reporting",null,null,null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!B314","v":0},null,null,{"$f":"IF('Server Capacity'!I312=0,0,'Server Capacity'!I312+1)","v":0},null,{"$f":"'Server Capacity'!I314","v":0},{"$f":"'Server Capacity'!I315","v":0},{"$f":"ROUNDUP('Server Capacity'!L313,0)","v":0},{"$f":"ROUNDUP('Server Capacity'!L312,0)","v":0},{"$f":"ROUNDUP('Server Capacity'!L314,0)","v":0},{"$f":"ROUNDUP('Server Capacity'!L311,0)","v":0},null,null,null,null,{"$f":"Q31","v":0},{"$f":"Q31*S31","v":0},{"$f":"Q31*T31","v":0},{"$f":"Q31*U31","v":0},{"$f":"Q31*V31","v":0},{"$f":"Q31*W31","v":0},{"$f":"Q31*X31","v":0},{"$f":"Q31*Y31","v":0}]
[null,null,"   Provisioning Application",null,null,null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!I456","v":0},null,null,{"$f":"IF('Server Capacity'!I464=0,0,'Server Capacity'!I464+1)","v":0},null,{"$f":"'Server Capacity'!I465","v":0},{"$f":"'Server Capacity'!I466","v":0},{"$f":"'Server Capacity'!L462","v":0},{"$f":"'Server Capacity'!L461","v":0},{"$f":"'Server Capacity'!L463","v":0},{"$f":"'Server Capacity'!L460","v":0},null,null,null,null,{"$f":"Q32","v":0},{"$f":"Q32*S32","v":0},{"$f":"Q32*T32","v":0},{"$f":"Q32*U32","v":0},{"$f":"Q32*V32","v":0},{"$f":"Q32*W32","v":0},{"$f":"Q32*X32","v":0},{"$f":"R32*Y32","v":0}]
[null,null,"Database Server",null,null,null,null,null,null,null,null,null,null,"CPS","RPS",null,null,null,null,null,null,null,null,null,null,"Instances"]
[null,null,"   Enhanced Call Center Reporting",null,null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP(eccrCps,0)","v":0},{"$f":"ROUNDUP(eccrRps,0)","v":0},null,{"$f":"IF(N34=0,0,IF(dbsRedundancy=\"None\",1,IF(dbsRedundancy=\"Both\",4,2)))","v":0},null,{"$f":"'Server Capacity'!I298","v":0},{"$f":"'Server Capacity'!I297","v":0},{"$f":"ROUNDUP(ccDbsDataIops+ccDbsFraIops,0)","v":0},{"$f":"'Server Capacity'!I302","v":"0 / 0 / 0"},{"$f":"ROUNDUP(ccDbsDataMbps+ccDbsFraMbps,0)*1024","v":0},{"$f":"'Server Capacity'!L301","v":0},{"$f":"'Call Data'!B339","v":2.2204460492503131E-16},{"$f":"IF(O34=0,0,'Call Data'!B318)","v":0},null,null,{"$f":"Q34*Z34","v":0},{"$f":"Q34*S34*Z34","v":0},{"$f":"Q34*T34*Z34","v":0},{"$f":"Q34*U34*Z34","v":0},{"$f":"Q34*(ccDbDATA+ccDbFRA+'Server Capacity'!I301)*Z34","v":0},{"$f":"Q34*W34*Z34","v":0},{"$f":"Q34*X34*Z34","v":0},{"$f":"Y34*Z34","v":0}]
[null,null,"   Directory Server",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U35=0,0,IF(dbsRedundancy=\"None\",1,IF(dbsRedundancy=\"Both\",4,2)))","v":0},null,{"$f":"IF(U35=0,0,24)","v":0},{"$f":"IF(U35=0,0,48)","v":0},{"$f":"'Call Data'!B446","v":0},{"$f":"IF(systemMode=\"AS-Mode\",\"\",CONCATENATE(100,\" / \",'Call Data'!B452))","v":""},{"$f":"'Call Data'!B455*1024","v":0},{"$f":"ROUNDUP('Call Data'!B455,0)","v":0},{"$f":"ROUNDUP('Call Data'!B456,0)","v":0},{"$f":"'Call Data'!B465","v":0},null,null,{"$f":"Q35*Z35","v":0},{"$f":"Q35*S35*Z35","v":0},{"$f":"Q35*T35*Z35","v":0},{"$f":"Q35*U35*Z35","v":0},{"$f":"Q35*(SUM(100,'Call Data'!B450:B451))*Z35","v":0},{"$f":"Q35*W35*Z35","v":0},{"$f":"Q35*X35*Z35","v":0},{"$f":"Q35*Y35*Z35","v":0}]
[null,null,"Network Database Server"]
[null,null,"   Enhanced Call Logging",null,null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP('Server Capacity'!B573,0)","v":0},{"$f":"ROUNDUP('Server Capacity'!B576,0)","v":0},null,{"$f":"'Server Capacity'!B570","v":0},null,{"$f":"'Server Capacity'!B560","v":0},{"$f":"'Server Capacity'!B561","v":0},{"$f":"'Server Capacity'!B575","v":0},{"$f":"'Server Capacity'!B572","v":0},{"$f":"'Server Capacity'!B574","v":0},{"$f":"'Server Capacity'!L561","v":0},{"$f":"'Server Capacity'!L563","v":0},null,null,null,{"$f":"Q37","v":0},{"$f":"Q37*S37","v":0},{"$f":"Q37*T37","v":0},{"$f":"Q37*U37","v":0},{"$f":"Q37*V37","v":0},{"$f":"Q37*W37","v":0},{"$f":"X37*Q37/3","v":0},{"$f":"Y37*Q37/3","v":0}]
[null,null,"   Messaging Server",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(umsMode=UMSnds,'Server Capacity'!I539,0)","v":0},null,{"$f":"IF(umsMode=UMSnds,ROUNDUP('Server Capacity'!I535,0),0)","v":0},{"$f":"IF(umsMode=UMSnds,ROUNDUP('Server Capacity'!I536,0),0)","v":0},{"$f":"IF(umsMode=UMSnds,'Server Capacity'!L540,0)","v":0},{"$f":"IF(umsMode=UMSnds,'Server Capacity'!L539,0)","v":0},{"$f":"IF(umsMode=UMSnds,'Server Capacity'!L541,0)","v":0},{"$f":"IF(umsMode=UMSnds,'Server Capacity'!L538,0)","v":0},{"$f":"X38*'Server Capacity'!L543","v":0},null,null,null,{"$f":"Q38","v":0},{"$f":"Q38*S38","v":0},{"$f":"Q38*T38","v":0},{"$f":"Q38*U38","v":0},{"$f":"Q38*V38","v":0},{"$f":"Q38*W38","v":0},{"$f":"X38*Q38/3","v":0},{"$f":"Y38*Q38/3","v":0}]
[null,null,null,null,null,null,null,null,null,"CPU Speed (GHz)",null,null,null,"Participants","USERS"]
[null,null,"Messaging Server",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(umsMode=UMSnds,'Server Capacity'!I421,'Server Capacity'!I408)","v":0},null,{"$f":"IF(umsMode=UMSnds,'Server Capacity'!I422,'Server Capacity'!I409)","v":0},null,{"$f":"IF(umsMode=UMSnds,'Server Capacity'!I419,'Server Capacity'!I406)","v":0},{"$f":"IF(umsMode=UMSnds,'Server Capacity'!I420,'Server Capacity'!I407)","v":0},{"$f":"IF(umsMode=UMSnds,'Server Capacity'!L419,'Server Capacity'!L408)","v":0},{"$f":"IF(umsMode=UMSnds,'Server Capacity'!L420,'Server Capacity'!L407)","v":0},{"$f":"IF(umsMode=UMSnds,'Server Capacity'!L422,'Server Capacity'!L409)","v":0},{"$f":"IF(umsMode=UMSnds,'Server Capacity'!L419,'Server Capacity'!L406)","v":0},null,null,null,null,{"$f":"Q40","v":0},{"$f":"Q40*S40","v":0},{"$f":"Q40*T40","v":0},{"$f":"Q40*U40","v":0},{"$f":"Q40*V40","v":0},{"$f":"Q40*W40","v":0},{"$f":"Q40*X40","v":0},{"$f":"Q40*Y40","v":0}]
[null,null,"Unified Sharing Server",null,null,4,null,12,null,{"$f":"CDSfinalCPS","v":{"$error":"#NAME?"}},{"$f":"J41*3600","v":{"$error":"#NAME?"}},{"$f":"ROUND(CDSfinalUsers/1000,0)*1000","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q41*S41","v":0},{"$f":"Q41*T41","v":0}]
[null,null,"Sharing Server",null,null,null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!I433","v":0},null,null,{"$f":"'Server Capacity'!I436","v":0},null,{"$f":"'Server Capacity'!I431","v":4},{"$f":"'Server Capacity'!I432","v":0},{"$f":"'Server Capacity'!L434","v":0},{"$f":"'Server Capacity'!L433","v":0},{"$f":"'Server Capacity'!L435","v":0},{"$f":"'Server Capacity'!L432","v":0},null,null,null,null,{"$f":"Q42","v":0},{"$f":"Q42*S42","v":0},{"$f":"Q42*T42","v":0},{"$f":"Q42*U42","v":0},{"$f":"Q42*V42","v":0},{"$f":"Q42*W42","v":0},{"$f":"Q42*X42","v":0},{"$f":"Q42*Y42","v":0}]
[null,null,"Video Server",null,null,null,null,null,null,3,null,null,null,null,{"$f":"'Server Capacity'!I497","v":0},null,{"$f":"'Server Capacity'!I496","v":0},null,{"$f":"'Server Capacity'!I481*IF(hyperThreadedMS,2,1)","v":0},{"$f":"'Server Capacity'!I482","v":0},{"$f":"'Server Capacity'!L483","v":0},{"$f":"'Server Capacity'!L482","v":0},{"$f":"'Server Capacity'!L484","v":0},{"$f":"'Server Capacity'!L481","v":0},null,null,null,null,{"$f":"Q43","v":0},{"$f":"Q43*S43","v":0},{"$f":"Q43*T43","v":0},{"$f":"Q43*U43","v":0},{"$f":"Q43*V43","v":0},{"$f":"Q43*W43","v":0},{"$f":"Q43*X43","v":0},0]
[]
[null,null,"Network Function Manager",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Server Capacity'!I475","v":3},null,{"$f":"'Server Capacity'!J472","v":12},{"$f":"'Server Capacity'!J473","v":16},{"$f":"'Server Capacity'!L472","v":100},{"$f":"'Server Capacity'!L471","v":300},{"$f":"'Server Capacity'!L473","v":500},{"$f":"'Server Capacity'!L470","v":100},{"$f":"X45/3","v":33.333333333333336},null,null,null,{"$f":"Q45","v":3},{"$f":"Q45*S45","v":36},{"$f":"Q45*T45","v":48},{"$f":"Q45*U45","v":300},{"$f":"Q45*V45","v":900},{"$f":"Q45*W45","v":1500},{"$f":"Q45*X45","v":300},{"$f":"(Q45-1)*Y45","v":66.666666666666671}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TPS","USERS"]
[null,null,"SurgeMail Server",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(surgeMail=\"No\",0,ROUNDUP('Server Capacity'!I361,0))","v":0},{"$f":"IF(surgeMail=\"No\",0,'Server Capacity'!I359)","v":0},null,{"$f":"IF(surgeMail=\"No\",0,IF('Server Capacity'!I360=0,0,'Server Capacity'!I360*2))","v":0},null,{"$f":"IF(O47=0,0,'Server Capacity'!I355)","v":0},{"$f":"IF(O47=0,0,'Server Capacity'!I356)","v":0},{"$f":"IF(surgeMail=\"No\",0,ROUNDUP('Server Capacity'!L360,0))","v":0},{"$f":"IF(surgeMail=\"No\",0,ROUNDUP('Server Capacity'!I362,0))","v":0},{"$f":"IF(surgeMail=\"No\",0,'Server Capacity'!L361)","v":0},{"$f":"IF(surgeMail=\"No\",0,'Server Capacity'!L359)","v":0},{"$f":"X47","v":0},null,null,null,{"$f":"Q47","v":0},{"$f":"Q47*S47","v":0},{"$f":"Q47*T47","v":0},{"$f":"Q47*U47","v":0},{"$f":"Q47*V47","v":0},{"$f":"Q47*W47","v":0},{"$f":"Q47*X47","v":0},{"$f":"IF(Q47>0,((Q47-1)*Y47),0)","v":0}]
[]
[]
[]
[null,null,"TOTAL RESOURCE REQUIREMENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC51","v":22},null,{"$f":"AD51","v":222},648,4214,7232,37264,1771.7013888888889,84.666666666666671,null,null,null,{"$f":"IF(systemMode=\"XS-Mode\",SUM(AC7:AC47)-AC7,SUM(AC7:AC47)-AC8-AC32-AC35)","v":22},222,648,4214,7232,37264,1771.7013888888889,84.666666666666671]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: Make sure to add bare metal server requirements for the Media, Video, and WebRTC Servers, if applicable."]

{"sheet":"Growth Estimate","index":3,"n_rows":48,"n_cols":19,"rows_kept":48,"cut":false,"hidden":false,"merged":[[0,3,1,12],[0,13,1,14],[0,15,1,15],[25,0,25,7],[17,0,17,7],[8,6,8,8]]}
[null,null,null,"GROWTH ESTIMATE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes","No"]
["APPLICATION SERVER LIVE DATA INPUT ",null,null,null,null,null,null,null,null,"APPLICATION SERVER GROWTH ESTIMATE"]
["Application Server Memory (GB)",null,null,null,null,null,32]
["# Users",null,null,null,null,null,133680,null,null,null,"Expected Maximum Number of Users per Application Server cluster",null,null,null,{"$f":"MIN(O6:O12)","v":290587.0838842754}]
["Database Permanent Size (KB)",null,null,null,null,null,3969258,null,null,null,"   Based on CPU",null,null,null,{"$f":"OrigUsersCpu","v":891200}]
["Execution Server Post Full Collection Heap Size (KB)",null,null,null,null,null,2315428,null,null,null,"   Based on Database Size",null,null,null,{"$f":"OrigUsersDB","v":381400.0774310967}]
["Busy CPU % (User + System)",null,null,null,null,null,9,null,null,null,"   Based on Execution Server Heap Size",null,null,null,{"$f":"OrigUsersHeap","v":290587.0838842754}]
["Packaged Configuration",null,null,null,null,null,"Premium Residential/SOHO User Package with Unified Messaging"]
["# Simultaneous Calls",null,null,null,null,null,0]
["Calls Per Second",null,null,null,null,null,0]
["Checkpoint Load",null,null,null,null,null,25,null,null,null,"   Based on Database Checkpoint Load",null,null,null,{"$f":"95/G12*liveUsers","v":507984}]
[]
[]
["DEVICE MANAGEMENT SYSTEM LIVE DATA INPUT ",null,null,null,null,null,null,null,null,"DEVICE MANAGEMENT GROWTH ESTIMATE"]
["# Devices",null,null,null,null,null,1000]
[null,null,null,null,null,null,null,null,null,null,"Expected Maximum Number of Devices Per Xsp Node",null,null,null,{"$f":"MIN(O18:O21)","v":3794.4664031620555},null,null,"DM Growth Estimate Internal Calculations"]
["Xsp Server Information",null,null,null,null,null,null,null,null,null,"   Based on Apache/Tomcat Threads",null,null,null,{"$f":"'Growth Estimate'!S18/'Growth Estimate'!S19","v":14492.753623188404},null,null,"num threads",{"$f":"'Growth Estimate'!G19/12*5000","v":6666.6666666666661}]
["Xsp Memory (GB)",null,null,null,null,null,16,null,null,null,"   Based on Bandwidth",null,null,null,{"$f":"G20/'Growth Estimate'!S20*1024/8","v":3794.4664031620555},null,null,"thread usage per device",{"$f":"'Growth Estimate'!G21*'Growth Estimate'!G22/'Growth Estimate'!G16","v":0.46}]
["Usable Network Bandwidth Xsp to Device (Mbps)",null,null,null,null,null,600,null,null,null,"   Based on Heap Size",null,null,null,{"$f":"S21*1024*1024/S22","v":13154.228323731793},null,null,"bandwidth per device",{"$f":"'Growth Estimate'!G23*'Growth Estimate'!G22/'Growth Estimate'!G16","v":20.239999999999998}]
["Measured Average Response Time (seconds)",null,null,null,null,null,1,null,null,null,"   Based on CPU",null,null,null,{"$f":"60/S23","v":12000},null,null,"useable heap",{"$f":"G19*0.7 *0.6","v":6.72}]
["Measured Requests Per Second",null,null,null,null,null,460,null,null,null,null,null,null,null,null,null,null,"heap per device",{"$f":"G24/G16","v":535.678}]
["Measured Average Request Size (KB)",null,null,null,null,null,44,null,null,null,null,null,null,null,null,null,null,"cpu per device",{"$f":"G25/G16","v":5.0000000000000001E-3}]
["Post Collection Heap Size (KB)",null,null,null,null,null,535678,null,null,null,"Expected Maximum Number of Devices Per Profile Server Node",null,null,null,{"$f":"MIN(O25:O29)","v":1125}]
["Busy CPU % (User + System)",null,null,null,null,null,5,null,null,null,"   Based on Apache/Tomcat Threads",null,null,null,{"$f":"'Growth Estimate'!S26/'Growth Estimate'!S27","v":57971.014492753617}]
["Profile Server Information",null,null,null,null,null,null,null,null,null,"   Based on Bandwidth",null,null,null,{"$f":"G28/'Growth Estimate'!S28*1024/8","v":22260.869565217392},null,null,"num threads",{"$f":"'Growth Estimate'!G27/12*5000","v":6666.6666666666661}]
["Profile Server Memory (GB)",null,null,null,null,null,16,null,null,null,"   Based on I/O",null,null,null,{"$f":"G29/'Growth Estimate'!S29","v":1125},null,null,"thread usage per device",{"$f":"'Growth Estimate'!G31*'Growth Estimate'!G30/'Growth Estimate'!G16","v":0.115}]
["Usable Network Bandwidth Profile Server to Xsp (Mbps)",null,null,null,null,null,600,null,null,null,"   Based on Heap Size",null,null,null,{"$f":"S30*1024*1024/S31","v":51934.954229867777},null,null,"bandwidth per device",{"$f":"G31*G32/G16","v":3.45}]
["Disk Rated IOPS",null,null,null,null,null,450,null,null,null,"   Based on CPU",null,null,null,{"$f":"60/S32","v":12000},null,null,"I/O per second per device",{"$f":"G33/G16","v":0.4}]
["Measured Average Response Time (seconds)",null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,"useable heap",{"$f":"G27*0.7 *0.6","v":6.72}]
["Measured Requests Per Second",null,null,null,null,null,115,null,null,null,null,null,null,null,null,null,null,"heap per device",{"$f":"G34/G16","v":135.678}]
["Measured Average Request Size (KB)",null,null,null,null,null,30,null,null,null,null,null,null,null,null,null,null,"cpu per device",{"$f":"G35/G16","v":5.0000000000000001E-3}]
["Measured IOPS (Read + Write)",null,null,null,null,null,400]
["Post Collection Heap Size (KB)",null,null,null,null,null,135678]
["Busy CPU % (User + System)",null,null,null,null,null,5]
[]
[]
["DEVICE MANAGEMENT SYSTEM LIVE DATA INPUT (Outage Planning)",null,null,null,null,null,null,null,null,"DEVICE MANAGEMENT OUTAGE GROWTH ESTIMATE"]
["Phone Reset Rate",null,null,null,null,null,20]
[null,null,null,null,null,null,null,null,null,null,"Expected Maximum Number of Devices Per Xsp",null,null,null,{"$f":"MIN(O41:O42)","v":{"$error":"#NAME?"}},null,null,"thread usage per device",{"$f":"(dmsFiles+dmsPutFiles)/3600*dmsXferTimeXSP","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,null,null,"   based on Apache/Tomcat threads",null,null,null,{"$f":"S18/S40","v":{"$error":"#NAME?"}},null,null,"bandwidth per device",{"$f":"(dmsFiles+dmsPutFiles)/3600*dmXspSize","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,null,null,"   based on Bandwidth",null,null,null,{"$f":"G20/S41*1024/8","v":{"$error":"#NAME?"}}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Expected Maximum Number of Devices Per PS",null,null,null,{"$f":"MIN(O46:O50)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,"   based on Apache/Tomcat threads",null,null,null,{"$f":"'Growth Estimate'!S47/'Growth Estimate'!S48","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,"   based on Bandwidth",null,null,null,{"$f":"G49/'Growth Estimate'!S49*1024/8","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,"   based on I/O",null,null,null,{"$f":"G50/'Growth Estimate'!S50","v":{"$error":"#DIV/0!"}}]

{"sheet":"Server Capacity","index":4,"n_rows":597,"n_cols":27,"rows_kept":597,"cut":false,"hidden":true,"merged":[[11,19,11,22],[1,4,1,5],[1,7,1,8],[27,7,27,8],[14,14,14,16],[4,14,4,16],[38,21,38,24],[50,21,50,24],[67,5,67,6],[479,14,479,17],[111,5,111,6],[103,2,104,7],[59,2,60,7],[440,3,442,4]]}
[]
["AS Calculations",null,null,null,"Modeled Computations",null,null,"Live Data Computations",null,null,"VIRTUALIZED CALCULTIONS",null,null,null,"Min Disk",{"$f":"IF(Users<=50000,146,300)","v":300}]
["Calls per Cpu",{"$f":"18*hyperMult","v":18},20]
["Hardware Name Selection",{"$f":"CONCATENATE(AsHwSelection,\" \",AsCpuUnitSelection)","v":"Intel Xeon 24"},null,null,null,null,null,null,null,null,null,"AS","XS",null,null,null,null,null,null,"hyper threading CPU multiplier",null,null,{"$f":"IF(hyperThreaded,1,1.5)","v":1}]
["Base CPS",{"$f":"AsCpuUnitSelection*'Server Selection Data'!F4","v":450},{"$f":"XsCpuUnitSelection*'Server Selection Data'!F4","v":300},null,"Call CPU Weighting",{"$f":"AvgCallWeight","v":2.1724334418635873},null,null,null,null,"DB Size",{"$f":"Users*F13/0.9/1024/1024","v":59.322781032986107},0,null,"Root Partition"]
["Base TPS",{"$f":"baseCPS","v":450},null,null,"Prov per Hour per User",{"$f":"provPerUserPerHour","v":0.13500000000000001},null,"# Users",{"$f":"liveUsers","v":133680},null,"Heap Size",{"$f":"Users*F19/0.6/1024/1024","v":58.909143720354351},{"$f":"Users*G19/0.5/1024/1024","v":120.26105608258929},null,null,"IOPS","Thrupt",null,null,"Billing baseline (GB)",null,0,0]
["Max CPS",{"$f":"AsCpuUnitSelection*C3","v":480},{"$f":"C5*1.5","v":450},null,"Calls per Hour per User",{"$f":"CallsUsers","v":2},null,"Database Permanent Size (KB)",{"$f":"liveDbSize","v":3969258},null,"Mem on DB",{"$f":"L5/0.38","v":156.11258166575291},{"$f":"M5/0.38","v":0},null,"CPS",{"$f":"L30/100*40","v":55.599999999999994},{"$f":"L30/100*5000","v":6949.9999999999991},null,null,"Calls per Day",null,{"$f":"L30*busyHoursPerDay*3600","v":4003200},{"$f":"M30*busyHoursPerDay*3600","v":5356800}]
["Memory",{"$f":"AsMemSelection","v":48},null,null,null,null,null,"XS Heap Size (KB)",{"$f":"liveXsHeap","v":2315428},null,"Mem on Heap",{"$f":"L6/0.25","v":235.6365748814174},{"$f":"M6/0.667","v":180.30143340718033},null,"RPS",{"$f":"L31/100*5","v":10.416666666666668},{"$f":"L31/100*750","v":1562.5},null,null,"KB per call",null,2.5,2.5]
[null,null,null,null,"Database Per User",null,null,"Busy CPU % (User + System)",{"$f":"liveBusyCpu","v":9},null,null,null,null,null,"Subs",{"$f":"L32/100*5","v":15.277777777777777},{"$f":"L32/100*750","v":2291.6666666666665},null,null,"Billing archive (GB)",null,{"$f":"V8*V7*billingHoldTime/1024/1024*5/7","v":6.8174089704241068},{"$f":"W8*W7*billingHoldTime/1024/1024*5/7","v":9.1225760323660712}]
["Weighted CPS",{"$f":"B5/AvgCallWeight","v":207.1409836215625},{"$f":"C5/AvgCallWeight","v":138.09398908104166},null,"Per Enterprise",16,null,null,null,null,"Memory",{"$f":"ROUNDUP(MAX(L7:L9),0)","v":236},{"$f":"ROUNDUP(MAX(M7:M9),0)","v":181},null,"PTPS",{"$f":"L33/100*40","v":4},{"$f":"L33/100*4000","v":400},null,null,"Billing over norm",null,{"$f":"MAX(0,ROUNDDOWN(V9-V6,0))","v":6},{"$f":"MAX(0,ROUNDDOWN(W9-W6,0))","v":9}]
["CallP Users",{"$f":"IF(CallsUsers=0,0,B10*3600/CallsUsers)","v":372853.77051881247},{"$f":"IF(CallsUsers=0,0,C10*3600/CallsUsers)","v":248569.18034587498},null,"Per Group",16,null,null,null,null,"Memory Per User",{"$f":"L10/Users","v":2.3599999999999999E-4},{"$f":"M10/Users","v":1.8100000000000001E-4}]
["OCI Trans per sec",{"$f":"ociAdmin+(B11*provPerUserPerHour/3600)","v":23.982016394455471},null,null,"Per User",{"$f":"(1-dnRangePercent)*40+dnRangePercent*40/dnsPerRouteList+(ucOneMobilePen+ucConnectPen)*1","v":40},null,null,null,null,"Weighted CPS",{"$f":"CPS*computedWeighting*IF(systemMode=\"XS-Mode\",1,computedProv)","v":635.613816825463},null,null,"TOTAL",{"$f":"ROUNDUP(SUM(P7:P10),0)","v":86},{"$f":"ROUNDUP(SUM(Q7:Q10),0)","v":11205},null,null,"Bandwidth Calculations"]
["Prov Weighting Factor",{"$f":"0.5+0.5*B12/B6","v":0.52664668488272826},null,null,"Total",{"$f":"F12+IF(usersPerGroup<1000,F11*(1-usersPerGroup/1000),0)+IF(groupsPerEnt<1000,F10*(1-groupsPerEnt/1000),0)","v":55.984000000000002},null,null,null,null,"Calls per Cpu",{"$f":"B3*hyperMult","v":18},null,null,"Disk Size",{"$f":"minDisk+V10+V32+V34","v":306},{"$f":"minDisk+W10","v":309},"old",{"$f":"IF(ASrealCPS<20,72,IF(ASrealCPS<100,146,300))","v":300},"Bytes per SIP message",null,null,{"$f":"1500*(Authentication*(1+InviteAuthRatio))","v":3000},"account for auth"]
["Prov Weighted Users",{"$f":"B11/B13","v":707977.05790522194},null,null,"Cache Per User","AS mode","XS mode","Orig Memory",{"$f":"liveMem","v":32},null,"CPUs",{"$f":"ROUNDUP(MAX(minAS,L12/L13),0)","v":36},null,null,null,null,null,null,null,"Replication Bytes Per Call",null,null,1332]
["Final CPS",{"$f":"B14*CallsUsers/3600","v":393.32058772512329},null,null,"Per Enterprise",9,5,null,null,null,null,null,null,null,"Persistence",null,null,null,null,"Replication Bytes Per Registration",null,null,1246]
[null,null,null,null,"Per Group",9,20,null,null,null,"CPUs per node",{"$f":"IF(ISBLANK(VirtAsCpuUnitSelection),IF(L14<=minAS,minAS,IF(L14<=defaultVirtAsCPU,defaultVirtAsCPU,maxAS)),VirtAsCpuUnitSelection)","v":24},{"$f":"IF(ISBLANK(VirtXsCpuUnitSelection),IF(L14<=minAS,minAS,IF(L14<=defaultVirtAsCPU,defaultVirtAsCPU,maxAS)),VirtXsCpuUnitSelection)","v":24},null,"Root Partition","IOPS","Thrupt",null,null,"Average OCIP size",null,null,{"$f":"IF(systemMode=\"XS-Mode\",0,1024)","v":1024}]
["DB percentage",{"$f":"IF(ASmem<=2,0.25,3/8)","v":0.375},null,null,"Per User",{"$f":"(1-dnRangePercent)*10+dnRangePercent*10/dnsPerRouteList","v":10},25,"Avail Heap",{"$f":"MIN(32,0.25*origMem)*1024*0.6","v":4915.2},null,"Memory per node",{"$f":"IF(ISBLANK(VirtAsMemSelection),IF(L10<=minASMem,minASMem,IF(L10<=defaultVirtAsMem,defaultVirtAsMem,maxASMemVirt)),VirtAsMemSelection)","v":64},{"$f":"MIN(maxASMemVirt,IF(ISBLANK(VirtXsMemSelection),IF(M10<=minASMem,minASMem,IF(M10<=defaultVirtAsMem,defaultVirtAsMem,maxASMemVirt)),VirtXsMemSelection))","v":64},null,"CPS",{"$f":"L30/100*40","v":55.599999999999994},{"$f":"L30/100*400","v":556},null,null,"Average OCIP size",null,null,512]
["max DB size in use (MB)",{"$f":"MIN(24,B17*ASmem)*1024*0.9","v":16588.8},null,null,"Total",{"$f":"ASmemWeight*(F17+IF(usersPerGroup<1000,F16*(1-usersPerGroup/1000),0)+IF(groupsPerEnt<1000,F15*(1-groupsPerEnt/1000),0))","v":18.991},{"$f":"ASmemWeight*(G17+IF(usersPerGroup<1000,G16*(1-usersPerGroup/1000),0)+IF(groupsPerEnt<1000,G15*(1-groupsPerEnt/1000),0))","v":44.980000000000004},"Avail DB",{"$f":"MIN(24,B17*origMem)*1024*0.9","v":11059.2},null,"Nodes based on CPU",{"$f":"ROUNDUP(L14/L16,0)","v":2},{"$f":"ROUNDUP(L14/M16,0)","v":2},null,"RPS",{"$f":"L31/100*40","v":83.333333333333343},{"$f":"L31/100*600","v":1250}]
["DB per user (KB)",{"$f":"F13","v":55.984000000000002},null,null,"Memory Per User",{"$f":"xsCache+callFootprint*CallsUsers*(UserHoldTime+SIPSessionCompletionTimer)/3600","v":37.062428571428569},{"$f":"C23+C22*CallsUsers*(UserHoldTime+SIPSessionCompletionTimer)/3600","v":63.051428571428573},null,null,null,"Nodes based on Memory",{"$f":"ROUNDUP(L10/L17,0)","v":4},{"$f":"ROUNDUP(M10/M17,0)","v":3},null,"Subs",{"$f":"L32/100*40","v":122.22222222222221},{"$f":"L32/100*800","v":2444.4444444444443},null,null,null,null,null,"reg","rep"]
["max users DB",{"$f":"IF(B19=0,0,B18*1024/B19)","v":303424.74992855097},null,null,null,null,null,null,null,null,"Nodes based on max heap/db",{"$f":"ROUNDUP(MAX(L5/maxDB,L6/maxHeap),0)","v":3},{"$f":"ROUNDUP(MAX(M6/maxHeap),0)","v":4},null,"PTPS",{"$f":"L33/100*100*L36","v":5},{"$f":"L33/100*1000","v":100},null,null,"Stready state",null,null,{"$f":"L22*120","v":480},{"$f":"L22*50","v":200},"Kbps"]
[null,"AS","XS",null,null,null,null,null,null,null,"Capacity Limiter",{"$f":"CONCATENATE(\"(Limited by \",IF(L22=L19,\"Memory)\",\"CPU)\"))","v":"(Limited by Memory)"},null,null,"TOTAL",{"$f":"ROUNDUP(SUM(P17:P20),0)","v":267},{"$f":"ROUNDUP(SUM(Q17:Q20),0)","v":4351},null,null,"Prov BW",null,null,{"$f":"W16/1024*8*L33","v":80},{"$f":"W16/1024*8*L33","v":80},"Kbps"]
["Active Call Footprint (KB)",{"$f":"90*F22","v":147.85714285714286},{"$f":"90*F22","v":147.85714285714286},null,"Call Memory Weighting",{"$f":"IF(AvgCallWeightMem<1,1,AvgCallWeightMem)","v":1.6428571428571428},null,null,null,null,"Clusters ",{"$f":"MAX(L18:L20)","v":4},{"$f":"MAX(M18,M19)","v":3},null,"Disk Size",73,null,null,null,"Call BW",null,null,{"$f":"(W13*14)/1024*8*L12","v":208560.78364585506},{"$f":"W14/1024*8*L12","v":6614.356281339974}]
["XS Cache Memory per Sub (KB)",{"$f":"F18","v":18.991},{"$f":"G18","v":44.980000000000004},null,null,null,null,null,null,null,"Nodes",{"$f":"L22*2","v":8},{"$f":"M22+xsModeStandbyNodes","v":4},null,null,null,null,null,null,"Reg BW",null,null,{"$f":"(W13*5)/1024*8*L35","v":56966.145833333328},{"$f":"W15/1024*8*L31","v":2027.9947916666667}]
["max xs available for calls and cache (MB)",{"$f":"MIN(32,0.25*ASmem)*1024*0.6","v":7372.7999999999993},{"$f":"MIN(32,0.667*ASmem)*1024*0.5","v":16384},null,"Max DB",24,null,null,null,null,null,null,"cps",null,"Partition Required",{"$f":"IF((P12+P21)>100,TRUE,FALSE)","v":true},null,null,null,"OCI-C",null,null,{"$f":"(W17*5)/1024*8*L34","v":256.94444444444446}]
["Memory per user (KB)",{"$f":"F19","v":37.062428571428569},{"$f":"IF(currLiveUsers=0,G19,currLiveXsHeap/currLiveUsers)","v":17.320676241771395},null,"Max Heap",32,null,null,null,null,"CPUs per node AS",{"$f":"IF(ISBLANK(VirtAsCpuUnitSelection),MAX(minAS,ROUNDUP(L14/L22,0)),VirtAsCpuUnitSelection)","v":9},{"$f":"L25*L13","v":162},null,null,"AS","XS",null,null,"Total",null,null,{"$f":"SUM(W20:W24)/1024","v":260.1014393785477},{"$f":"SUM(X20:X23)/1024","v":8.7132334697330478},"Mbps"]
["max users XS",{"$f":"IF(B25=0,0,1024*B24/B25)","v":203703.521086044},{"$f":"IF(C25=0,0,1024*C24/C25)","v":968623.6129475846},null,null,null,null,null,null,null,"CPUs per node XS",{"$f":"IF(ISBLANK(VirtXsCpuUnitSelection),MAX(minAS,ROUNDUP(L14/L22,0)),VirtXsCpuUnitSelection)","v":9},{"$f":"L26*L13","v":162},null,"Final Storage",{"$f":"IF(P24,CONCATENATE(P13,\" / \",P22),MAX(minDisk,P13))","v":"306 / 73"},{"$f":"Q13","v":309},null,null,"Total per node",null,null,{"$f":"W25/L22","v":65.025359844636924},{"$f":"X25/L22","v":2.1783083674332619}]
[null,null,null,null,null,null,null,null,null,null,"Memory per node AS",{"$f":"IF(ISBLANK(VirtAsMemSelection),MAX(minASMem,ROUNDUP(L10/L22,0)),VirtAsMemSelection)","v":59},null,null,"Final IOPS",{"$f":"IF(P24,CONCATENATE(P12,\" / \",P21),MAX(minAsIops,P12+P21))","v":"86 / 267"},{"$f":"MAX(100,P12)","v":100},null,null,"Total per node with overhead",null,null,{"$f":"W26*1.5","v":97.538039766955393},{"$f":"X26*1.5","v":3.2674625511498929}]
["Users",{"$f":"MIN(B14,B20,B26)","v":203703.521086044},{"$f":"MIN(C26,C11)","v":248569.18034587498},null,null,null,null,"Growth Estimate",null,null,"Memory per node XS",{"$f":"IF(ISBLANK(VirtXsMemSelection),MAX(minASMem,ROUNDUP(M10/M22,0)),VirtXsMemSelection)","v":61},null,null,null,null,null,null,null,"Rounded",null,null,{"$f":"CEILING(W27,50)","v":100}]
["CPS ",{"$f":"MIN(B28*CallsUsers/3600,B7)","v":113.16862282558},{"$f":"MIN(C28*CallsUsers/3600,B7)","v":138.09398908104166},null,null,null,null,"CPU",{"$f":"IF(OR(currLiveUsers=0,currLiveBusyCPU=0),0,60/currLiveBusyCPU*currLiveUsers)","v":891200},null,"Users",{"$f":"Users/L22","v":250000},{"$f":"Users/M22","v":333333.33333333331},null,"Final Thruput",{"$f":"IF(P24,CONCATENATE(Q12,\" / \",Q21),MAX(minAsDiskThruput,Q12+Q21))","v":"11205 / 4351"},{"$f":"ROUNDUP(Q12/2,0)","v":5603}]
["Computed # users (min CPU, db, heap) ",{"$f":"IF(CallsUsers=0,0,B29*3600/CallsUsers)","v":203703.521086044},{"$f":"IF(CallsUsers=0,0,C29*3600/CallsUsers)","v":248569.18034587498},null,null,null,null,"DB",{"$f":"IF(currLiveDbSize=0,0,1024*I18*currLiveUsers/currLiveDbSize)","v":381400.0774310967},null,"CPS",{"$f":"ROUNDUP(L29*CallsUsers/3600,0)","v":139},{"$f":"ROUNDUP(M29*CallsUsers/3600,0)","v":186}]
["Capacity Limiter",{"$f":"CONCATENATE(\"(Limited by \",IF(ASfinalUsers=B14,\"CPU)\",IF(ASfinalUsers=B20,\"DB Size)\",IF(ASfinalUsers=B26,\"Memory)\",\"Max CPS)\"))))","v":"(Limited by Memory)"},{"$f":"CONCATENATE(\"(Limited by \",IF(C30=C11,\"CPU)\",IF(C30=C26,\"Memory)\",\"Max CPS)\")))","v":"(Limited by CPU)"},null,null,null,null,"Heap Size",{"$f":"IF(currLiveXsHeap=0,0,1024*I17*currLiveUsers/currLiveXsHeap)","v":290587.0838842754},null,"RPS (accounts for min)",{"$f":"IF(MinReg=0,L35,MIN(L35,SIP*L29*devicesPerUser/(MinReg*60)))","v":208.33333333333334},null,null,null,null,null,null,null,"ECCR Archive",null,{"$f":"eccrCps*busyHoursPerDay*60*60*13*192*0.15/1024/1024/L22","v":0},"MB/day"]
[null,null,null,null,null,null,null,null,null,null,"Subs per Second",{"$f":"IF(SubscribeRate=0,0,SIP*L29*SubscribeRate/3600)+btbcSubs*L29+'Call Data'!H391*L29","v":305.55555555555554},null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP(V31*'Call Model'!S83/1024,0)","v":0},"GB"]
["Actual CPS",{"$f":"ROUNDUP(ASrealUsers*CallsUsers/3600,0)","v":114},{"$f":"ROUNDUP(C34*CallsUsers/3600,0)","v":139},null,null,null,null,null,null,null,"PTPS",{"$f":"ROUNDUP(L29*F6/3600,0)","v":10},null,null,null,null,null,null,null,"ECL archive",null,{"$f":"eclCPS*busyHoursPerDay*60*60*3*200*0.15/1024/1024/L22","v":0},"MB/day"]
["Actual Users",{"$f":"MIN(Users,ASfinalUsers)","v":203703.521086044},{"$f":"MIN(Users,C30)","v":248569.18034587498},null,null,null,null,null,null,null,"OCI-C per Second",{"$f":"L29*((XSPperUserperHr+'Call Data'!B283)/3600+'Call Data'!B293+'Call Data'!B391/3600+'Call Data'!B428/3600)","v":12.847222222222223},null,null,"Network BW",{"$f":"W28","v":100},null,null,null,null,null,{"$f":"ROUNDUP(V33*'Call Model'!S193/1024,0)","v":0},"GB"]
[null,null,null,null,null,null,null,null,null,null,"Real RPS + Sub per Sec",{"$f":"SIP*L29*devicesPerUser/(RegistrationInterval*60)*2+(SIP*L29*SubscribeRate/3600)","v":486.11111111111109}]
[null,null,null,null,null,null,null,null,null,null,"Prov Read/Write Ratio",0.5]
[null,null,null,null,null,null,null,null,null,null,"NS"]
["NS Calculations",null,null,null,null,{"$f":"nsTpsPerCPU","v":187.5},null,null,null,null,"TPS ",{"$f":"NSTransactionsPerHourPerUser*Users/3600","v":2025.2777777777776},null,{"$f":"L38/Users","v":2.0252777777777778E-3},null,null,"Net BW",null,"DiskThru","IOPS"]
["Hardware Name Selection",{"$f":"CONCATENATE(NsHwSelection,\" \",NsCpuUnitSelection)","v":"Intel Xeon 8"},null,null,null,null,null,null,null,null,"Min Memory per node",{"$f":"NS_Ram_Gb","v":4},"GB",null,"mem high",{"$f":"maxNSMem","v":48},1000,null,5000,1000,null,"Bandwidth Calculations"]
["Base TPS",{"$f":"'Server Capacity'!C40","v":1500},{"$f":"NsCpuUnitSelection*nsTpsPerCPU","v":1500},null,"NS trans per hour per user",{"$f":"NSTransactionsPerHourPerUser","v":7.2909999999999995},null,null,null,null,"TPS per CPU",{"$f":"nsTpsPerCPU*hyperMult","v":187.5},null,null,"mem low",{"$f":"minNSMem","v":4},100,null,500,50,null,"Bytes per message",null,null,1500]
["NS TPS",{"$f":"B40","v":1500},null,null,null,null,null,null,null,null,"CPU reqts",{"$f":"MAX(minNS,ROUNDUP(L38/L40,0))","v":11},null,null,null,null,null,null,null,null,null,"Maximum User Migrations per Second",null,null,100]
["Users",{"$f":"MIN(100000000,IF(NSTransactionsPerHourPerUser=0,0,B40*3600/NSTransactionsPerHourPerUser))","v":740639.14415032242},null,null,null,null,null,null,null,null,"CPUs per node",{"$f":"IF(ISBLANK(VirtNsCpuUnitSelection),IF(L41<=minNS,minNS,IF(L41>defaultVirtNsCPU,maxNS,defaultVirtNsCPU)),VirtNsCpuUnitSelection)","v":16},null,null,"Network BW",{"$f":"TREND(Q39:Q40,P39:P40,L44)","v":100.00000000000006},null,null,null,null,null,"Bytes Per Migration",null,null,560]
["Actual Users",{"$f":"MIN(Users,NSfinalUsers)","v":740639.14415032242},null,null,null,null,null,null,null,null,"Nodes minus redundancy",{"$f":"ROUNDUP(L41/L42,0)","v":1},null,null,"Disk Storage ",{"$f":"minDisk","v":300},null,null,null,null,null,null,null,null,"regular","rep"]
["Actual CPS",{"$f":"NSrealUsers*F40/3600","v":1500},null,null,null,null,null,null,null,null,"Final Memory per Node",{"$f":"IF(ISBLANK(VirtNsMemSelection),MAX(minNSMem,L39),VirtNsMemSelection)","v":4},null,null,"Disk IOPS",{"$f":"ROUNDUP(TREND(T39:T40,P39:P40,L44),0)","v":50},null,null,null,null,null,"Total",null,null,{"$f":"(L38*Y40*3)/1024*8","v":71201.171875},{"$f":"(Y41*Y42*L43)/1024*8","v":437.5},"kpbs"]
[null,null,null,null,null,null,null,null,null,null,"Final CPU per Node",{"$f":"IF(ISBLANK(VirtNsCpuUnitSelection),MAX(minNS,ROUNDUP(L41/L43,0)),VirtNsCpuUnitSelection)","v":11},null,{"$f":"L45*L40/N38","v":1018378.8232066932},"Disk Thruput",{"$f":"TREND(S39:S40,P39:P40,L44)","v":500.00000000000006},null,null,null,null,null,"Total per node",null,null,{"$f":"Y44/L43/1024","v":69.532394409179688},{"$f":"Z44/L43/1024","v":0.42724609375},"Mbps"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total per node with overhead",null,null,{"$f":"Y45*1.5","v":104.29859161376953},{"$f":"Z45*L43*1.5","v":0.640869140625}]
[null,null,null,null,null,null,null,null,null,null,"Users",{"$f":"IF(L44<L39,Users*L44/L39,N45)","v":1018378.8232066932},null,null,null,null,null,null,null,null,null,"Rounded",null,null,{"$f":"CEILING(Y46+Z46,50)","v":150},{"$f":"ROUNDUP(Z46,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"TPS",{"$f":"L47*F40/3600","v":2062.4999999999995}]
[null,null,null,null,null,null,null,null,null,null,"MS IVR"]
["MS Calculations",null,null,null,null,null,null,null,null,null,"Audio Conf ports required",{"$f":"Users*'Call Data'!B181","v":500},"Weighted",{"$f":"L50*'Call Data'!B189","v":4000},{"$f":"ROUNDUP(N50/(1-ivrResourceRatio),0)","v":16000}]
["Hardware Name Selection",{"$f":"CONCATENATE(TransMsHwSelection,\" \",TransMsCpuUnitSelection)","v":"Linux Intel Xeon 12"},null,null,"Max Generic Ports",{"$f":"IF(TransMsR20=\"True\",9500,4000)","v":9500},null,null,null,null,"IVR ports required",{"$f":"Users*'Call Data'!B177","v":4114.5833333333348},null,{"$f":"L51*'Call Data'!B188","v":6830.2083333333358},{"$f":"ROUNDUP(N51/(ivrResourceRatio),0)","v":9107},null,null,null,null,null,null,"Bandwidth Calculations"]
["Hardware Type",{"$f":"IF(ISERR(SEARCH(\"Intel Xeon\",TransMsHwSelection)),\"SPARC\",\"Intel Xeon\")","v":"Intel Xeon"},null,null,null,null,null,null,null,null,"Generic Ports Reqd",{"$f":"(O50+O51)","v":25107},null,null,null,null,null,null,null,null,null,"G,711",80,"Kbps"]
["Operating System",{"$f":"IF(ISERR(SEARCH(\"Solaris\",TransMsHwSelection)),\"Linux\",\"Solaris\")","v":"Linux"},null,null,"Max User (to use when no pen)",9999999,null,null,null,null,"MB per port",2,null,null,null,"RAM",null,null,"DiskThru","IOPS",null,"G.729",24]
["# CPU Units",{"$f":"IF(hyperThreadedMS=\"False\",TransMsCpuUnitSelection,TransMsCpuUnitSelection/2)","v":12},null,null,null,null,null,null,null,null,"MHz CPU per port",3,null,null,"mem high",12,null,null,2000,100,null,"G.722",80]
["CPU Speed in MHz",{"$f":"TransMsSpeedSelection*1024","v":2314.2399999999998},null,null,"video needed",{"$f":"OR('Call Data'!B198>0,'Call Data'!B204>0)","v":false},null,null,null,null,"MB required ",{"$f":"L52*L53/0.5*ivrResourceRatio/0.75","v":100428},null,null,"mem low",2,null,null,500,50,null,"G.726",48]
["Memory in GB",{"$f":"TransMsMemSelection","v":16},null,null,null,null,null,null,null,null,"total CPUs required",{"$f":"(ROUNDUP(L52/(VirtMsSpeedSelection*1024/3),0)+1) * IF(hyperThreadedMS=\"False\",1,2)","v":34},null,null,null,null,null,null,null,null,null,"AMR-WB",40]
["Shared Memory Size",{"$f":"IF(B53=\"Linux\",IF(B56>6,B56*2/3,B56*0.5),B56*1.5)","v":10.666666666666666},"0.66 of memory for linux / 1.5 for solaris",null,null,null,null,null,null,null,"min server",{"$f":"AND(L55/1024<=minMSMem,L56<=minMS,F55)","v":false},null,null,"Network Bandwidth",{"$f":"Y81","v":50},null,null,null,null,null,"AMR-NB",28]
["CPU Max Ports",{"$f":"B54*B55/IF(B52=\"Intel Xeon\",3,4)","v":9256.9599999999991},null,null,null,null,null,null,null,null,"GB per node",{"$f":"IF(ISBLANK(VirtMsMemSelection),IF(L57,minMSMem,defaultVirtMsMem),VirtMsMemSelection)","v":16},null,null,"Disk Storage ",{"$f":"minDisk","v":300},null,null,null,null,null,"EVRC-A",25]
["ivr ratio",{"$f":"ivrResourceRatio","v":0.75},null,null,null,null,null,null,null,null,"CPUs per node",{"$f":"IF(ISBLANK(VirtMsCpuUnitSelection),IF(L57,minMS,defaultVirtMsCPU),VirtMsCpuUnitSelection)/IF(hyperThreadedMS,2,1)","v":12},null,null,"Disk IOPS",{"$f":"IF(P64=0,0,TREND(T54:T55,P54:P55,P64))","v":120},null,null,null,null,null,"OPUS",64]
["Memory Max Ports",{"$f":"IF(B56<B57,((B56*1024-1500)/2/B59),(B57*1024*0.75/2/B59))","v":5461.333333333333},"IFAvailMem < ShmMem THEN MemMaxPorts = (AvailMem – 1500) /(2 * IVRResourcesRatio) ELSE (ShmMem *.75)/(2 * IVRResourcesRatio)",null,null,null,null,null,null,null,"Shared Memory Size In GB",{"$f":"IF(L58>6,L58*2/3,L58*0.5)","v":10.666666666666666},null,null,"Disk Thruput",{"$f":"IF(P64=0,0,TREND(S54:S55,P54:P55,P64))","v":2600},null,null,null,null,null,null,"ivr","conf"]
["Max Generic Ports",{"$f":"IF(TransMsR20=\"True\",MIN(B58,B60),MIN(B58,B60,F51))","v":5461.333333333333},null,null,null,null,null,null,null,null,"CPU Max Ports",{"$f":"L59*VirtMsSpeedSelection*1024/3","v":9256.9599999999991},null,null,null,null,null,null,null,null,null,"CIF",64,512]
[null,null,null,null,null,null,null,null,null,null,"Default Video Procs",{"$f":"IF(ISBLANK(SelectedTransProcs),IF(P73,1,0),MIN(SelectedTransProcs,L59))","v":1},null,null,null,null,null,null,null,null,null,"4CIF",128,768]
["Default Video Procs",{"$f":"IF(ISBLANK(SelectedTransProcs),IF(msVideoSupported,1,0),MIN(SelectedTransProcs,B54-1))","v":1},null,null,"video supported",{"$f":"B54>=minCpuForVideo","v":true},null,null,null,null,"ivr ratio",{"$f":"ivrResourceRatio","v":0.75},null,null,null,null,null,null,null,null,null,"720p HD",{"$f":"1.75*1024","v":1792},2048]
["# Audio procs",{"$f":"IF(ISBLANK(SelectedAudioProcs),MAX(3,B54-B63-1),MIN(SelectedAudioProcs,B54))","v":10},null,null,null,null,null,null,null,null,"Ports per CPU",{"$f":"L61/(L59-1)","v":841.54181818181814},null,null,"Final Memory per Node",{"$f":"L58","v":16}]
["# Audio ports",{"$f":"MIN(F51,ROUNDDOWN(B61*B64/B54,0))","v":4551},null,null,"max sessions",{"$f":"msMaxRTP","v":4000},null,null,null,null,"Calculation if AvailMem >= SharedMem",{"$f":"(L60*1024*0.75/2/L63)","v":5461.333333333333},null,null,"Final CPU per Node",{"$f":"L59","v":12}]
[null,null,null,null,null,null,null,null,null,null,"Memory Max Ports",{"$f":"L65","v":5461.333333333333},null,null,null,null,null,null,null,null,null,"IVR streams",null,{"$f":"L51","v":4114.5833333333348}]
["# video procs",{"$f":"IF(ISBLANK(SelectedTransProcs),MAX(1,B54-B64-2-1),MIN(SelectedTransProcs,B54-B64))","v":1},null,null,null,null,null,null,null,null,"Max generic ports",{"$f":"MIN(L61,L66)","v":5461.333333333333},null,null,null,null,null,null,null,null,null,"conf streams ",null,{"$f":"L50","v":500}]
["# video transcoding procs",{"$f":"MAX(0,ROUNDDOWN(B67*videoTransResourceRatio,0))","v":1},null,null,null,"Constraints",null,null,null,null,"# Audio procs",{"$f":"IF(ISBLANK(SelectedAudioProcs),MAX(3,L59-L62-1),MIN(SelectedAudioProcs,L59))","v":10},null,null,"Max RTP streams",{"$f":"MIN(msMaxRTP,1000)","v":1000},null,null,null,null,null,null,"ivr","conf"]
["# video conf proc",{"$f":"MAX(0,B67-B68)","v":0},null,null,null,"Generic","Session",null,null,null,"# IVR ports",{"$f":"MIN(P69,ROUNDDOWN(L67*L68/L59,0))","v":4551},null,null,"Max Generic Ports",{"$f":"IF(virtMsR20=\"True\",9500,4000)","v":9500},null,null,null,null,null,"G,711",{"$f":"X66-SUM(W70:W76)","v":0},{"$f":"X67-SUM(X70:X76)","v":0},{"$f":"W69*W52/1024","v":0},{"$f":"X69*W52/1024","v":0}]
["# video conf ports",{"$f":"IF(msDedicated=\"No\",ROUNDDOWN(B69/B54*B58,0),0)","v":0},null,null,"Weighted IVR ports",{"$f":"ROUNDDOWN(B65*ivrResourceRatio,0)/'Call Data'!B188","v":2056.0240963855422},{"$f":"ROUNDDOWN(F65*ivrResourceRatio,0)","v":3000},null,null,null,"Max IVR sessions",{"$f":"ROUNDDOWN(MIN(P68,L69/'Call Data'!B188),0)","v":1000},null,"min",null,null,null,null,null,null,null,"G.729",{"$f":"X66*_msG729","v":4114.5833333333348},{"$f":"X67*_msG729","v":500},96.435546875000028,11.71875]
["weighted video ports",{"$f":"IF('Call Data'!B206=0,0,MIN(ROUNDDOWN(MAX(0,B70/'Call Data'!B206),0),F65))","v":0},null,null,"Weighted audio conf ports",{"$f":"B65*(1-ivrResourceRatio)/'Call Data'!B189","v":142.21875},{"$f":"IF(msDedicated=\"Yes\",0,ROUNDDOWN(F65-G70,0))","v":1000},null,null,null,"Weighted IVR ports",{"$f":"ROUNDDOWN(L69*ivrResourceRatio,0)/'Call Data'!B188","v":2056.0240963855422},{"$f":"L70*ivrResourceRatio","v":750},{"$f":"MIN(L71:M71)","v":750},null,null,null,null,null,null,null,"G.722",{"$f":"X66*_msG722","v":0},{"$f":"X67*_msG722","v":0},0,0]
["Users Audio",{"$f":"MIN(F72:F73)","v":284437},null,null,"Users Audio IVR",{"$f":"ROUNDDOWN(MIN(G70,F70)*'Call Data'!B178,0)","v":499691},null,null,null,null,"Weighted audio conf ports",{"$f":"L69*(1-ivrResourceRatio)/'Call Data'!B189","v":142.21875},{"$f":"IF(msDedicated=\"Yes\",0,L70*(1-ivrResourceRatio))","v":250},{"$f":"MIN(L72:M72)","v":142.21875},null,null,null,null,null,null,null,"G.726",{"$f":"X66*_msG726","v":0},{"$f":"X67*_msG726","v":0},0,0]
["Users Video Conf",{"$f":"IF(msDedicated=\"Yes\",MsUserPlaceholder,IF('Call Data'!B205=0,MsUserPlaceholder,B71*'Call Data'!B205))","v":9999999},null,null,"Users Audio conf",{"$f":"IF(msDedicated=\"Yes\",MsUserPlaceholder,IF('Call Data'!B182=0,MsUserPlaceholder,ROUNDDOWN(MIN(G71,F71)*'Call Data'!B182,0)))","v":284437},null,null,null,null,null,null,null,null,"video supported",{"$f":"L59>=minCpuForVideo","v":true},null,null,null,null,null,"AMR-WB",{"$f":"X66*msAMRWB","v":0},{"$f":"X67*msAMRWB","v":0},0,0]
["Users Transcoding",{"$f":"ROUNDDOWN(IF(TransMRUsers=0,MsUserPlaceholder,B68*TransMRUsers),0)","v":9999999},"Video Transcoding",null,null,null,null,null,null,null,"# video procs",{"$f":"IF(ISBLANK(SelectedTransProcs),MAX(1,L59-L68-2-1),MIN(SelectedTransProcs,L59-L68))","v":1},null,null,null,null,null,null,null,null,null,"AMR-NB",{"$f":"X66*msAMR","v":0},{"$f":"X67*msAMR","v":0},0,0]
[null,null,null,null,null,null,null,"Ports","Users",null,"# video transcoding procs",{"$f":"MAX(0,ROUNDDOWN(L74*videoTransResourceRatio,0))","v":1},null,null,null,null,null,null,null,null,null,"EVRC-A",{"$f":"X66*msEVRC","v":0},{"$f":"X67*msEVRC","v":0},0,0]
[null,null,null,null,"Audio IVR",{"$f":"MIN(G70,F70)","v":2056.0240963855422},{"$f":"F72","v":499691},{"$f":"ROUNDDOWN(F76-F80*G76/G79,0)","v":2056},{"$f":"ROUNDDOWN(H76*'Call Data'!B178,0)","v":499686},null,"# video conf proc",{"$f":"MAX(0,L74-L75)","v":0},null,null,null,null,null,null,null,null,null,"OPUS",{"$f":"X66*msOpus","v":0},{"$f":"X67*msOpus","v":0},0,0]
[null,null,null,null,"Audio Conferencing",{"$f":"MIN(G71,F71)","v":142.21875},{"$f":"F73","v":284437},{"$f":"ROUNDDOWN(F77-F80*G77/G79,0)","v":142},{"$f":"IF(msDedicated=\"Yes\",MsUserPlaceholder,IF('Call Data'!B182=0,MsUserPlaceholder,ROUNDDOWN(H77*'Call Data'!B182,0)))","v":284000},null,"# video conf ports",{"$f":"IF(msDedicated=\"No\",ROUNDDOWN(L76/L59*L61*(1-msDeRate),0),0)","v":0}]
["Users",{"$f":"MIN(I76:I78,B74)","v":284000},null,null,"Video Conferencing",{"$f":"B71","v":0},{"$f":"B73","v":9999999},{"$f":"ROUNDDOWN(F78-F80*G78/G79,0)","v":0},{"$f":"IF(msDedicated=\"Yes\",MsUserPlaceholder,IF('Call Data'!B205=0,MsUserPlaceholder,H78*'Call Data'!B205))","v":9999999},null,"weighted video ports",{"$f":"IF('Call Data'!B206=0,0,MIN(ROUNDDOWN(MAX(0,L77/'Call Data'!B206),0),P68))","v":0},null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"IF(msDedicated=\"Yes\",SUM(Y69:Y76),SUM(Y69:Z76))","v":108.15429687500003},"Mbps"]
["Limiter",{"$f":"IF(B78=I76,E76,IF(B78=I77,E77,IF(B78=I78,E78,C74)))","v":"Audio Conferencing"},null,null,"SUM",{"$f":"SUM(F76:F78)","v":2198.2428463855422},{"$f":"SUM(G76:G78)","v":10784127},{"$f":"SUM(H76:H78)","v":2198},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total per node",null,{"$f":"X78/L88","v":18.025716145833339}]
["Message",{"$f":"CONCATENATE(\"(Limited by \",B79,\" Resources)\")","v":"(Limited by Audio Conferencing Resources)"},null,null,"Extra",{"$f":"MAX(0,F79-F65)","v":0},null,null,null,null,"Users IVR",{"$f":"'Call Data'!B178*MIN(ivrResourceRatio*L70,L71)","v":182278.48101265819},null,null,null,null,null,null,null,null,null,"Total per node with overhead",null,null,{"$f":"X79*1.5","v":27.038574218750007}]
["Error 1",{"$f":"IF(AND(F55,NOT(msVideoSupported)),\"ERROR: Video conferencing and transcoding are not supported on boxes with less than 8 CPUs\",\"\")","v":""},null,null,null,null,null,null,null,null,"UsersConf",{"$f":"IF(msDedicated=\"Yes\",MsUserPlaceholder,'Call Data'!B182*MIN((1-ivrResourceRatio)*L70,L72))","v":284437.5},null,null,null,null,null,null,null,null,null,"Rounded",null,null,{"$f":"CEILING(Y80,50)","v":50}]
["Error 2",{"$f":"IF(AND(B73=0,videoConfPen>0),\"ERROR:  The Media Server is not configured with any video conferencing processes\",\"\")","v":""},null,null,null,null,null,null,null,null,"Users Video Conf",{"$f":"IF(msDedicated=\"Yes\",MsUserPlaceholder,IF('Call Data'!B205=0,MsUserPlaceholder,L78*'Call Data'!B205))","v":9999999}]
["Error 3",{"$f":"IF(AND(B74=0,msVideo>0),\"ERROR:  The Media Server is not configured with any video transcoding processes\",\"\")","v":""},null,null,null,null,null,null,null,null,"Users Transcoding",{"$f":"ROUNDDOWN(IF(TransMRUsers=0,MsUserPlaceholder,L75*TransMRUsers),0)","v":9999999}]
["Error",{"$f":"IF(LEN(B81)>0,B81,IF(LEN(B82)>0,B82,B83))","v":""},null,null,null,null,null,null,null,null,"Users ",{"$f":"ROUNDDOWN(MIN(L80:L83),0)","v":182278},null,"Error 1",{"$f":"IF(AND(needVideo,NOT(P73)),\"ERROR: Video conferencing and transcoding are not supported on boxes with less than 8 CPUs\",\"\")","v":""}]
["Nodes",{"$f":"IF(LEN(B84)=0,Users/B78,\"ERROR\")","v":3.5211267605633805},null,null,null,null,null,null,null,null,null,null,null,"Error 2",{"$f":"IF(AND(L82=0,videoConfPen>0),\"ERROR:  The Media Server is not configured with any video conferencing processes\",\"\")","v":""}]
["Nodes with Redundancy",{"$f":"IF(B85=\"ERROR\",\"ERROR\",ROUNDUP(B85,0)+1)","v":5},null,null,null,null,null,null,null,null,"Error",{"$f":"IF(usingMS=\"Virtualized\",O87,\"\")","v":""},null,"Error 3",{"$f":"IF(AND(L83=0,msVideo>0),\"ERROR:  The Media Server is not configured with any video transcoding processes\",\"\")","v":""}]
["Text",{"$f":"CONCATENATE(\"Audio Ports = \",B65,\", Video Conf Ports = \",B70,\",  IVR Streams = \",H76,\", Audio Conf Streams = \",H77,\",  Video Conf Streams = \",H78,\", Video Transcoding Processes = \",B68)","v":"Audio Ports = 4551, Video Conf Ports = 0,  IVR Streams = 2056, Audio Conf Streams = 142,  Video Conf Streams = 0, Video Transcoding Processes = 1"},null,null,null,null,null,null,null,null,null,null,null,"Error",{"$f":"IF(LEN(O84)>0,O84,IF(LEN(O85)>0,O85,O86))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"Nodes",{"$f":"IF(LEN(L86)=0,ROUNDUP(Users/L84,0),\"ERROR\")","v":6}]
[null,null,null,null,null,null,null,null,null,null,"Nodes with Redundancy",{"$f":"IF(L88=\"ERROR\",\"ERROR\",ROUNDUP(L88,0)+1)","v":7}]
[null,null,null,null,null,null,null,null,null,null,"Text",{"$f":"CONCATENATE(\"Audio Ports = \",L69,\", Video Conferencing Ports = \",L77,\", IVR Streams = \",N71,\", Audio Conference Streams = \",N72,\",Video Conf Streams = \",H78,\", Video Transcoding Processes = \",L75)","v":"Audio Ports = 4551, Video Conferencing Ports = 0, IVR Streams = 750, Audio Conference Streams = 142.21875,Video Conf Streams = 0, Video Transcoding Processes = 1"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"MS Conf"]
["MS Calculations 2",null,null,null,null,null,null,null,null,null,"Audio Conf ports required",{"$f":"Users*'Call Data'!B181","v":500},"Weighted",{"$f":"L94*'Call Data'!B189","v":4000},{"$f":"ROUNDUP(N50/(1-ivrResourceRatio2),0)","v":4211}]
["Hardware Name Selection",{"$f":"CONCATENATE(MsHwSelection2,\" \",MsCpuUnitSelection2)","v":"Linux Intel Xeon 16"},null,null,"Max Generic Ports",{"$f":"IF(MsR20_2=\"True\",9500,4000)","v":9500},null,null,null,null,"IVR ports required"]
["Hardware Type",{"$f":"IF(ISERR(SEARCH(\"Intel Xeon\",MsHwSelection2)),\"SPARC\",\"Intel Xeon\")","v":"Intel Xeon"},null,null,null,null,null,null,null,null,"Generic Ports Reqd",{"$f":"(O94+O95)","v":4211},null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"IF(msDedicated=\"Yes\",SUM(Z69:Z76),0)","v":0}]
["Operating System",{"$f":"IF(ISERR(SEARCH(\"Solaris\",MsHwSelection2)),\"Linux\",\"Solaris\")","v":"Linux"},null,null,null,null,null,null,null,null,"MB per port",2,null,null,null,"RAM",null,"Disk","DiskThru","IOPS",null,null,"Total per node",null,{"$f":"Y96/L131","v":0}]
["# CPU Units",{"$f":"IF(hyperThreadedMS=\"False\",MsCpuUnitSelection2,MsCpuUnitSelection2/2)","v":16},null,null,null,null,null,null,null,null,"MHz CPU per port",3,null,null,"mem high",12,null,null,2000,100,null,null,"Total per node with overhead",null,null,{"$f":"Y97*1.5","v":0}]
["CPU Speed in MHz",{"$f":"'Capacity Planner'!M13*1024","v":2314.2399999999998},null,null,null,null,null,null,null,null,"MB required ",{"$f":"L96*L97/0.5*ivrResourceRatio2/0.75","v":1122.9333333333334},null,null,"mem low",2,null,null,500,50,null,null,"Rounded",null,null,{"$f":"CEILING(Z98,50)","v":0}]
["Memory in GB",{"$f":"MsMemSelection2","v":8},null,null,null,null,null,null,null,null,"total CPUs required",{"$f":"(ROUNDUP(L96/(VirtMsSpeedSelection2*1024/3),0)+1)* IF(hyperThreadedMS=\"False\",1,2)","v":7}]
["Shared Memory Size",{"$f":"IF(B97=\"Linux\",IF(B100>6,B100*2/3,B100*0.5),B100*1.5)","v":5.333333333333333},"0.66 of memory for linux / 1.5 for solaris",null,null,null,null,null,null,null,"min server",{"$f":"AND(L99/1024<=minMSMem,L100<=minMS,F55)","v":false},null,null,"Network Bandwidth",{"$f":"Z99","v":0}]
["CPU Max Ports",{"$f":"B98*B99/IF(B96=\"Intel Xeon\",3,4)","v":12342.613333333333},null,null,null,null,null,null,null,null,"GB per node",{"$f":"IF(ISBLANK(VirtMsMemSelection2),IF(L101,minMSMem,defaultVirtMsConfMem),VirtMsMemSelection2)","v":8},null,null,"Disk Storage ",{"$f":"minDisk","v":300}]
["ivr ratio",{"$f":"ivrResourceRatio2","v":0.05},null,null,null,null,null,null,null,null,"CPUs per node",{"$f":"IF(ISBLANK(VirtMsCpuUnitSelection2),IF(L101,minMS,defaultVirtMsConfCPU),VirtMsCpuUnitSelection2)/IF(hyperThreadedMS,2,1)","v":24},null,null,"Disk IOPS",{"$f":"IF(P108=0,0,TREND(T98:T99,P98:P99,P108))","v":80}]
["Memory Max Ports",{"$f":"IF(B100<B101,((B100*1024-1500)/2/B103),(B101*1024*0.75/2/B103))","v":40960},"IFAvailMem < ShmMem THEN MemMaxPorts = (AvailMem – 1500) /(2 * IVRResourcesRatio) ELSE (ShmMem *.75)/(2 * IVRResourcesRatio)",null,null,null,null,null,null,null,"Shared Memory Size In GB",{"$f":"IF(L102>6,L102*2/3,L102*0.5)","v":5.333333333333333},null,null,"Disk Thruput",{"$f":"IF(P108=0,0,TREND(S98:S99,P98:P99,P108))","v":1400}]
["Max Generic Ports",{"$f":"IF(TransMsR20=\"True\",MIN(B102,B104),MIN(B102,B104,F95))","v":12342.613333333333},null,null,null,null,null,null,null,null,"CPU Max Ports",{"$f":"L103*VirtMsSpeedSelection2*1024/3","v":18513.919999999998}]
[]
["Default Video Procs",{"$f":"IF(ISBLANK(SelectedTransProcs2),IF(msVideoSupported2,1,0),MIN(SelectedTransProcs2,B98))","v":1},null,null,"video supported",{"$f":"B100>=minCpuForVideo","v":true},null,null,null,null,"ivr ratio",{"$f":"ivrResourceRatio2","v":0.05}]
["# Audio procs",{"$f":"IF(ISBLANK(SelectedAudioProcs2),MAX(3,B98-B107-1),MIN(SelectedAudioProcs2,B98))","v":14},null,null,null,null,null,null,null,null,"Ports per CPU",{"$f":"L105/(L103-1)","v":804.95304347826084},null,null,"Final Memory per Node",{"$f":"L102","v":8}]
["# Audio ports",{"$f":"MIN(F95,ROUNDDOWN(B105*B108/B98,0))","v":9500},null,null,"max sessions",{"$f":"msMaxRTP","v":4000},null,null,null,null,"Calculation if AvailMem >= SharedMem",{"$f":"(L104*1024*0.75/2/L107)","v":40960},null,null,"Final CPU per Node",{"$f":"L103","v":24}]
[null,null,null,null,null,null,null,null,null,null,"Memory Max Ports",{"$f":"L109","v":40960}]
["# video procs",{"$f":"IF(ISBLANK(SelectedTransProcs2),MAX(1,B98-B108-2-1),MIN(SelectedTransProcs2,B98-B108))","v":1},null,null,null,null,null,null,null,null,"Max generic ports",{"$f":"MIN(L105,L110)","v":18513.919999999998}]
["# video transcoding procs",{"$f":"MAX(0,ROUNDDOWN(B111*videoTransResourceRatio2,0))","v":0},null,null,null,"Constraints",null,null,null,null,"# Audio procs",{"$f":"IF(ISBLANK(SelectedAudioProcs2),MAX(3,L103-B107-1),MIN(SelectedAudioProcs2,L103))","v":22},null,null,"Max RTP streams",{"$f":"MIN(msMaxRTP,1000)","v":1000}]
["# video conf proc",{"$f":"MAX(0,B111-B112)","v":1},null,null,null,"Generic","Session",null,null,null,"# IVR ports",{"$f":"MIN(P113,ROUNDDOWN(L111*L112/L103,0))","v":9500},null,null,"Max Generic Ports",{"$f":"IF(virtMsR20_2=\"True\",9500,4000)","v":9500}]
["# video conf ports",{"$f":"ROUNDDOWN(B113/B98*B102,0)","v":771},null,null,"Weighted IVR ports",null,{"$f":"ROUNDDOWN(F109*ivrResourceRatio2,0)","v":200},null,null,null,"Max Weighted # IVR ports",{"$f":"ROUNDDOWN(MIN(P112,L113/'Call Data'!B189),0)","v":1000},null,"min"]
["weighted video ports",{"$f":"MIN(F109,ROUNDDOWN(MAX(0,B114/'Call Data'!B206),0))","v":10},"Audio IVR/Conferencing",null,"Weighted audio conf ports",{"$f":"ROUNDDOWN(B109*(1-ivrResourceRatio2)/'Call Data'!B189,0)","v":1128},{"$f":"MIN(F109,ROUNDDOWN(F109-G114,0))","v":3800},{"$f":"MIN(F115:G115)","v":1128},null,null,"Weighted IVR ports",null,0,{"$f":"MIN(L115:M115)","v":0},"derate",{"$f":"msDeRate","v":0.5}]
["Users Audio",{"$f":"F117","v":2256000},null,null,null,null,null,null,null,null,"Weighted audio conf ports",{"$f":"L113*(1-ivrResourceRatio2)/'Call Data'!B189","v":1128.125},{"$f":"ROUNDDOWN(IF(msDedicated=\"No\",0,L114*(1-ivrResourceRatio2)),0)","v":0},{"$f":"MIN(L116:M116)","v":0}]
["Users Video Conf",{"$f":"ROUNDDOWN(IF('Call Data'!B205=0,MsUserPlaceholder,B115*'Call Data'!B205),0)","v":9999999},"Video Conferencing",null,"Users Audio conf",{"$f":"ROUNDDOWN(MIN(F115,G115)*'Call Data'!B182,0)","v":2256000},"Audio Conferencing",null,null,null,null,null,null,null,"video supported",{"$f":"L103>=minCpuForVideo","v":true}]
["New Ports",{"$f":"IF(B115+G115<=F109,B115,IF(F117>B117,B115,F109-G115))","v":10},null,null,"New Ports",{"$f":"IF(B115+H115<=F109,H115,IF(F117>B117,F109-B115,H115))","v":1128},null,null,null,null,"# video procs",{"$f":"IF(ISBLANK(SelectedTransProcs2),MAX(1,L103-L112-2-1),MIN(SelectedTransProcs2,L103-L112))","v":1}]
["Adjusted for max sessions ",{"$f":"ROUNDDOWN(IF('Call Data'!B205=0,MsUserPlaceholder,B118*'Call Data'!B205),0)","v":9999999},null,null,"Adjusted for max sessions ",{"$f":"ROUNDDOWN(F118*'Call Data'!B182,0)","v":2256000},null,null,null,null,"# video transcoding procs",{"$f":"MAX(0,ROUNDDOWN(L118*videoTransResourceRatio2,0))","v":0}]
["Users Transcoding",{"$f":"Users","v":1000000},null,null,null,null,null,null,null,null,"# video conf proc",{"$f":"MAX(0,L118-L119)","v":1}]
["Users",{"$f":"IF(msDedicated=\"Yes\",MIN(B119,F119),0)","v":0},null,null,null,null,null,null,null,null,"# video conf ports",{"$f":"MIN(P113,ROUNDDOWN(L120/L103*L105*(1-msDeRate),0))","v":385}]
["Limiter",{"$f":"IF(B121=B116,IF(B116=F117,G117,G116),IF(B121=B117,C117,C120))","v":0},null,null,null,null,null,null,null,null,"weighted video ports",{"$f":"IF('Call Data'!B206=0,0,MIN(ROUNDDOWN(MAX(0,L121/'Call Data'!B206),0),P112))","v":5}]
["Message",{"$f":"IF(B121=MsUserPlaceholder,\"\",CONCATENATE(\"(Limited by \",B122,\" Resources)\"))","v":"(Limited by 0 Resources)"}]
["Error 1",{"$f":"IF(AND(F55,NOT(msVideoSupported2)),\"ERROR: Video conferencing and transcoding are not supported on boxes with less than 8 CPUs\",\"\")","v":""},null,null,null,null,null,null,null,null,"Users IVR",{"$f":"MsUserPlaceholder","v":9999999}]
["Error 2",{"$f":"IF(AND(B117=0,videoConfPen>0),\"ERROR:  The Media Server is not configured with any video conferencing processes\",\"\")","v":""},null,null,null,null,null,null,null,null,"UsersConf",{"$f":"IF(msDedicated=\"No\",MsUserPlaceholder,'Call Data'!B182*MIN(L116,M116))","v":9999999}]
["Error 3",{"$f":"IF(AND(B120=0,msVideo>0),\"ERROR:  The Media Server is not configured with any video transcoding processes\",\"\")","v":""},null,null,null,null,null,null,null,null,"Users Video Conf",{"$f":"IF('Call Data'!B205=0,MsUserPlaceholder,L122*'Call Data'!B205)","v":9999999},null,"Error 1",{"$f":"IF(AND(needVideo,NOT(P117)),\"ERROR: Video conferencing and transcoding are not supported on boxes with less than 8 CPUs\",\"\")","v":""}]
["Error",{"$f":"IF(LEN(B124)>0,B124,IF(LEN(B125)>0,B125,B126))","v":""},null,null,null,null,null,null,null,null,"Users Transcoding",{"$f":"ROUNDDOWN(IF(TransMRUsers=0,MsUserPlaceholder,L119*TransMRUsers),0)","v":9999999},null,"Error 2",{"$f":"IF(AND(L126=0,videoConfPen>0),\"ERROR:  The Media Server is not configured with any video conferencing processes\",\"\")","v":""}]
["Nodes",{"$f":"IF(msDedicated=\"Yes\",IF(LEN(B127)=0,Users/B121,\"ERROR\"),0)","v":0},null,null,null,null,null,null,null,null,"Users ",{"$f":"ROUNDDOWN(MIN(L124:L127),0)","v":9999999},null,"Error 3",{"$f":"IF(AND(L127=0,msVideo>0),\"ERROR:  The Media Server is not configured with any video transcoding processes\",\"\")","v":""}]
["Nodes with Redundancy",{"$f":"IF(msDedicated=\"Yes\",IF(B128=\"ERROR\",\"ERROR\",ROUNDUP(B128,0)+1),0)","v":0},null,null,null,null,null,null,null,null,"Error",{"$f":"IF(usingMS=\"Virtualized\",O129,\"\")","v":""},null,"Error",{"$f":"IF(LEN(O126)>0,O126,IF(LEN(O127)>0,O127,O128))","v":""}]
[]
["Text",{"$f":"IF(msDedicated=\"No\",\"\",CONCATENATE(\"Audio Ports = \",B109,\", Video Conf Ports = \",B114,\", Audio Conf Streams = \",F118,\", Video Conf Streams = \",B118,\", Video Transcoding Processes = \",B112))","v":""},null,null,null,null,null,null,null,null,"Nodes",{"$f":"IF(LEN(L129)=0,ROUNDUP(Users/L128,0),\"ERROR\")","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Nodes with Redundancy",{"$f":"IF(L131=\"ERROR\",\"ERROR\",ROUNDUP(L131,0)+1)","v":2}]
[null,null,null,null,null,null,null,null,null,null,"Text",{"$f":"CONCATENATE(\"Audio Ports = \",L113,\", Video Conferencing Ports = \",L121,\", IVR Streams = \",N115,\", Audio Conferencing Streams = \",N116,\", Video Conf Streams = \",L122,\", Video Transcoding Processes = \",L119)","v":"Audio Ports = 9500, Video Conferencing Ports = 385, IVR Streams = 0, Audio Conferencing Streams = 0, Video Conf Streams = 5, Video Transcoding Processes = 0"}]
[]
[]
[null,null,null,null,null,null,null,"EMS"]
["EMS Calculations",null,null,null,null,null,null,"Virtualized",null,null,"Users","CPU","Mem"]
["Hardware Name Selection",{"$f":"CONCATENATE(EmsHwSelection,\" \",EmsCpuUnitSelection)","v":{"$error":"#REF!"}},null,null,null,null,null,"Users",{"$f":"Users","v":1000000},null,1000000,6,8]
["EMS MO",{"$f":"INDEX(EMStable,MATCH(EMSselection,EMSchoices,0),2)","v":{"$error":"#REF!"}},null,null,null,null,null,"CPU",{"$f":"MIN(emsMax,MAX(emsMin,I138/K138*L138/hyperMult))","v":6},null,null,null,"Network bw",null,"DiskThru","IOPS","Nodes"]
[null,null,null,null,null,null,null,"Memory",{"$f":"MIN(emsMaxMem,MAX(emsMinMem,I138/K138*M138))","v":8},null,"hi",{"$f":"emsMaxMem","v":8},100,null,5000,100,250]
[null,null,null,null,null,null,null,null,null,null,"low",{"$f":"emsMinMem","v":2},100,null,500,50,1]
[null,null,null,null,null,null,null,"Nodes ",{"$f":"SUM('Virtualized Planner'!Q7:Q42)","v":19},null,null,null,null,null,null,null,null,null,{"$f":"'Call Model'!S140*(1-npsIOSPercentage)","v":4}]
[null,null,null,null,null,null,null,null,null,null,"Network Bandwidth",{"$f":"ROUNDUP(IF(I142=0,0,TREND(M140:M141,Q140:Q141,I142)),0)","v":100},null,null,"rep bandwidth",5]
[null,null,null,null,null,null,null,null,null,null,"Disk Storage ",{"$f":"IF(I140=0,0,minDisk)","v":300},null,null,null,null,null,null,"\\"]
[null,null,null,null,null,null,null,null,null,null,"Disk IOPS",{"$f":"ROUNDUP(IF(I142=0,0,TREND(P140:P141,Q140:Q141,I142)),0)","v":54}]
[null,null,null,null,null,null,null,null,null,null,"Disk Thruput",{"$f":"ROUNDUP(IF(I142=0,0,TREND(O140:O141,Q140:Q141,I142)),0)","v":826}]
[null,null,null,null,null,null,null,"UCC"]
["UC-Connect Calculations",null,null,null,null,null,null,"Virtualized"]
["Hardware Name Selection",{"$f":"CONCATENATE(UccHwSelection,\" \",UccCpuUnitSelection)","v":"Intel Xeon 8"},null,null,null,null,null,"TPS required",{"$f":"Users*UCCperUserperHr/3600","v":0}]
["Base TPS",{"$f":"IF(UccHwSelection=CpuType3,INDEX(UCCtable,MATCH(UCCselection,UCCchoices,0),2),uccTpsPerCPU*UccCpuUnitSelection)","v":{"$error":"#NAME?"}},null,null,"Memory per session",36,null,"Connections Required",{"$f":"Users*UCCsimConnectionPercent","v":0}]
["Number of sessions",{"$f":"UccMemSelection*0.8*0.6*1024*1024/F150","v":223696.21333333332},null,null,null,null,null,"TPS per CPU",{"$f":"uccTpsPerCPU*hyperMult","v":62.5}]
["Users (based on TPS)",{"$f":"IF(UCCperUserperHr=0,0,B150*3600/UCCperUserperHr)","v":0},null,null,null,null,null,"Connections per RAM",833,null,null,null,"Network bw",null,"DiskThru","IOPS"]
["Users (based on connections)",{"$f":"IF(UCCsimConnectionPercent=0,0,B151/UCCsimConnectionPercent)","v":0},null,null,null,null,null,"CPU required",{"$f":"I149/I151","v":0},null,"Network Bandwidth Hi",{"$f":"xspMaxMem","v":32},1000,null,5000,100]
["Users",{"$f":"MIN(B152,B153)","v":0},null,null,null,null,null,"Memory required",{"$f":"I150/(0.8*0.6*1024*1024/F150)","v":0},null,"Network Bandwidth Low",{"$f":"xspMinMem","v":4},100,null,500,50]
["Capacity Limiter",{"$f":"CONCATENATE(\"(Limited by \",IF(B154=B152,\"CPU\",\"Memory\"),\")\")","v":"(Limited by CPU)"},null,null,null,null,null,"CPUs per node",{"$f":"IF(ISBLANK(VirtXspUccCpuUnitSelection),IF(I153<=xspMin,xspMin,defaultVirtXspCPU),VirtXspUccCpuUnitSelection)","v":4}]
["TPS",{"$f":"ROUNDUP(MIN(Users,B154)*UCCperUserperHr/3600,0)","v":0},null,null,null,null,null,"Memory per node",{"$f":"IF(ISBLANK(VirtXspUccMemSelection),IF(I154<=xspMinMem,xspMinMem,IF(I154<=defaultVirtXspMem,defaultVirtXspMem,xspMaxMem)),VirtXspUccMemSelection)","v":4},null,"Network Bandwidth",{"$f":"IF(I161=0,0,TREND(M153:M154,L153:L154,I161))","v":0}]
["Nodes (does not account for redundancy)",{"$f":"IF(B154=0,0,ROUNDUP(Users/B154,0))","v":0},null,null,null,null,null,"Nodes based on CPU",{"$f":"ROUNDUP(I153/I155,0)","v":0},null,"Disk Storage ",{"$f":"IF(I149=0,0,minDisk)","v":0}]
["Percent Utilized",{"$f":"IF(B154=0,0,Users/(B154*B157))","v":0},null,null,null,null,null,"Nodes based on memory",{"$f":"ROUNDUP(I154/I156,0)","v":0},null,"Disk IOPS",{"$f":"IF(I161=0,0,TREND(P153:P154,L153:L154,I161))","v":0}]
[null,null,null,null,null,null,null,"Nodes",{"$f":"MAX(I157:I158)","v":0},null,"Disk Thruput",{"$f":"IF(I161=0,0,TREND(O153:O154,L153:L154,I161))","v":0}]
[null,null,null,null,null,null,null,"CPUs per node",{"$f":"IF(ISBLANK(VirtXspUccCpuUnitSelection),IF(I159=0,0,MAX(xspMin,ROUNDUP(I153/I159,0))),VirtXspUccCpuUnitSelection)","v":0},{"$f":"IF(I159=0,0,I153/(I159*I160))","v":0}]
[null,null,null,null,null,null,null,"Memory per node",{"$f":"IF(ISBLANK(VirtXspUccMemSelection),IF(I159=0,0,MAX(xspMinMem,ROUNDUP(I154/I159,0))),VirtXspUccMemSelection)","v":0},{"$f":"IF(I159=0,0,I154/(I161*I159))","v":0}]
[]
[null,null,null,null,null,null,null,"Percent Utilized",{"$f":"MAX(J160,J161)","v":0}]
[null,null,null,null,null,null,null,"Limiter",{"$f":"CONCATENATE(\"(Limited by \",IF(I163=J161,\"Memory\",\"CPU\"),\")\")","v":"(Limited by Memory)"}]
[null,null,null,null,null,null,null,"TPS",{"$f":"IF(I159=0,0,I149/I159)","v":0}]
[]
[null,null,null,null,null,null,null,"AMS"]
["AMS Calculations",null,null,null,null,null,null,"Virtualized"]
["Hardware Name Selection",{"$f":"CONCATENATE(AmsHwSelection,\" \",AmsCpuUnitSelection)","v":"Intel Xeon 12"},null,null,"Memory per registration",29,null,"Memory required",{"$f":"B171*Users*SCCP/1024/1024","v":0}]
["Base Ports",{"$f":"AmsCpuUnitSelection*amsPortsPerCPU","v":3900},null,null,"Memory per call",11,null,"Ports required",{"$f":"SCCP*Users*AvgErlang","v":0}]
["Memory per user",{"$f":"F169+F170*CallsUsers*UserHoldTime/3600","v":30.1},null,null,null,null,null,"Ports per CPU",{"$f":"amsPortsPerCPU","v":325}]
["Users (based on memory)",{"$f":"AmsMemSelection*0.5*0.6*1024*1024/B171","v":125411.08305647838},null,null,"Max users per node",25000,null,"CPU Required",{"$f":"I170/I171","v":0},null,null,null,"Network bw",null,"DiskThru","IOPS"]
["Users (based on ports)",{"$f":"B170/AvgErlang","v":39000},null,null,null,null,null,"CPUs per node",{"$f":"IF(ISBLANK(VirtAmsCpuUnitSelection),IF(I172<=amsMin,amsMin,IF(I172>defaultVirtAmsCPU,amsMax,defaultVirtAmsCPU)),VirtAmsCpuUnitSelection)","v":3},null,"hi",{"$f":"emsMaxMem","v":8},1000,null,2000,100]
["Users",{"$f":"MIN(F172,MIN(B173,B172))","v":25000},null,null,null,null,null,"Memory per node",{"$f":"IF(ISBLANK(VirtAmsMemSelection),IF(I169<=amsMinMem,amsMinMem,IF(I169>defaultVirtAmsMem,amsMaxMem,defaultVirtAmsMem)),VirtAmsMemSelection)","v":3},null,"low",{"$f":"emsMinMem","v":2},100,null,500,50]
[null,null,null,null,null,null,null,"Nodes based on CPU",{"$f":"ROUNDUP(I172/I173,0)","v":0}]
[null,null,null,null,null,null,null,"Nodes based on Memory",{"$f":"ROUNDUP(I169/I174,0)","v":0},null,"Network Bandwidth",{"$f":"IF(I181=0,0,TREND(M173:M174,L173:L174,I181))","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Disk Storage ",{"$f":"IF(I178=0,0,minDisk)","v":0}]
[null,null,null,null,null,null,null,"Nodes",{"$f":"MAX(I175:I177)","v":0},null,"Disk IOPS",{"$f":"IF(I181=0,0,TREND(P173:P174,L173:L174,I181))","v":0}]
[null,null,null,null,null,null,null,"CPUs per node",{"$f":"IF(I178=0,0,MAX(amsMin,ROUNDUP(I172/I178,0)))","v":0},null,"Disk Thruput",{"$f":"IF(I181=0,0,TREND(O173:O174,L173:L174,I181))","v":0}]
[null,null,null,null,null,null,null,"Memory per node",{"$f":"IF(I178=0,0,MAX(amsMinMem,ROUNDUP(I169/I178,0)))","v":0}]
[null,null,null,null,null,null,null,"Final Memory per Node",{"$f":"IF(ISBLANK(VirtAmsMemSelection),I179,VirtAmsMemSelection)","v":0}]
[null,null,null,null,null,null,null,"Final CPU per Node",{"$f":"IF(ISBLANK(VirtAmsCpuUnitSelection),I180,VirtAmsCpuUnitSelection)","v":0}]
[]
[null,null,null,null,null,null,null,"Users",{"$f":"IF(I178=0,0,Users/I178)","v":0}]
[null,null,null,null,null,null,null,"Ports",{"$f":"I182*I171","v":0}]
[]
[null,null,null,null,null,null,null,"XSP"]
["XSP General Calculations",null,null,null,"mem","cpu",null,"Virtualized",null,null,null,null,null,null,"mem","cpu"]
["Hardware Name Selection",{"$f":"CONCATENATE(XspGenHwSelection,\" \",XspGenCpuUnitSelection)","v":"Intel Xeon 8"},null,"Max Users",{"$f":"FLOOR(MIN(btbcMaxClient,btbcMaxClient*B191/32),500)","v":12500},{"$f":"FLOOR(MIN(btbcMaxClient,btbcMaxClient*XspGenCpuUnitSelection/16),500)","v":12500},null,"TPS required",{"$f":"Users*B193/3600","v":277.77777777777777},null,"average transaction size (KB)",5,null,"Max Users",{"$f":"FLOOR(MIN(btbcMaxClient,btbcMaxClient*I196/32),500)","v":3000},{"$f":"FLOOR(MIN(btbcMaxClient,btbcMaxClient*I195/16),500)","v":6000}]
["Base TPS",{"$f":"XspGenCpuUnitSelection*xspTpsPerCPU","v":1200},null,"Clients",{"$f":"IF(xspR21sp9=\"Yes\",MIN(E189:F189),btbcMaxClient)","v":12500},null,null,"Connections Required",{"$f":"Users*B194","v":0},null,null,null,null,"Clients",{"$f":"IF(xspR21sp9=\"Yes\",MIN(O189:P189),btbcMaxClient)","v":3000}]
["Memory",{"$f":"XspGenMemSelection","v":16},null,null,"Max users",{"$f":"IF(systemMode=\"XS-Mode\",4000000,1000000)","v":1000000},null,"TPS per CPU",{"$f":"150*hyperMult","v":150}]
["Max Sessions",{"$f":"ROUNDDOWN(B191/12*10000,0)","v":13333},null,null,null,null,null,"Connections per RAM",833,null,null,null,"Network bw",null,"DiskThru","IOPS"]
["Required Trans Per User per Hour",{"$f":"ROUNDUP(XSPperUserperHr,0)","v":1},null,null,null,null,null,"CPU required",{"$f":"I189/I191","v":1.8518518518518519},null,"hi",{"$f":"xspMaxMem","v":32},1000,null,1000,150]
["Required connections per user per hour",{"$f":"SUM('Call Data'!B255:B256)","v":0},null,null,null,null,null,"Memory required",{"$f":"I190/I192","v":0},null,"low",{"$f":"xspMinMem","v":4},100,null,500,75]
[null,null,null,{"$f":"XspsimConnectionPercent","v":0},null,null,null,"CPUs per node",{"$f":"IF(ISBLANK(VirtXspGenCpuUnitSelection),IF(I193<=xspMin,xspMin,IF(I193>defaultVirtXspCPU,xspMax,defaultVirtXspCPU)),VirtXspGenCpuUnitSelection)","v":4}]
["Users (based on event channels)",{"$f":"IF('Call Data'!B256=0,F191,E190/'Call Data'!B256)","v":1000000},null,null,null,null,null,"Memory per node",{"$f":"IF(ISBLANK(VirtXspGenMemUnitSelection),IF(I194<=xspMinMem,xspMinMem,IF(I194>defaultVirtXspMem,xspMaxMem,defaultVirtXspMem)),VirtXspGenMemUnitSelection)","v":4},null,"Network Bandwidth",{"$f":"I189*L189*8/1024/I202","v":10.850694444444445},null,null,"old",{"$f":"IF(I204=0,0,TREND(M193:M194,L193:L194,I204))","v":100.00000000000011}]
["Users (based on TPS)",{"$f":"IF(XSPperUserperHr=0,0,B190*3600/XSPperUserperHr)","v":23351351.351351351},null,null,null,null,null,null,null,null,"Disk Storage ",{"$f":"IF(I204=0,0,minDisk)","v":300}]
["Users (based on connections)",{"$f":"IF(B194=0,B197,B192/B194)","v":23351351.351351351},null,null,null,null,null,"Nodes based on CPU",{"$f":"ROUNDUP(I193/I195,0)","v":1},null,"Disk IOPS",{"$f":"IF(I204=0,0,TREND(P193:P194,L193:L194,I204))","v":75.000000000000014}]
["Users",{"$f":"MIN(B197,B198,F191,B196)","v":1000000},null,null,null,null,null,"Nodes based on memory",{"$f":"ROUNDUP(I194/I196,0)","v":0}]
["Capacity Limiter",{"$f":"CONCATENATE(\"(Limited by \",IF(B199=F191,\"Maximum Users\",IF(B199=B197,\"CPU\",\"Memory\")),\")\")","v":"(Limited by Maximum Users)"},null,null,null,null,null,"Nodes based on max users",{"$f":"ROUNDUP(Users/F191,0)","v":1}]
["TPS",{"$f":"ROUNDUP(MIN(Users,B199)*XSPperUserperHr/3600,0)","v":52},null,null,null,null,null,"Nodes basd on event channels",{"$f":"ROUNDUP(Users*'Call Data'!B256/O190,0)","v":0}]
["Nodes (does not account for redundancy)",{"$f":"IF(B199=0,0,ROUNDUP(Users/B199,0))","v":1},null,null,null,null,null,"Nodes",{"$f":"MAX(I198:I201)","v":1},null,"Disk Thruput",{"$f":"IF(I204=0,0,TREND(O193:O194,L193:L194,I204))","v":500}]
[null,null,null,null,null,null,null,"CPUs per node",{"$f":"IF(I202=0,0,IF(ISBLANK(VirtXspGenCpuUnitSelection),MAX(xspMin,IF(I201>I198,I195,ROUNDUP(I193/I202,0))),VirtXspGenCpuUnitSelection))","v":4},{"$f":"I193/(I202*I203)","v":0.46296296296296297}]
[null,null,null,null,null,null,null,"Memory per node",{"$f":"IF(I202=0,0,IF(ISBLANK(VirtXspGenMemSelection),MAX(xspMinMem,IF(I201>I196,I196,ROUNDUP(I194/I202,0))),VirtXspGenMemSelection))","v":4},{"$f":"I194/(I204*I202)","v":0}]
[null,null,null,null,null,null,null,"channels",null,{"$f":"Users*XspPen*'Call Model'!S343/I202/O190","v":0}]
["Percent Utilized",{"$f":"IF(B199=0,0,Users/(B199*B202))","v":1},null,null,null,null,null,"Users",{"$f":"IF(I202=0,0,Users/I202)","v":1000000}]
[null,null,null,null,null,null,null,"Percent Utilized",{"$f":"MAX(J203,J204,I206/F191,J205)","v":1}]
[null,null,null,null,null,null,null,"Limiter",{"$f":"CONCATENATE(\"(Limited by \",IF(I202=I200,\"Maximum Users\",IF(I202=I199,\"Memory\",IF(I202=I201,\"Event Channels\",\"CPU\"))),\")\")","v":"(Limited by Maximum Users)"}]
[null,null,null,null,null,null,null,"TPS",{"$f":"ROUNDUP(I189/I202,0)","v":278}]
[null,null,null,null,null,null,null,null,null,null,"XSP DMS"]
["XSP DMS Calculations",null,null,null,null,null,null,null,null,null,"Virtualized"]
["Hardware Name Selection",{"$f":"CONCATENATE(XspDmHwSelection,\" \",XspDmCpuUnitSelection)","v":"Intel Xeon 8"},null,null,null,null,null,null,null,null,"TPS required",{"$f":"B234","v":0}]
["Base TPS",{"$f":"xspTpsPerCPU*XspDmCpuUnitSelection","v":1200},"Not used",null,null,null,null,null,null,null,"Connections Required",{"$f":"B219+B218","v":0}]
["Memory",{"$f":"XspMemSelection","v":16},null,null,null,null,null,null,null,null,"Bandwidth required",{"$f":"B233","v":0}]
["Max Sessions",{"$f":"B214/12*5000","v":6666.6666666666661},null,null,null,null,null,null,null,null,"Connections per RAM",{"$f":"5000/6","v":833.33333333333337}]
["Pool Size",{"$f":"maxHttpConnectionsPerPS","v":6666.6666666666661}]
[null,null,null,null,null,null,null,null,null,null,"Memory required",{"$f":"IF(L213>200,MAX(3,L213/L215),L213/L215)","v":0}]
["User based Connection Reqts",{"$f":"Users*'Call Data'!B270","v":0}]
["Controlled Reboot Connection Reqts",{"$f":"dmsRebootRate*dmsXferTimeXSP*dmsTotalFiles","v":0},null,null,null,null,null,null,null,null,"Memory per node",{"$f":"IF(ISBLANK(VirtXspDmsMemSelection),IF(L213<=xspMinMem,xspMinMem,defaultVirtXspMem),VirtXspDmsMemSelection)","v":4}]
["User-based Bandwidth Reqts (Mbps)",{"$f":"Users*'Call Data'!B271","v":0},null,null,null,null,null,null,null,null,"Nodes based on Bandwidth",{"$f":"B228","v":0},{"$f":"IF(L212=0,0,L214/(L220*dmsXspBandwidth))","v":0}]
["Controlled Reboot GET B/W Reqts (Mbps)",{"$f":"dmsRebootRate*dmXspSize*dmsGetFiles*8/1024*1.1","v":0},null,null,null,null,null,null,null,null,"Nodes based on memory",{"$f":"ROUNDUP(L217/L219,0)","v":0}]
["Controlled Reboot PUT B/W Reqts (Mbps)",{"$f":"dmsRebootRate*dmsXspPutSize*dmsPutFiles*8/1024*1.1","v":0},null,null,null,null,null,null,null,null,"Nodes based on CPU",{"$f":"ROUNDUP(L213/F235,0)","v":0}]
["Controlled Reboot Total Bandwidth Reqts (Mbps)",{"$f":"B221+B222","v":0},null,null,null,null,null,null,null,null,"Nodes",{"$f":"MAX(L220:L222)","v":0}]
["Bandwidth to PS",{"$f":"B257+Users*dmPSnonRebuildThruput","v":0},{"$f":"B220+B223+B224","v":0},null,null,null,null,null,null,null,"CPUs per node",{"$f":"IF(ISBLANK(VirtXspDmsCpuUnitSelection),IF(L223=0,0,MAX(xspMin,ROUNDUP(L225/P224/hyperMult,0))),VirtXspDmsCpuUnitSelection)","v":0},{"$f":"IF(L212=0,0,L212/(L223*F235))","v":0},"cpu to mem factor",null,{"$f":"IF(L225<=8,1,2)","v":1}]
["User-based httpclient pool Reqts",{"$f":"Users*'Call Data'!B273","v":0},null,null,null,null,null,"Maximum Users",null,null,"Memory per node",{"$f":"IF(ISBLANK(VirtXspDmsMemSelection),IF(L223=0,0,MAX(xspMinMem,ROUNDUP(L217/L223,0))),VirtXspDmsMemSelection)","v":0},{"$f":"IF(L212=0,0,L217/(L225*L223))","v":0}]
["Controlled reboot httpclient pool Reqts",{"$f":"dmsRebootRate*dmsXferTimeXSP*dmsGetFiles*(1-dmsCachePercent)","v":0},null,null,null,null,null,null,null,null,"Percent Utilized",{"$f":"MAX(M220,M224,M225)","v":0}]
["Nodes based on sessions",{"$f":"ROUNDUP((B218+B219)/B215,0)","v":0},{"$f":"(B218+B219)/B215","v":0},"Memory",null,null,null,{"$f":"IFERROR(B215/((B218+B219)/Users),0)","v":0},null,null,"Capacity Limiter",{"$f":"CONCATENATE(\"(Limited by \",IF(L223=L220,\"Bandwidth\",IF(L223=L222,\"TPS\",\"Memory\")),\")\")","v":"(Limited by Bandwidth)"}]
["Nodes based on Bandwidth",{"$f":"ROUNDUP(B233/dmsXspBandwidth,0)","v":0},{"$f":"B233/dmsXspBandwidth","v":0},"Bandwidth",null,null,null,{"$f":"IFERROR(dmsXspBandwidth/((B220+B223+B224)/Users),0)","v":0},null,null,"TPS per node",{"$f":"ROUNDUP(IF(L223=0,0,B234/L223),0)","v":0}]
["Nodes based on httpclient pool",{"$f":"ROUNDUP((B225+B226)/B216,0)","v":0},{"$f":"((B225+B226)/B216)","v":0},"Connection Pool",null,null,null,{"$f":"H227","v":0},null,null,"throughput per node",{"$f":"IF(L212=0,0,MAX(100,IF(L223=0,0,B233/L223)))","v":0}]
["Nodes based on Max TPS",{"$f":"ROUNDUP(B234/F235,0)","v":0},{"$f":"B234/F235","v":0},"TPS",null,null,null,{"$f":"Users*F235/B234","v":{"$error":"#DIV/0!"}}]
["Nodes",{"$f":"IF(SUM(B227:B230)=0,0,MAX(B227:B230))","v":0},{"$f":"IF(SUM(C227:C230)=0,0,MAX(C227:C230))","v":0},null,null,null,null,null,null,null,null,null,null,null,"DiskThru","IOPS"]
["Capacity Limiter",{"$f":"CONCATENATE(\"(Limited by \",IF(C231=C228,D228,IF(C231=C227,D227,IF(C231=C229,D229,D230))),\")\")","v":"(Limited by Bandwidth)"},null,null,null,null,null,null,null,null,"hi",12,null,null,5000,100]
["Total Throughput (Mbps)",{"$f":"ROUNDUP(B220+B223+B224,0)","v":0},null,null,null,null,null,null,null,null,"low",{"$f":"xspMinMem","v":4},null,null,500,50]
["Total TPS",{"$f":"Users*XspDmsperUserperHr/3600+dmsRebootRate*dmsTotalFiles","v":0}]
["TPS per node",{"$f":"IFERROR(ROUNDUP((B234)/B231,0),0)","v":0},null,null,"max tps",{"$f":"B213","v":1200},2000,null,null,null,"Disk Storage ",{"$f":"IF(L225=0,0,minDisk)","v":0}]
["Users",{"$f":"MIN(H227:H229)","v":0},null,null,null,null,null,null,null,null,"Disk IOPS",{"$f":"IF(L225=0,0,TREND(P232:P233,L232:L233,L225))","v":0}]
["Percent Utilized",{"$f":"IF(B231=0,0,C231/B231)","v":0},null,null,null,null,null,null,null,null,"Disk Thruput",{"$f":"IF(L225=0,0,TREND(O232:O233,L232:L233,L225))","v":0}]
[]
[]
["PS DMS Calculations",null,null,null,null,null,null,null,null,null,"Virtualized"]
["Hardware Name Selection",{"$f":"CONCATENATE(PsHwSelection,\" \",PsCpuUnitSelection)","v":"Intel Xeon 8"},null,null,null,null,null,null,null,null,"TPS required",{"$f":"B272","v":0}]
["Base TPS",{"$f":"xspTpsPerCPU*PsCpuUnitSelection","v":1200},null,"currently not used",null,null,null,null,null,null,"Connections Required",{"$f":"B250+B251","v":0}]
["Memory",{"$f":"PsMemSelection","v":16}]
["Max Sessions",{"$f":"B243/12*5000","v":6666.6666666666661},null,null,null,null,null,null,null,null,"Connections per RAM",{"$f":"5000/6","v":833.33333333333337}]
["Users (based on bandwidth)",{"$f":"IFERROR(dmsPSBandwidth/'Call Data'!B278,0)","v":0}]
["Users (base on sessions)",{"$f":"IF('Call Data'!B273=0,0,B244/'Call Data'!B273)","v":0},null,"Note: DMS not hit for file if caching enabled",null,null,null,null,null,null,"Memory required",{"$f":"L241/L244","v":0}]
["Users",{"$f":"MIN(B246,B245,10000000)","v":0}]
["Total Storage (GB)",{"$f":"ROUNDUP(dmsPen*(dmPsSize*dmsGetFiles*(1-dmsCachePercent)+dmsXspPutSize*dmsPutFiles)*devicesPerUser*Users/1024/1024,0)","v":0},"GB","note: assume cached files 50 total per system ",null,null,null,null,null,null,"Memory per node",{"$f":"IF(ISBLANK(VirtPsDmsMemSelection),IF(L242<=xspMinMem,xspMinMem,defaultVirtXspMem),VirtPsDmsMemSelection)","v":4}]
["Capacity Limiter",{"$f":"CONCATENATE(\"(Limited by \",IF(B247=B245,\"Bandwidth\",IF(B247=B246,\"Memory\",\"Maximum Users\")),\")\")","v":"(Limited by Bandwidth)"},null,"NOT USED",null,null,null,null,null,null,"Nodes based on Bandwidth",{"$f":"B259","v":0}]
["User based Connection Reqts",{"$f":"Users*'Call Data'!B273","v":0},null,null,"FROM HERE DOWN ADDING IN CONTROLLED REBOOT TRAFFIC (NOT USER BASED)",null,null,null,null,null,"Nodes based on memory",{"$f":"ROUNDUP(L246/L248,0)","v":0}]
["Controlled Reboot Connection Reqts",{"$f":"dmsRebootRate*dmsXferTimePS*dmsGetFiles*(1-dmsCachePercent)","v":0},null,null,null,null,null,null,null,null,"Nodes based on CPU",{"$f":"ROUNDUP(L242/F272,0)","v":0}]
["User-based GET Bandwidth Reqts (Mbps)",{"$f":"Users*'Call Data'!B275","v":0},null,null,null,null,null,null,null,null,"Nodes",{"$f":"MAX(L249:L250)","v":0}]
["User-based PUT Bandwidth Reqts (Mbps)",{"$f":"Users*(dmPSputThruput+psRebuildThruputPerUser)","v":0},null,null,null,null,null,null,null,null,"CPUs per node",{"$f":"IF(ISBLANK(VirtPsDmsCpuUnitSelection),IF(L252=0,0,MAX(xspMin,ROUNDUP(L254/P253/hyperMult,0))),VirtPsDmsCpuUnitSelection)","v":0},null,"cpu to mem factor",null,{"$f":"IF(L254<=8,1,2)","v":1}]
["User-based Bandwidth Reqts (Mbps)",{"$f":"B252+B253","v":0},null,null,null,null,null,null,null,null,"Memory per node",{"$f":"IF(ISBLANK(VirtPsDmsMemSelection),IF(L252=0,0,MAX(xspMinMem,ROUNDUP(L246/L252,0))),VirtPsDmsMemSelection)","v":0}]
["Controlled Reboot GET B/W Reqts (Mbps)",{"$f":"dmsRebootRate*dmPsSize*dmsGetFiles*(1-dmsCachePercent)*8/1024*1.1","v":0}]
["Controlled Reboot PUT B/W Reqts (Mbps)",{"$f":"dmsRebootRate*dmsPutFiles*dmsXspPutSize*8/1024*1.1","v":0},null,null,null,null,null,null,null,null,"TPS",{"$f":"IF(L252=0,0,B272/L252)","v":0}]
["Controlled Reboot Bandwidth Reqts (Mbps)",{"$f":"B255+B256","v":0},null,null,null,null,null,"Users",null,null,"Write IOPS",{"$f":"IF(L252=0,0,B268)","v":0}]
["Nodes based on sessions",{"$f":"ROUNDUP((B250+B251)/B244,0)","v":0},null,"Memory",null,null,null,{"$f":"IFERROR(B244/((B250+B251)/Users),0)","v":0},null,null,"Read IOPS",{"$f":"IF(L252=0,0,B269/L252)","v":0}]
["Nodes based on Bandwidth",{"$f":"ROUNDUP(B264/dmsPSBandwidth,0)","v":0},null,"Bandwidth",null,null,null,{"$f":"IFERROR(dmsPSBandwidth/((B254+B257)/Users),0)","v":0},null,null,"IOPS",{"$f":"CONCATENATE(L258, \" / \", L257)","v":"0 / 0"}]
["Nodes based on Max TPS",{"$f":"ROUNDUP(B271/F272,0)","v":0},null,"TPS",null,null,null,{"$f":"Users*F272/B271","v":{"$error":"#DIV/0!"}},null,null,"disk thruput",{"$f":"SUM(L257:L258)*4","v":0}]
["Nodes",{"$f":"IF(SUM(B258:B260)=0,0,MAX(B258:B260))","v":0},null,null,null,null,null,null,null,null,"network thruput per node",{"$f":"IF(L252=0,0,B265+(B264-B265)/L252)","v":0},"Mbps"]
["Capacity Limiter",{"$f":"IF(B261<=1,\"\",CONCATENATE(\"(Limited by \",IF(B261=B258,D258,IF(B261=B259,D259,D260)),\")\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"Disk Storage ",{"$f":"IF(L241=0,0,MAX(minDisk,B248))","v":0}]
["Throughput (Mbps)",{"$f":"SUM(B254,B257)","v":0},null,null,null,null,null,null,null,null,"Disk IOPS",{"$f":"IF(L241=0,0,MAX(SUM(L257:L258),50))","v":0}]
["Write throughput (Mbps)",{"$f":"B222+Users*dmPSputThruput+2*Users*psRebuildThruputPerUser","v":0},null,"rebuilds plus PUTs (from user based and controlled rate)",null,null,"rep over head",{"$f":"psRebuildThruputPerUser*Users","v":0},null,null,"Disk Thruput",{"$f":"IF(L241=0,0,MAX(L260,500))","v":0}]
["IOPS",{"$f":"B264*1024/8/4+psRebuildThruputPerUser*Users","v":0},null,"convert to KBbps and divide by 4K blocks add one for each rebuild to account for file replication",null,null,null,null,null,null,"final network thruput",{"$f":"IF(L241=0,0,MAX(100,L261))","v":0}]
["Write percentage",{"$f":"IF(B264=0,0,B265/B264)","v":0}]
["Write IOPS",{"$f":"ROUNDUP(B266*B267,0)","v":0},null,null,null,null,null,null,null,null,"rep bandwidth",{"$f":"B265","v":0}]
["Read IOPS",{"$f":"IF(B264=0,0,MAX(ROUNDUP(B266,0)-B268,1))","v":0}]
["IOPS",{"$f":"CONCATENATE(B269, \" / \", B268)","v":"0 / 0"}]
["Total TPS",{"$f":"Users*'Call Data'!B272/3600+dmsRebootRate*dmsGetFiles*(1-dmsCachePercent)","v":0}]
["TPS",{"$f":"IFERROR(ROUNDUP(B271/B261,0),0)","v":0},null,null,"MAX TPS",{"$f":"B242","v":1200}]
["Users",{"$f":"MIN(H258:H259)","v":0}]
[]
["`"]
["XSP Client Calculations",null,null,null,null,null,null,"Virtualized"]
["Hardware Name Selection",{"$f":"CONCATENATE(XspClientHwSelection,\" \",XspClientCpuUnitSelection)","v":"Intel Xeon 12"},null,null,null,null,null,"TPS required",{"$f":"Users*XspClientperUserperHr/3600","v":0}]
["Base TPS",{"$f":"xspTpsPerCPU*XspClientCpuUnitSelection","v":1800},null,null,null,null,null,"Connections Required",{"$f":"Users*XspClientsimConnectionPercent","v":0}]
["Memory",{"$f":"XspClientMemSelection","v":16},null,null,null,null,null,"TPS per CPU",{"$f":"150*hyperMult","v":150}]
["Max Sessions",{"$f":"B279/12*10000","v":13333.333333333332},null,null,null,null,null,"Connections per RAM",833,null,null,null,"Network bw",null,"DiskThru","IOPS"]
["Users (based on TPS)",{"$f":"IF(XspClientperUserperHr=0,0,B278*3600/XspClientperUserperHr)","v":0},null,null,"agents",{"$f":"B278*3600/'Call Data'!B286","v":{"$error":"#DIV/0!"}},null,"CPU required",{"$f":"I277/I279","v":0},null,"hi",{"$f":"xspMaxMem","v":32},1000,null,5000,150]
["Users (base on sessions)",{"$f":"MIN(1000000,IF(XspClientsimConnectionPercent=0,B281,B280/XspClientsimConnectionPercent))","v":0},null,null,null,null,null,"Memory required",{"$f":"I278/I280","v":0},null,"low",{"$f":"xspMinMem","v":4},100,null,500,75]
["Users",{"$f":"MIN(B282,B281)","v":0},null,null,null,null,null,"CPUs per node",{"$f":"IF(ISBLANK(VirtXspClienCpuUnitSelection),IF(I281<=xspMin,xspMin,IF(I281>defaultVirtXspCPU,xspMax,defaultVirtXspCPU)),VirtXspClienCpuUnitSelection)","v":4}]
["Capacity Limiter",{"$f":"CONCATENATE(\"(Limited by \",IF(B283=B281,\"CPU\",\"Memory\"),\")\")","v":"(Limited by CPU)"},null,null,{"$f":"XspClientsimConnectionPercent","v":0},null,null,"Memory per node",{"$f":"IF(ISBLANK(VirtXspClientMemSelection),IF(I282<=xspMinMem,xspMinMem,IF(I282>defaultVirtXspMem,xspMaxMem,defaultVirtXspMem)),VirtXspClientMemSelection)","v":4},null,"Network Bandwidth",{"$f":"IF(I289=0,0,TREND(M281:M282,L281:L282,I289))","v":0}]
["TPS",{"$f":"ROUNDUP(MIN(Users,XspClientfinalUsers)*XspClientperUserperHr/3600,0)","v":0},null,null,null,null,null,"Nodes based on CPU",{"$f":"ROUNDUP(I281/I283,0)","v":0},null,"Disk Storage ",{"$f":"IF(I289=0,0,minDisk)","v":0}]
["Nodes (does not account for redundancy)",{"$f":"IF(XspClientfinalUsers=0,0,ROUNDUP(Users/XspClientfinalUsers,0))","v":0},null,null,null,null,null,"Nodes based on memory",{"$f":"ROUNDUP(I282/I284,0)","v":0},null,"Disk IOPS",{"$f":"IF(I289=0,0,TREND(P281:P282,L281:L282,I289))","v":0}]
["Utilization",{"$f":"IF(XspClientfinalUsers=0,0,Users/(XspClientfinalUsers*B286))","v":0},null,null,null,null,null,"Nodes",{"$f":"MAX(I285:I286)","v":0},null,"Disk Thruput",{"$f":"IF(I289=0,0,TREND(O281:O282,L281:L282,I289))","v":0}]
[null,null,null,null,null,null,null,"CPUs per node",{"$f":"IF(I287=0,0,MAX(xspMin,ROUNDUP(I281/I287,0)))","v":0},{"$f":"IF(I287=0,0,I281/(I287*I288))","v":0}]
[null,null,null,null,null,null,null,"Memory per node",{"$f":"IF(I287=0,0,MAX(xspMinMem,ROUNDUP(I282/I287,0)))","v":0},{"$f":"IF(I287=0,0,I282/(I289*I287))","v":0}]
[]
[null,null,null,null,null,null,null,"TPS",{"$f":"ROUNDUP(IF(I287=0,0,I277/I287),0)","v":0}]
[]
[null,null,null,null,null,null,null,"Utilization",{"$f":"MAX(J288,J289)","v":0}]
[null,null,null,null,null,null,null,"Capacity Limiter",{"$f":"CONCATENATE(\"(Limited by \",IF(I293=J289,\"Memory\",\"CPU\"),\")\")","v":"(Limited by Memory)"}]
["`",null,null,null,null,null,null,null,"did "]
["DBS (ECCR) Calculations",null,null,null,null,null,null,"Virtualized",null,null,"Min disk DBS",50]
[null,null,null,null,"–<5 CPS: 4 CPU threads, 6 GB",null,null,"Memory per node",{"$f":"B299","v":0},null,"Network Bandwidth Hi",48,1000]
["Computed # threads",{"$f":"IF(eccrCps=0,0,IF(eccrCps<10, IF(eccrCps<5,4,8), 16))","v":0},null,null,"–<10 CPS: 8 CPU threads, 12 GB",null,null,"CPU per Node",{"$f":"B298","v":0},null,"Network Bandwidth Mid",12,500]
["Computed Memory",{"$f":"IF(eccrCps=0,0,IF(eccrCps<10, IF(eccrCps<5,6,12),IF(eccrCps<20,24,48)))","v":0},null,null,"–<20 CPS: 16 CPU threads, 24 GB",null,null,"Data",{"$f":"IF(I297=0,0,MAX(minDiskDBS,ccDbDATA))","v":0},null,"Network Bandwidth Low",6,100]
["Adjusted memory",{"$f":"B299","v":0},null,null,"–<80 CPS: 16 CPU threads, 48 GB",null,null,"FRA",{"$f":"IF(I297=0,0,MAX(minDiskDBS,ccDbFRA))","v":0}]
[null,null,null,null,null,null,null,"System",{"$f":"IF(I297=0,0,MAX(100,150-I299-I300))","v":0},null,"Network Bandwidth",{"$f":"IF(I297=0,0,TREND(M297:M299,L297:L299,I297))","v":0}]
["Data",{"$f":"MAX(minDiskDBS,ccDbDATA)","v":50},null,{"$f":"ccDbDATA","v":21},null,null,null,"Disk",{"$f":"CONCATENATE( I301,\" / \",I299,\" / \",I300)","v":"0 / 0 / 0"}]
["FRA",{"$f":"MAX(minDiskDBS,ccDbFRA)","v":50},null,{"$f":"ccDbFRA","v":42}]
["Disk",{"$f":"IF(B298=0,\"0 / 0\",CONCATENATE(B302,\" / \",B303))","v":"0 / 0"}]
[]
["PS CC/ECL Calculations",null,null,null,null,null,null,"Virtualized"]
["Hardware Name Selection",{"$f":"CONCATENATE(PsCCHwSelection,\" \",PsCcCpuUnitSelection)","v":"Intel Xeon 24"},null,null,"RPS",{"$f":"eclReportsPerHour/3600*enhancedCallLogs","v":0},null,"CPU/Threads Required",{"$f":"B310+F310","v":0},null,null,null,"Network bw",null,"DiskThru","IOPS"]
["Number of CC threads",{"$f":"PsCcCpuUnitSelection","v":24},null,null,"Number of ECL threads",{"$f":"eclReportingThreads","v":4},null,null,null,null,"hi",{"$f":"xspMaxMem","v":32},1000,null,5000,100]
["Average CC Report Time (in seconds)",10,null,null,"Average ECL Report Time (in seconds)",10,null,"Memory per node",{"$f":"IF(ISBLANK(VirtPsCcMemSelection),I310,VirtPsCcMemSelection)","v":3},null,"low",{"$f":"xspMinMem","v":4},100,null,500,50]
["Total number of CC report threads",{"$f":"eccrRps*B309","v":0},null,null,"Total number of ECL report threads",{"$f":"F307*F309","v":0},null,"CPUs per node",{"$f":"IF(ISBLANK(VirtPsCcCpuUnitSelection),IF(I307<=PsCcMin,PsCcMin,IF(I307>defaultVirtPsCcCPU,PsCcMax,defaultVirtPsCcCPU)),VirtPsCcCpuUnitSelection)","v":3}]
["Users (based on threads)",{"$f":"IF(B310=0,Users,B308*Users/B310)","v":1000000},null,null,"Users (based on threads)",{"$f":"IF(F310=0,0,F308*Users/F310)","v":0},null,null,null,null,"Network Bandwidth",{"$f":"IF(I315=0,0,TREND(M308:M309,L308:L309,I315))","v":0}]
["Users",{"$f":"MIN(B311,F311)","v":0},null,null,null,null,null,"Nodes based on CPU",{"$f":"ROUNDUP(I307/I310,0)","v":0},null,"Disk Storage ",{"$f":"IF(I315=0,0,minDisk)","v":0}]
["Nodes",{"$f":"IF(ccPsfinalUsers=0,0,Users/ccPsfinalUsers)","v":0},null,null,null,null,null,"Nodes",{"$f":"I312","v":0},null,"Disk IOPS",{"$f":"IF(I315=0,0,TREND(P308:P309,L308:L309,I315))","v":0}]
["RPS",{"$f":"ROUNDUP(IF(B313=0,0,(eccrRps+F307)/B313),0)","v":0},null,null,null,null,null,"CPUs per node",{"$f":"IF(ISBLANK(VirtPsCcCpuUnitSelection),IF(I313=0,0,MAX(PsCcMin,ROUNDUP(I307/I313,0))),VirtPsCcCpuUnitSelection)","v":0},null,"Disk Thruput",{"$f":"IF(I315=0,0,TREND(O308:O309,L308:L309,I315))","v":0}]
[null,null,null,null,null,null,null,"Memory per node",{"$f":"IF(ISBLANK(VirtPsCcMemSelection),IF(I313=0,0,MAX(PsCcMinMem,ROUNDUP(I307/I313,0))),VirtPsCcMemSelection)","v":0}]
[]
[]
["XSP CTI Calculations",null,null,null,null,null,null,"Virtualized"]
["Hardware Name Selection",{"$f":"CONCATENATE(CtiHwSelection,\" \",CtiCpuUnitSelection)","v":"Intel Xeon 8"},null,null,null,null,null,"TPS required",{"$f":"UsersRp*'Call Data'!B297","v":0}]
["Base TPS",{"$f":"xspTpsPerCPU*CtiCpuUnitSelection","v":1200},null,{"$f":"xspTpsPerCPU","v":150},null,null,null,"Connections Required",{"$f":"I319*F321","v":0}]
["Memory",{"$f":"CtiMemSelection","v":16},null,null,"Connection Duration in seconds",0.1,null,"TPS per CPU",{"$f":"125*hyperMult","v":125}]
["Max Sessions",{"$f":"B321/12*10000","v":13333.333333333332},null,null,null,null,null,"Connections per RAM",{"$f":"10000/12","v":833.33333333333337},null,null,null,"Network bw",null,"DiskThru","IOPS"]
["Users (agents) Mem",{"$f":"IF('Call Data'!B297=0,0,B322/('Call Data'!B297*0.1))","v":0},{"$f":"IF(B323=0,0,UsersRp/(B322*B327))","v":0},null,null,null,null,"CPU required",{"$f":"I319/I321","v":0},null,"hi",{"$f":"xspMaxMem","v":32},1000,null,5000,150]
["Users (agents) TPS",{"$f":"(IF('Call Data'!B297=0,0,B320/'Call Data'!B297))","v":0},{"$f":"IF(B325=0,0,UsersRp/(B325*B327))","v":0},null,null,null,null,"Memory required",{"$f":"I320/I322","v":0},null,"low",{"$f":"xspMinMem","v":4},100,null,500,75]
["Users",{"$f":"MIN(B323:B324)","v":0},null,null,null,null,null,"CPUs per node",{"$f":"IF(ISBLANK(VirtXspCtiCpuUnitSelection),IF(I323<=xspMin,xspMin,IF(I323>defaultVirtXspCPU,xspMax,defaultVirtXspCPU)),VirtXspCtiCpuUnitSelection)","v":4}]
["TPS",{"$f":"ROUNDUP(MIN(UsersRp,B325)*'Call Data'!B297,0)","v":0},null,null,null,null,null,"Memory per node",{"$f":"IF(ISBLANK(VirtXspCtiMemSelection),IF(I324<=xspMinMem,xspMinMem,IF(I324>defaultVirtXspMem,xspMaxMem)),VirtXspCtiMemSelection)","v":4},null,"Network Bandwidth",{"$f":"IF(I331=0,0,TREND(M323:M324,L323:L324,I331))","v":0}]
["Nodes (does not account for redundancy)",{"$f":"IF(B325=0,0,ROUNDUP(UsersRp/B325,0))","v":0},null,null,null,null,null,"Nodes based on CPU",{"$f":"ROUNDUP(I323/I325,0)","v":0},null,"Disk Storage ",{"$f":"IF(I331=0,0,minDisk)","v":0}]
[null,null,null,null,null,null,null,"Nodes based on memory",{"$f":"ROUNDUP(I324/I326,0)","v":0},null,"Disk IOPS",{"$f":"IF(I331=0,0,TREND(P323:P324,L323:L324,I331))","v":0}]
["Utilization",{"$f":"IF(B325=0,0,MAX(C323,C324))","v":0},null,null,null,null,null,"Nodes",{"$f":"MAX(I327:I328)","v":0},null,"Disk Thruput",{"$f":"IF(I331=0,0,TREND(O323:O324,L323:L324,I331))","v":0}]
["Capacity Limiter",{"$f":"CONCATENATE(\"(Limited by \",IF(B329=C323,\"Memory\",\"CPU\"),\")\")","v":"(Limited by Memory)"},null,null,null,null,null,"CPUs per node",{"$f":"IF(ISBLANK(VirtXspCtiCpuUnitSelection),IF(I329=0,0,MAX(xspMin,ROUNDUP(I323/I329,0))),VirtXspCtiCpuUnitSelection)","v":0},{"$f":"IF(I329=0,0,I323/(I329*I330))","v":0}]
[null,null,null,null,null,null,null,"Memory per node",{"$f":"IF(ISBLANK(VirtXspCtiMemSelection),IF(I329=0,0,MAX(xspMinMem,ROUNDUP(I324/I329,0))),VirtXspCtiMemSelection)","v":0},{"$f":"IF(I329=0,0,I324/(I331*I330))","v":0}]
[null,null,null,null,null,null,null,"TPS",{"$f":"IF(I329=0,0,I319/I329)","v":0}]
[]
[null,null,null,null,null,null,null,"Utilization",{"$f":"MAX(J330,J331)","v":0}]
[null,null,null,null,null,null,null,"Capacity Limiter",{"$f":"CONCATENATE(\"(Limited by \",IF(I334=J331,\"Memory\",\"CPU\"),\")\")","v":"(Limited by Memory)"}]
["`"]
["DBS (ECL) Calculations",null,null,null,null,true,null,"CPS",null,null,"Virtualized"]
["CPS",{"$f":"IF(eclDBS,enhancedCallLogs*CPS,0)","v":0},null,null,"–<15K simultaneous calls: 4 CPU threads, 6 GB",null,null,{"$f":"H339/2","v":83.333333333333329},null,null,"Memory per node",{"$f":"B340","v":0}]
["Computed # threads",{"$f":"IF(eclCPS=0,0,IF(eclCPS<167, IF(eclCPS<84,4,8), 16))","v":0},null,null,"–<30K simultaneous calls: 8 CPU threads, 12 GB",null,null,{"$f":"30000/180","v":166.66666666666666},null,null,"CPU per Node",{"$f":"B339","v":0}]
["Computed Memory",{"$f":"IF(eclCPS=0,0,IF(eclCPS<167,  IF(eclCPS<84,6,12),IF(eclCPS<334,24,48)))","v":0},null,null,"–<60K simultaneous calls: 16 CPU threads, 24 GB",null,null,{"$f":"H339*2","v":333.33333333333331}]
["Adjusted memory",{"$f":"B340","v":0},null,null,"–<120K simultaneous calls: 16 CPU threads, 48 GB",null,null,null,null,null,"Network Bandwidth Hi",48,1000]
["Read IOPS",{"$f":"IF(eclDBS=\"False\",0,ROUNDDOWN('ECL DB'!H22,0))","v":0},null,null,null,null,null,null,null,null,"Network Bandwidth Mid",12,500]
["Write IOPS",{"$f":"IF(eclDBS=\"False\",0,'ECL DB'!G22)","v":49.361207897793257},null,null,"Max Read IOPS per DBS instance",null,99999,null,null,null,"Network Bandwidth Low",6,100]
["Bandwidth",{"$f":"IF(OR(dbsRedundancy=\"Geographic\",dbsRedundancy=\"Both\"),eclCPS*F345,0)","v":0}]
[null,null,null,null,"bandwidth per call",{"$f":"1.411/400","v":3.5275000000000003E-3},null,null,null,null,"Network Bandwidth",{"$f":"IF(B340=0,0,TREND(M341:M343,L341:L343,B340))","v":0}]
["Number of DB instances",{"$f":"ROUNDUP(B342/G343,0)","v":0},null,null,null,null,null,null,null,null,"intersite bw",{"$f":"IF(L338=0,0,8*'Call Data'!B339)","v":0}]
["DATA storage",{"$f":"ROUNDUP(IF(eclDBS=\"False\",0,'ECL DB'!F22),0)","v":495},null,null,null,null,null,null,null,null,"Data",{"$f":"IF(L338=0,0,MAX(minDiskDBS,B348))","v":0}]
["DATA storage",{"$f":"IF(eclCPS=0,0,MAX(minDiskDBS,IF(B347=0,0,B347+15)))","v":0},null,null,null,null,null,null,null,null,"FRA",{"$f":"IF(L338=0,0,MAX(minDiskDBS,B349))","v":0}]
["FRA storage",{"$f":"IF(eclCPS=0,0,MAX(minDiskDBS,2*B347))","v":0},null,null,null,null,null,null,null,null,"System",{"$f":"IF(eclCPS=0,0,MAX(100,150-L347-L348))","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Disk",{"$f":"CONCATENATE( L349,\" / \",L347,\" / \",L348)","v":"0 / 0 / 0"}]
["`"]
["SurgeMail Calculations",null,null,null,null,null,null,"Virtualized",null,null,"capacity table","CPU","Mem"]
["Surgemail",null,"SMTP","POP",null,null,null,"index",{"$f":"IF(Users>K353,1,MATCH(Users,K353:K357,-1))","v":1},null,1000000,16,48]
["Max Rate per Server",61,53.2,5,null,null,null,"Auto Users",{"$f":"IF(B355=0,0,MAX(K357,MIN(K353,INDEX(K353:K357,I353))))","v":1000000},null,600000,8,24]
["Total Msg Rate",{"$f":"'Call Data'!B345+'Call Data'!B346","v":60.416666666666671},null,null,null,null,null,"CPU per node",{"$f":"IF(ISBLANK(VirtSurgeMailCpuUnitSelection),MAX(L357,INDEX(L353:L357,I353)),VirtSurgeMailCpuUnitSelection)","v":16},null,300000,4,12]
["Max Users per Server",{"$f":"IF(B355=0,0,MIN(1000000,B354/B355*Users))","v":1000000},null,null,null,null,null,"Mem per node",{"$f":"IF(ISBLANK(VirtSurgeMailMemSelection),MAX(M357,INDEX(M353:M357,I353)),VirtSurgeMailMemSelection)","v":48},null,100000,3,8]
["Actual Number of Users per Server",{"$f":"MIN(Users,B356)","v":1000000},null,null,null,null,null,"user from cpu override",{"$f":"IF(ISBLANK(VirtSurgeMailCpuUnitSelection),I354,TREND(K353:K357,L353:L357,I355))","v":1000000},null,10000,3,3]
["Computed Memory",{"$f":"INDEX(M353:M357,I353)","v":48},null,null,null,null,null,"user from mem override",{"$f":"IF(ISBLANK(VirtSurgeMailMemSelection),I354,TREND(K353:K357,M353:M357,I356))","v":1000000}]
["Adjusted Memory",{"$f":"IF('Capacity Planner'!G43='Server Selection Choices'!A3,'Server Capacity'!B358+4,'Server Capacity'!B358)","v":48},null,null,null,null,null,"Users",{"$f":"MIN(I357:I358)","v":1000000},null,"Network Bandwidth",{"$f":"'Call Data'!B349*8","v":155.76171875}]
["Computed # CPUs",{"$f":"INDEX(L353:L357,I353)","v":16},null,null,null,null,null,"Nodes",{"$f":"IF(B355=0,0,ROUNDUP(Users*VMIC/I359,0))","v":1},null,"Disk IOPS",{"$f":"MAX(50,I361)","v":60.416666666666671}]
[null,null,null,null,null,null,null,"TPS",{"$f":"IF(I360=0,0,B355/I360)","v":60.416666666666671},null,"Disk Thruput",{"$f":"IF(I360=0,0, IF(I356<12,1000,2000))","v":2000}]
["Users",{"$f":"IF(B355=0,0,INDEX(K353:K357,I353))","v":1000000},null,null,null,null,null,"Storage",{"$f":"MAX(73,'Call Data'!B344/I360)","v":692.3675537109375}]
[]
[]
["`"]
["SCF Calculations",null,null,null,null,null,null,"Virtualized"]
["Hardware Name Selection",{"$f":"CONCATENATE(ScfHwSelection,\" \",ScfCpuUnitSelection,\" \",ScfMemSelection)","v":"Intel Xeon 8 16"},null,null,null,null,null,"TPS required",{"$f":"Users*'Call Data'!B357/3600","v":0},null,null,null,"Network bw",null,"DiskThru","IOPS"]
["Base TPS",900,null,null,null,null,null,null,null,null,"all",8,4500,null,20000,100]
["Users (based on TPS)",{"$f":"IF('Call Data'!B357=0,0,3600*B368/'Call Data'!B357)","v":0},null,null,null,null,null,"Mem required",{"$f":"L368","v":8}]
["Actual TPS",{"$f":"SCFrealUsers*'Call Data'!B357/3600","v":0},null,"TPS",{"$f":"Users*'Call Data'!B357/3600","v":0},null,null,"CPUs required",{"$f":"I369","v":8},null,"rep bandwidth",{"$f":"IF(I372=0,0,1200)","v":0}]
["Actual users",{"$f":"MIN(B369,Users)","v":0},null,null,null,null,null,"CPUs per node",{"$f":"IF(I367=0,0,I370)","v":0},null,"Network Bandwidth",{"$f":"IF(I372=0,0,M368)","v":0}]
[null,null,null,null,null,null,null,"Memory per node",{"$f":"IF(I367=0,0,IF(ISBLANK(VirtScfMemSelection),IF(I369<=minScfMem,minScfMem,IF(I369>defaultVirtScfMem,maxScfMem,defaultVirtScfMem)),VirtScfMemSelection))","v":0},null,"Disk Storage ",{"$f":"IF(I372=0,0,200)","v":0}]
["Mem Calc",{"$f":"MIN(maxScfMem,IF(ScfCpuUnitSelection<=8,minScfMem,ScfCpuUnitSelection*2))","v":16},null,null,null,null,null,"Nodes required based on TPS",{"$f":"IF(I367=0,0,ROUNDUP(I367/I376,0))","v":0},null,"Disk IOPS",{"$f":"IF(I372=0,0,P368)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Disk Thruput",{"$f":"IF(I372=0,0,O368)","v":0}]
["Max servers per cluster (load)",3,null,null,null,null,null,"Nodes",{"$f":"I373","v":0}]
["nodes",{"$f":"IF(SCFrealUsers=0,0,ROUNDUP(Users/SCFrealUsers,0))","v":0},null,null,null,null,null,"TPS",{"$f":"B368","v":900},null,"Mem Calc",{"$f":"L368","v":8}]
["clusters",{"$f":"ROUNDUP((B376+1)/B375,0)","v":1},"every 3 nodes need an extra ",null,null,null,null,"Users",{"$f":"IF('Call Data'!B357=0,0,3600*I376/'Call Data'!B357)","v":0}]
["Nodes",{"$f":"IF(B376=0,0,B376+B377)","v":0},null,null,null,null,null,"CPS",{"$f":"I377*'Call Data'!B357/3600","v":0}]
[]
[]
["XSP UC-One Calculations",null,null,null,"mem","cpu",null,"Virtualized",null,null,null,"mem","cpu"]
["Hardware Name Selection",{"$f":"CONCATENATE(XspBtbcHwSelection,\" \",XspBtbcCpuUnitSelection)","v":"Intel Xeon 16"},null,"Max Users",{"$f":"FLOOR(MIN(btbcMaxClient,btbcMaxClient*B384/32),500)","v":25000},{"$f":"FLOOR(MIN(btbcMaxClient,btbcMaxClient*XspBtbcCpuUnitSelection/16),500)","v":25000},null,"CPU required",{"$f":"ROUNDUP(IF(xspR21sp9=\"Yes\",MAX(Users*(btbcPen+ucOneMobilePen)/btbcMaxClient*16,L395/L397),L399),0)","v":0},null,"Max Users",{"$f":"FLOOR(MIN(btbcMaxClient,btbcMaxClient*I385/32),500)","v":3000},{"$f":"FLOOR(MIN(btbcMaxClient,btbcMaxClient*I384/16),500)","v":6000}]
["Base TPS",{"$f":"XspBtbcCpuUnitSelection*xspTpsPerCPU","v":2400},null,"Adj for Pen",{"$f":"IF(btbcPen=0,Users,E382/(btbcPen+ucOneMobilePen))","v":1000000},{"$f":"IF(btbcPen=0,Users,F382/(btbcPen+ucOneMobilePen))","v":1000000},null,"Memory required",{"$f":"ROUNDUP(IF(xspR21sp9=\"Yes\",MAX(L396/L398,Users*(btbcPen+ucOneMobilePen)/btbcMaxClient*32),L400),0)","v":0},null,"Adj for Pen",{"$f":"IF(btbcPen=0,Users,L382/(btbcPen+ucOneMobilePen))","v":1000000},{"$f":"IF(btbcPen=0,Users,M382/(btbcPen+ucOneMobilePen))","v":1000000}]
["Memory",{"$f":"XspBtbcMemSelection","v":32},null,"Clients",{"$f":"IF(xspR21sp9=\"Yes\",MIN(E383:F383),btbcMaxClient)","v":1000000},null,null,"CPUs per node",{"$f":"IF(ISBLANK(VirtXspBtbcCpuUnitSelection),IF(I382<=xspMin,xspMin,MIN(I382,IF(I382>defaultVirtXspCPU,16,defaultVirtXspCPU))),VirtXspBtbcCpuUnitSelection)","v":4},null,"Clients",{"$f":"IF(xspR21sp9=\"Yes\",MIN(L383:M383),btbcMaxClient)","v":1000000}]
["Max Sessions",{"$f":"IF(xspR21sp9=\"Yes\",E382*0.1,B384/12*10000)","v":2500},null,null,null,null,null,"Memory per node",{"$f":"IF(ISBLANK(VirtXspBtbcMemSelection),IF(I383<=xspMinMem,xspMinMem,MIN(I383,IF(I383>defaultVirtXspMem,xspMaxMem,defaultVirtXspMem))),VirtXspBtbcMemSelection)","v":4},null,null,null,"Network bw",null,"DiskThru","IOPS"]
["Users (based on TPS)",{"$f":"(IF('Call Data'!B429=0,0,3600*B383/'Call Data'!B429))","v":0},null,null,null,null,null,"TPS",{"$f":"I384*xspTpsPerCPU","v":600},null,"hi",{"$f":"xspMaxMem","v":32},200,null,5000,150]
["Users (base on sessions)",{"$f":"(IF('Call Data'!B430=0,0,B385/'Call Data'!B430))","v":0},null,null,null,null,null,"Max Sessions",{"$f":"IF(xspR21sp9=\"Yes\",L382*0.1,I385/12*10000)","v":300},null,"low",{"$f":"xspMinMem","v":4},50,null,500,75]
[null,null,null,null,null,null,null,"Users (based on TPS)",{"$f":"(IF('Call Data'!B427=0,0,3600*I386/'Call Data'!B427))","v":0}]
["Users",{"$f":"MIN(B387,B386,E384)","v":0},null,"subs per sec (32G)",{"$f":"180*5","v":900},null,null,"Users (base on sessions)",{"$f":"(IF('Call Data'!B430=0,0,I387/'Call Data'!B430))","v":0},null,"Network Bandwidth",{"$f":"IF(I396=0,0,TREND(M386:M387,L386:L387,I396))","v":0}]
["Capacity Limiter",{"$f":"CONCATENATE(\"(Limited by \",IF(B389=E384,\"Max Clients\",IF(B389=B386,\"CPU\",\"Memory\")),\")\")","v":"(Limited by CPU)"},null,"supported subs",{"$f":"E389*B384/32","v":900},null,null,"Users (based on clients)",{"$f":"L384","v":1000000},null,"Disk Storage ",{"$f":"IF(I396=0,0,minDisk)","v":0},null,null,"Test results",46,"Mbps","60K clients just events"]
["TPS",{"$f":"ROUNDUP(MIN(Users,B389)*'Call Data'!B427/3600,0)","v":0},null,"Sub per sec",{"$f":"'Call Data'!H406","v":388.88888888888891},null,null,"Users",{"$f":"MIN(I388:I390)","v":0},null,"Disk IOPS",{"$f":"IF(I396=0,0,TREND(P386:P387,L386:L387,I396))","v":0}]
["Nodes (does not account for redundancy)",{"$f":"IF(B389=0,0,ROUNDUP(Users/B389,0))","v":0},null,null,null,null,null,"Nodes",{"$f":"IF(I391=0,0,ROUNDUP(Users/I391,0))","v":0},null,"Disk Thruput",{"$f":"IF(I396=0,0,TREND(O386:O387,L386:L387,I396))","v":0}]
["Utilization",{"$f":"IF(B389=0,0,Users/(B389*B392))","v":0}]
[null,null,null,"Max Clients Possible",{"$f":"IF(xspR21sp9=\"Yes\",25000,5000)","v":25000}]
[null,null,null,null,null,null,null,"CPUs per node",{"$f":"IF(I382=0,0,I384)","v":0},{"$f":"IF(I392=0,0,I382/(I392*I395))","v":0},"TPS required",{"$f":"Users*'Call Data'!B427/3600","v":0}]
["Event Channel Enabled","Yes",null,null,null,null,null,"Memory per node",{"$f":"IF(I382=0,0,I385)","v":0},{"$f":"IF(I392=0,0,I383/(I396*I392))","v":0},"Connections Required",{"$f":"Users*'Call Data'!B430","v":0}]
["Heartbeat Interval",15,null,null,null,null,null,"TPS",{"$f":"IF(I392=0,0,L395/I392)","v":0},null,"TPS per CPU",166]
[null,null,null,null,null,null,null,"Utilization",{"$f":"MAX(J395,J396)","v":0},null,"Connections per RAM",{"$f":"IF(xspR21sp9=\"No\",10000/12,5000/32)","v":156.25}]
[null,null,null,null,null,null,null,"Capacity Limiter",{"$f":"CONCATENATE(\"(Limited by \",IF(I391=I390,\"Max Clients\",IF(I391=I389,\"Memory\",\"CPU\")),\")\")","v":"(Limited by Memory)"},null,"CPU required",{"$f":"ROUNDUP(L395/L397,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Memory required",{"$f":"ROUNDUP(L396/L398,0)","v":0}]
[]
["UMS COLOCATED Calculations",null,"CPU","Memory","Subs",null,null,"Virtualized",null,null,null,null,"Network bw",null,"DiskThru (KBps)","IOPS"]
["CPU",{"$f":"IF(B404=D404,C404,IF(B404<=D404,C404,C403))","v":12},12,60,100000,{"$f":"E403/D403","v":1666.6666666666667},null,"Users Required",{"$f":"Users*B408","v":0},null,"hi",60,1000,null,{"$f":"O535","v":70000},3225]
["Memory",{"$f":"UmsMemSelection","v":60},3,8,1000,{"$f":"E404/D404","v":125},null,"Memory required",{"$f":"IF(I403=0,0,IF(I403<=E404,D404,TREND(D403:D404,E403:E404,I403)))","v":0},null,"low",8,100,null,500,50]
["Active Subscribers",{"$f":"IF('Call Model'!S144=0,0,IF(B404<=D404,E404,IF(B404>D403,E403,TREND(E403:E404,D403:D404,B404))))","v":0},null,null,null,null,null,"CPU required",{"$f":"IF(I403=0,0,IF(I403<=E404,C404,IF(I403<=E404,TREND(C403:C404,E403:E404,I403),TREND(C403:C404,E403:E404,I403))))","v":0}]
["Adjusted Subs",{"$f":"ROUNDDOWN(B405,0)","v":0},null,"max nodes",1,null,null,"CPUs per node",{"$f":"IF(I403=0,0,IF(I405<C404,C404,IF(I405>C403,C403,ROUNDUP(TREND(C403:C404,D403:D404,I407),0))))","v":0},null,"Network Bandwidth",{"$f":"IF(I403=0,0,TREND(M403:M404,L403:L404,I407))","v":0}]
[null,null,null,null,null,null,null,"Memory per node",{"$f":"IF(I403=0,0,IF(ISBLANK(VirtUmsMemSelection),IF(I404<=minUmsMem,minUmsMem,MIN(maxUmsMem,ROUNDUP(I404,0))),VirtUmsMemSelection))","v":0},null,"Disk Storage ",{"$f":"IF(I403=0,0,MAX((L412,L413)))","v":0}]
["Penetration",{"$f":"'Call Model'!S144*(btbcPen+ucOneMobilePen+ucConnectPen)","v":0},null,null,null,null,null,"Subs per Node",{"$f":"IF('Call Model'!S144=0,0,IF(I407<=D404,E404,IF(I407>D403,E403,TREND(E403:E404,D403:D404,I407))))","v":0},null,"Disk IOPS",{"$f":"IF(I403=0,0,TREND(P403:P404,L403:L404,I407))","v":0}]
["Users ",{"$f":"IF(B408=0,0,B406/B408)","v":0},null,"TODO: switch to CPU constrained",null,null,null,"Nodes",{"$f":"IF(I408=0,0,I411*I412)","v":0},null,"Disk Thruput",{"$f":"IF(I403=0,0,TREND(O403:O404,L403:L404,I407))","v":0}]
["Requires nodes for capacity",{"$f":"IF(B409=0,0,ROUNDUP(Users/B409,0))","v":0},null,null,null,null,null,"Requires nodes for capacity",{"$f":"IF(I408=0,0,ROUNDUP(I403/I408,0))","v":0}]
["Instances",{"$f":"ROUNDUP(B410/E406,0)","v":0},null,null,null,null,null,"Instances",{"$f":"ROUNDUP(I410/E406,0)","v":0},null,"Space per user (KB)",{"$f":"500*1024/100000","v":5.12}]
["Nodes per instance",{"$f":"IF(B409=0,0,MAX(3,ROUNDUP(B410/B411,0)+1))","v":0},null,null,null,null,null,"Nodes per instance",{"$f":"IF(I408=0,0,MAX(3,ROUNDUP(I410/I411,0)+1))","v":0},null,"Min disk",72]
["Nodes ",{"$f":"B412*B411","v":0},null,null,null,null,null,null,null,null,"Disk calc",{"$f":"IF(I411=0,0,ROUNDUP(L411*I403/1024/I411,0))","v":0}]
[]
["UMS NDS Calculations",null,"CPU","Memory","Subs","disk",null,"Virtualized",null,null,null,null,"Network bw",null,"DiskThru (KBps)","IOPS","Size"]
["CPU",{"$f":"IF(B417=D417,C417,IF(B417<=D417,C417,C416))","v":8},8,48,100000,{"$f":"E416/D416","v":2083.3333333333335},null,"Users Required",{"$f":"Users*B421","v":0},null,"hi",48,1000,null,2000,100,300]
["Memory",{"$f":"UmsMemSelection","v":60},3,8,1000,{"$f":"E417/D417","v":125},null,"Memory required",{"$f":"IF(I416=0,0,IF(I416<=E417,D417,TREND(D416:D417,E416:E417,I416)))","v":0},null,"low",8,100,null,500,50,36]
["Active Subscribers",{"$f":"Users*B421","v":0},null,null,null,null,null,"CPU required",{"$f":"IF(I416=0,0,IF(I416<=E417,C417,IF(I416<=E417,TREND(C416:C417,E416:E417,I416),TREND(C416:C417,E416:E417,I416))))","v":0}]
["Adjusted Subs",{"$f":"ROUNDDOWN(B418,0)","v":0},null,null,null,null,null,"CPUs per node",{"$f":"IF(I416=0,0,IF(I418<C417,C417,IF(I418>C416,C416,ROUNDUP(TREND(C416:C417,D416:D417,I420),0))))","v":0},null,"Network Bandwidth",{"$f":"IF(I416=0,0,TREND(M416:M417,L416:L417,I420))","v":0}]
["subs per node",{"$f":"IF(B417>D416,E416,TREND(E416:E417,D416:D417,B417))","v":100000},null,null,null,null,null,"Memory per node",{"$f":"IF(I416=0,0,IF(ISBLANK(VirtUmsMemSelection),IF(I417<=minUmsMem,minUmsMem,MIN(L416,ROUNDUP(I417,0))),VirtUmsMemSelection))","v":0},null,"Disk Storage ",{"$f":"IF(I416=0,0,TREND(Q416:Q417,L416:L417,I420))","v":0}]
["Penetration",{"$f":"'Call Model'!S144*(btbcPen+ucOneMobilePen+ucConnectPen)","v":0},null,null,null,null,null,"Subs per Node",{"$f":"IF('Call Model'!S144=0,0,IF(I420<=D417,E417,IF(I420>D416,E416,TREND(E416:E417,D416:D417,I420))))","v":0},null,"Disk IOPS",{"$f":"IF(I416=0,0,TREND(P416:P417,L416:L417,I420))","v":0}]
["Users ",{"$f":"IF(B421=0,0,B419/B421)","v":0},null,"TODO: switch to CPU constrained",null,null,null,"Nodes",{"$f":"IF(I421=0,0,I424*I425)","v":0},null,"Disk Thruput",{"$f":"IF(I416=0,0,TREND(O416:O417,L416:L417,I420))","v":0}]
["Requires nodes for capacity",{"$f":"IF(B422=0,0,ROUNDUP(B422/B420,0))","v":0},null,null,null,null,null,"Requires nodes for capacity",{"$f":"IF(I421=0,0,ROUNDUP(I416/I421,0))","v":0}]
["Instances",{"$f":"ROUNDUP(B423/E406,0)","v":0},null,null,null,null,null,"Instances",{"$f":"ROUNDUP(I423/E406,0)","v":0}]
["Nodes per instance",{"$f":"IF(B422=0,0,ROUNDUP(B423/B424,0)+1)","v":0},null,null,null,null,null,"Nodes per instance",{"$f":"IF(I421=0,0,ROUNDUP(I423/I424,0)+1)","v":0}]
["Nodes ",{"$f":"B425*B424","v":0}]
[]
["USS Calculations",null,"CPU","Memory","Participants",null,null,"Virtualized",null,null,null,null,"Network bw",null,"DiskThru","IOPS"]
["CPU",{"$f":"C429","v":4},4,12,2000,null,null,"Participants Required",{"$f":"B430","v":0},null,"hi",12,null,null,5000,100]
["Total Simultaneous Participants",{"$f":"MIN(Users*btbcPen,Users*'Call Model'!S147*'Call Model'!S148/60*'Call Model'!S149*btbcPen)","v":0},4,6,1000,null,null,"Memory required",{"$f":"IF(I429=0,0,IF(I429<=E431,D431,IF(I429<=E430,TREND(D430:D431,E430:E431,I429),IF(I429>E429,D429,TREND(D429:D430,E429:E430,I429)))))","v":0},null,"low",3,null,null,500,50]
["Memory",{"$f":"UssMemSelection","v":12},3,4,100,null,null,"CPU per node",{"$f":"C429","v":4}]
["Pariticpants per Node",{"$f":"ROUNDDOWN(IF(B430=0,0,IF(B431<=D431,E431,IF(B431<=D431,TREND(E430:E431,D430:D431,B431),IF(B431>D429,E430,TREND(E429:E430,D429:D430,B431))))),0)","v":0},null,null,null,null,null,"Memory per node",{"$f":"IF(I429=0,0,IF(ISBLANK(VirtUssMemSelection),IF(I430<=minUssMem,minUssMem,MIN(maxUssMem,ROUNDUP(I430,0))),VirtUssMemSelection))","v":0},null,"Network Bandwidth",{"$f":"P434","v":0},null,null,"sim shares",{"$f":"I429","v":0}]
[null,null,null,null,null,null,null,"Pariticpants per Node",{"$f":"IF(I429=0,0,IF(I432<=D431,E431,IF(I432<=D430,TREND(E430:E431,D430:D431,I432),TREND(E429:E430,D429:D430,I432))))","v":0},null,"Disk Storage ",{"$f":"IF(I429=0,0,minDisk)","v":0},null,null,"BW per share",300,"kb/sec"]
["Nodes",{"$f":"IF(B430=0,0,ROUNDUP(B430/B432,0)+1)","v":0},null,null,null,null,null,"Nodes ",{"$f":"IF(I429=0,0,ROUNDUP(I429/I433,0))","v":0},null,"Disk IOPS",{"$f":"IF(I429=0,0,TREND(P429:P430,L429:L430,I432))","v":0},null,null,"bandwidth",{"$f":"ROUNDUP(P433*P432/1024,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Disk Thruput",{"$f":"IF(I429=0,0,TREND(O429:O430,L429:L430,I432))","v":0}]
[null,null,null,null,null,null,null,"Nodes",{"$f":"IF(I429=0,0,I434+1)","v":0}]
[]
[]
[]
["WRS Calculations",null,null,null,null,null,null,"Virtualized",null,null,null,null,null,null,null,null,null,"1.       Opus (public) bandwidth = 100 kbps "]
["Audio reqts",{"$f":"SimCalls*wrsAudioPen","v":0},null,"note: hyper threaded = 40 CPU instead of 20 which assumed no HT",null,null,null,"CPU",{"$f":"IF(SUM(B441:B443)=0,0,IF(hyperThreaded,40,20))","v":0},null,"Network Bandwidth",{"$f":"ROUNDUP(1.25*P446/1024,0)","v":127},null,"assume worst case BW 100 kbps x 2 for audio",null,null,null,"2.       VP8 (public) bandwidth =  1.6 Mbps"]
["Video reqts",{"$f":"SimCalls*wrsVideoPen","v":0},null,null,null,null,null,"memory",{"$f":"IF(SUM(B441:B443)=0,0,32)","v":0},null,"Disk Storage ",{"$f":"IF(I441=0,0,minDisk)","v":0},null,"1600 x 2 for video",null,null,null,"3.       H.264 (private) bandwidth"]
["Video Transcoding Reqts",{"$f":"SimCalls*wrsVideoPen*wrsVideoTrans","v":0},null,null,null,null,null,"audio ports",{"$f":"B446*(1-wrsDeRate)","v":200},null,"Disk IOPS",{"$f":"IF(I441=0,0,50)","v":0},null,null,"audio bw per call",200,"kbps","·           capped at 512 kbps for CIF or smaller"]
["video transcoding",20,null,null,null,null,null,"video ports",{"$f":"B445*(1-wrsDeRate)","v":100},null,"Disk Thruput",{"$f":"IF(I441=0,0,500)","v":0},null,null,"video bw per",3200,"kbps","·           capped at 768 kbps for VGA or smaller"]
["video ports",100,null,null,null,null,null,"video trans ",{"$f":"B444*(1-wrsDeRate)","v":20}]
["audio ports",200,null,null,null,null,null,"Nodes bases on Audio",{"$f":"(B441/I443)","v":0},null,null,null,null,null,"total",{"$f":"P443*I443+P444*I445","v":104000},"kbps","·           capped at 1 Mbps for 720pHD or smaller"]
["Nodes bases on Audio",{"$f":"B441/B446","v":0},null,null,null,null,null,"Nodes based on Video Transcoding",{"$f":"B443/I445","v":0}]
["Nodes bases on Video",{"$f":"B442/B445","v":0},null,null,null,null,null,"Nodes based on Video ",{"$f":"B442/I444","v":0}]
["Nodes based on Video Transcoding",{"$f":"B443/B444","v":0},null,null,null,null,null,"Nodes",{"$f":"ROUNDUP(MAX(I447:I448)+I446,0)","v":0}]
[null,null,null,null,null,null,null,"Users",{"$f":"ROUNDUP(IF(I449=0,0,Users/I449),0)","v":0}]
["Nodes",{"$f":"ROUNDUP(B447+MAX(B448:B449),0)","v":0},null,null,null,null,null,"Nodes w Redundancy",{"$f":"IF(I449=0,0,I449+1)","v":0}]
["Users",{"$f":"IF(B451=0,0,Users/B451)","v":0}]
[]
[]
["PS PS Calculations",null,null,null,null,null,null,"Virtualized"]
["Hardware Name Selection",{"$f":"CONCATENATE(PsPsHwSelection,\" \",PsPsCpuUnitSelection)","v":"Intel Xeon 24"},24,1000,{"$f":"D456/C456","v":41.666666666666664},null,null,"Required TPS",{"$f":"IF(systemMode=\"AS-Mode\",0,B462)","v":0},null,null,null,"Network bw",null,"DiskThru","IOPS"]
["Base TPS",{"$f":"PsPsCpuUnitSelection*E456","v":1000},null,null,null,null,null,"Weighted TPS",{"$f":"I456*B458+3*(1-B458)*I456","v":0},null,"hi",{"$f":"xspMaxMem","v":32},1000,null,5000,100]
["Percent Read Transactions",{"$f":"'Call Data'!D234","v":0.5736842105263158},null,null,null,null,null,"CPUs",{"$f":"IF(systemMode=\"AS-Mode\",0,I457/E456)","v":0},null,"low",{"$f":"xspMinMem","v":4},100,null,500,50]
["Modified hardware TPS",{"$f":"B457*B458+(1-B458)*B457/3","v":715.78947368421063}]
["Memory",{"$f":"PsPsMemSelection","v":48},null,null,null,null,null,"Memory per node",{"$f":"IF(systemMode=\"AS-Mode\",0,IF(ISBLANK(VirtPsPsMemSelection),I461,VirtPsPsMemSelection))","v":0},null,"Network Bandwidth",{"$f":"IF(I466=0,0,TREND(M457:M458,L457:L458,I466))","v":0}]
["Prov per Hour per User",{"$f":"provPerUserPerHour","v":0.13500000000000001},null,{"$f":"ociAdmin","v":10},null,null,null,"CPUs per node",{"$f":"IF(systemMode=\"AS-Mode\",0,IF(ISBLANK(VirtPsPsCpuUnitSelection),IF(I458<=PsPsMin,PsPsMin,IF(I458>defaultVirtPsPsCPU,PsCcMax,defaultVirtPsPsCPU)),VirtPsPsCpuUnitSelection))","v":0},null,"Disk Storage ",{"$f":"IF(I466=0,0,minDisk)","v":0}]
["Required TPS",{"$f":"B461*Users/3600+ociAdmin","v":47.5},null,null,null,null,null,null,null,null,"Disk IOPS",{"$f":"IF(I466=0,0,TREND(P457:P458,L457:L458,I466))","v":0}]
["Servers required based on TPS",{"$f":"IF(systemMode=\"AS-Mode\",0,ROUNDUP(B462/B459,0))","v":0},null,null,null,null,null,"Nodes based on CPU",{"$f":"IF(systemMode=\"AS-Mode\",0,ROUNDUP(I458/I461,0))","v":0},null,"Disk Thruput",{"$f":"IF(I466=0,0,TREND(O457:O458,L457:L458,I466))","v":0}]
["Servers based on user cap",{"$f":"IF(systemMode=\"AS-Mode\",0,ROUNDUP(Users/MaxDBSUsers,0))","v":0},null,null,null,null,null,"Nodes",{"$f":"I463","v":0}]
["Servers",{"$f":"MAX(B463:B464)","v":0},null,null,null,null,null,"CPUs per node",{"$f":"IF(ISBLANK(VirtPsCcCpuUnitSelection),IF(I464=0,0,MAX(PsPsMin,ROUNDUP(I458/I464,0))),VirtPsCcCpuUnitSelection)","v":0}]
[null,null,null,null,null,null,null,"Memory per node",{"$f":"IF(ISBLANK(VirtPsPsMemSelection),IF(I464=0,0,MAX(PsPsMinMem,ROUNDUP(I458/I464,0))),VirtPsPsMemSelection)","v":0}]
["Users",{"$f":"IF(systemMode=\"AS-Mode\",0,Users/B465)","v":0}]
[]
[null,null,null,null,null,null,null,"NFM"]
["NFM Calculations",null,null,null,null,null,null,"Virtualized",null,"adj","Network Bandwidth",{"$f":"LOOKUP(usingNFM,A472:A474,F472:F474)","v":100},null,null,"rep bandwidth",5]
[null,null,"Disk","IOPS","disk thruput","netowrk",null,"Users",{"$f":"Users","v":1000000},null,"Disk Storage ",{"$f":"LOOKUP(usingNFM,A472:A474,C472:C474)","v":300}]
["Full Functionality",8,300,100,500,100,null,"CPU",{"$f":"LOOKUP(usingNFM,A472:B474)","v":8},{"$f":"IF(I472=B472,IF(I477>50,L477,IF(I477<10,L475,L476)))","v":12},"Disk IOPS",{"$f":"LOOKUP(usingNFM,A472:A474,D472:D474)","v":100}]
["License Management",4,100,50,100,10,null,"Memory",{"$f":"I472","v":8},{"$f":"IF(I472=B472,IF(I477>50,M477,IF(I477<10,M475,M476)))","v":16},"Disk Thruput",{"$f":"LOOKUP(usingNFM,A472:A474,E472:E474)","v":500}]
["None",0,0,0,0,0]
[null,null,null,null,null,null,null,"Nodes ",{"$f":"IF(I472>0,3,0)","v":3},null,"<=10",8,8]
["nodes to manage",{"$f":"SUM('Capacity Planner'!S6:S40)","v":15},null,"cpu",{"$f":"IF(I472=B472,IF(B476>50,L477,IF(B476<10,L475,L476)))","v":12},null,null,null,null,null,"<=50",12,16]
[null,null,null,"mem",{"$f":"IF(I472=B472,IF(B476>50,M477,IF(B476<10,M475,M476)))","v":16},null,null,"nodes to manage",{"$f":"'Virtualized Planner'!Q51-'Virtualized Planner'!Q45+IF(usingMS=\"Bare Metal\",'Capacity Planner'!S11+'Capacity Planner'!S13,0)","v":19},null,">50",16,24]
[]
[]
["UVS Calculations",null,null,null,null,null,null,"Virtualized",null,null,null,null,null,null,"Bandwidth Calculations"]
["CPUs",{"$f":"IF(hyperThreadedMS=\"False\",UvsCpuUnitSelection,UvsCpuUnitSelection/2)","v":20},null,null,"Max Ports",{"$f":"IF(uvsMode=\"Virtualized\",1000,'Server Capacity'!B482)","v":1000},null,"CPU",{"$f":"IF(uvsMode=\"Bare Metal\",0,IF(ISBLANK(VirtUvsCpuUnitSelection),IF((I488+I489)>0,IF(I489=0,4,20),0),VirtUvsCpuUnitSelection*IF(hyperThreadedMS,0.5,1)))","v":0},null,"Network Bandwidth",{"$f":"Q495","v":0},null,null,"G,711 (Kbps)",80,{"$f":"P481*I488*uvsG711","v":0}]
["Base Ports",{"$f":"'Capacity Planner'!M40*B481/3*1000","v":20000},null,null,"Memory",{"$f":"IF(uvsMode=\"Virtualizedl\",0,MIN('Server Selection Choices'!D67,B481*32/20*IF(hyperThreadedMS,2,1)))","v":32},null,"Memory",{"$f":"IF(uvsMode=\"Bare Metal\",0,MIN('Server Selection Choices'!D67,I481*32/20*IF(hyperThreadedMS,2,1)))","v":0},null,"Disk Storage ",{"$f":"IF(I492=0,0,minDisk)","v":0},null,null,"G.729",24,{"$f":"I490*I488*uvsG729","v":0}]
["Audio Processes",{"$f":"IF(ISBLANK(uvsSelectedVideoProcesses),2,B481-B484-1)","v":2},null,null,null,null,null,"Audio Processes",{"$f":"IF(I481=0,0,IF(ISBLANK(uvsSelectedVideoProcesses),2,I481-I484-1))","v":0},null,"Disk IOPS",{"$f":"IF(I492=0,0,50)","v":0},null,null,"G.722",48,{"$f":"P483*I488*uvsG722","v":0}]
["Video Processes",{"$f":"IF(ISBLANK(uvsSelectedVideoProcesses),B481-3,uvsSelectedVideoProcesses)","v":17},null,null,null,null,null,"Video Processes",{"$f":"IF(I481=0,0,IF(ISBLANK(uvsSelectedVideoProcesses),I481-3,uvsSelectedVideoProcesses))","v":0},null,"Disk Thruput",{"$f":"IF(I496=0,0,500)","v":0},null,null,"Opus",64,{"$f":"P484*I488*uvsG722","v":0}]
["Audio Ports",{"$f":"MIN(D485,B482*B483/B481)","v":2000},"max",18000,null,null,null,"Base Ports",{"$f":"I481*VirtUvsSpeedSelection/3*1000*(1-uvsDeRate)","v":0},"(derated)"]
["Video Ports",{"$f":"B482*B484/B481","v":17000},null,null,null,null,null,"Audio Ports",{"$f":"IF(I481=0,0,MIN(I485,I485*I483/I481))","v":0},null,null,null,null,null,"CIF",512,{"$f":"P486*I489*uvsCIF","v":0}]
[null,null,null,null,null,null,null,"Video Ports",{"$f":"IF(I481=0,0,I485*I484/I481)","v":0},null,null,null,null,null,"VGA",768,{"$f":"P487*I491*uvsVGA","v":0}]
["UVS Usage Per Second",{"$f":"Users*uvsPen*btbcPen/3600","v":0},null,null,null,null,null,"Required Audio Ports",{"$f":"IF(uvsMode=\"Virtualized\",B490,0)","v":0},null,null,null,null,null,"720pHD",{"$f":"1.75*1024","v":1792},{"$f":"P488*I491*uvs720pHD","v":0}]
["Required Video Ports",{"$f":"B488*uvsDuration*60*uvsParticipants*(1-uvsAudioOnlyPercent)","v":0},null,null,null,null,null,"Required Video Ports",{"$f":"IF(uvsMode=\"Virtualized\",B489,0)","v":0}]
["Required Audio Ports",{"$f":"B488*uvsDuration*60*uvsParticipants","v":0},null,null,null,null,null,"Audio Streams",{"$f":"ROUNDDOWN(I486/uvsAudioWeight,0)","v":0},null,"derate",{"$f":"uvsDeRate","v":0.7}]
["Audio Streams",{"$f":"ROUNDDOWN(B485/uvsAudioWeight,0)","v":2000},null,null,null,null,null,"Video Streams",{"$f":"ROUNDDOWN(I487/uvsVideoWeight,0)","v":0}]
["Video Streams",{"$f":"ROUNDDOWN(B486/uvsVideoWeight,0)","v":141},null,null,null,null,null,"Servers Required base on Audio",{"$f":"IF(I490=0,0,ROUNDUP(I488/I490,0))","v":0},null,null,null,null,null,"TOTAL",null,{"$f":"SUM(Q481:Q484)+SUM(Q486:Q488)","v":0}]
["Servers Required base on Audio",{"$f":"IF(B491=0,0,ROUNDUP(B490/B491,0))","v":0},"Audio",null,null,null,null,"Servers Required base on Video",{"$f":"IF(I491=0,0,ROUNDUP(I489/I491,0))","v":0}]
["Servers Required base on Video",{"$f":"IF(B492=0,0,ROUNDUP(B489/B492,0))","v":0},"Video",null,null,null,null,"Servers Requried based on Streams",{"$f":"ROUNDUP(SUM(I490:I491)/F481,0)","v":0},null,null,null,null,null,"TOTAL (Mbps)",null,{"$f":"Q492/1024","v":0}]
["Servers Required",{"$f":"IF(MAX(B493,B494)=0,0,MAX(B494,B493)+1)","v":0},{"$f":"IF(B494>=B493,C494,C493)","v":"Video"},null,null,null,null,"Servers",{"$f":"MAX(I492:I494)","v":0},null,null,null,null,null,"TOTAL per server",null,{"$f":"IF(I495=0,0,ROUNDUP(Q494/I495,0))","v":0}]
["Limiter",{"$f":"IF(B495=0,\"\",CONCATENATE(\"(Limited by \",C495,\" Resources)\"))","v":""},null,null,null,null,null,"Servers  (plus redundancy)",{"$f":"IF(I495>0,I495+1,0)","v":0}]
["Users",{"$f":"IF(B495=0,0,ROUNDDOWN(Users/(B495-1),0))","v":0},null,null,null,null,null,"Users",{"$f":"IF(I495=0,0,ROUNDDOWN(Users/I495,0))","v":0}]
["Error",{"$f":"IF(AND(B489>0,B481<minCpuForVideo),\"ERROR:  A minimum of 8 CPUs are required to support video.\",\"\")","v":""},null,null,null,null,null,"Error",{"$f":"IF(AND(I489>0,I481<8),\"ERROR:  A minimum of 8 CPUs are required to support video.\",\"\")","v":""}]
[]
[]
[]
[]
["NPS Calculations",null,null,null,null,null,null,"Virtualized",null,null,null,null,null,null,null,null,null,null,null,null,"APNS connections",null,{"$f":"'Call Model'!S141*'Call Model'!S140*npsIOSPercentage","v":40}]
["Required TPS Calls",{"$f":"ROUNDUP((InternalCalls+ExtCallsIC)*CPS*(ucOneMobilePen+wxtMobilePen)*F504,0)","v":0},null,null,"events per incoming call",1.5,null,"Min specs?",{"$f":"IF(B506<T511, TRUE,FALSE)","v":true},null,null,null,null,null,null,"IOPS",null,"iOS",null,null,"max IOS  tps ",null,{"$f":"1000/npsLatency*W503","v":800}]
["Required TPS IM",{"$f":"(ucOneMobilePen+ucConnectPen)*collabMsgPen*msgPerUserPerHr*Users/3600*F505","v":0},null,null,"transactions per IM",1.5,null,null,null,null,"hi",8,null,null,null,200,null,"Android",null,null,"Android connections",null,{"$f":"'Call Model'!S141*'Call Model'!S140*(1-npsIOSPercentage)","v":40}]
["Total  TPS",{"$f":"SUM(B504:B505)","v":0},null,null,null,null,null,"CPU",{"$f":"IF(B506=0,0,IF(ISBLANK(VirtXspNpsCpuUnitSelection),IF(I504,R511,R512),VirtXspNpsCpuUnitSelection))","v":0},null,"low",4,null,null,null,100,null,"Mixed (iOS/Android)",null,null,"max android tps",null,{"$f":"1000/npsLatency*W505","v":800}]
["IOS TSP",{"$f":"B506*npsIOSPercentage","v":0},null,null,null,null,null,"Memory",{"$f":"I506+4","v":4}]
["android TPS",{"$f":"B506-B507","v":0},null,null,null,null,null,"ios TPS",{"$f":"IF(B506=0,0,TREND(W511:W512,R511:R512,I506))","v":0}]
["CPUs",{"$f":"'Capacity Planner'!I25","v":4},null,null,null,null,null,"android TPS",{"$f":"IF(B506=0,0,TREND(X511:X512,R511:R512,I506))","v":0}]
["ios TPS",{"$f":"IF(B506=0,0,TREND(W511:W512,R511:R512,B509))","v":0},null,null,null,null,null,"Node IOS",{"$f":"IF(I508=0,0,ROUNDUP(B507/I508,0))","v":0},null,"Network Bandwidth",{"$f":"IF(B506=0,0,ROUNDUP(P513,0))","v":0},null,null,"bytes per transaction",2200,null,"CPU","TPS","TPS (android)","IOS (HTTP/2)","IOS","iOS final","android final"]
["android TPS",{"$f":"IF(B506=0,0,TREND(W511:W512,R511:R512,B509))","v":0},null,null,null,null,null,"Node Android",{"$f":"IF(I509=0,0,ROUNDUP(B508/I509,0))","v":0},null,"Disk Storage ",{"$f":"IF(B506=0,0,minDisk)","v":0},null,null,"total TPS",{"$f":"IF(B506=0,0,TREND(S511:S512,R511:R512,I506))","v":0},null,{"$f":"'Server Selection Choices'!A70","v":4},{"$f":"npsIOSPercentage*W511+(1-npsIOSPercentage)*X511","v":800},1000,900,1500,{"$f":"MIN((W504,IF(npsHTTP2=\"No\",V511,U511)))","v":800},{"$f":"MIN(T511,W506)","v":800}]
["Node IOS",{"$f":"IF(B510=0,0,ROUNDUP(B507/B510,0))","v":0},null,null,null,null,null,"Nodes required",{"$f":"IF(B506=0,0,MAX(I510:I511))","v":0},null,"Disk IOPS",{"$f":"IF(B506=0,0,TREND(P505:P506,L505:L506,I506))","v":0},null,null,"net bw",{"$f":"1.1*P510*P511/1024","v":0},"KBps",{"$f":"'Server Selection Choices'!B70","v":8},{"$f":"npsIOSPercentage*W512+(1-npsIOSPercentage)*X512","v":800},2000,{"$f":"V512*U511/V511","v":1500},2500,{"$f":"MIN(W504,IF(npsHTTP2=\"No\",V512,U512))","v":800},{"$f":"MIN(T512,W506)","v":800}]
["Node Android",{"$f":"IF(B511=0,0,ROUNDUP(B508/B511,0))","v":0},null,null,null,null,null,"Nodes  ",{"$f":"ROUNDUP(I512,0)","v":0},null,"Disk Thruput",{"$f":"IF(B506=0,0,P514*B506/T512/I513)","v":0},null,null,null,{"$f":"P512/1024*8","v":0},"Mbps"]
["Nodes  ",{"$f":"ROUNDUP(B513,0)","v":0},null,null,null,null,null,"Utilization",{"$f":"IF(I513=0,0,MAX(B507/(I510*I508),B508/(I511*I509)))","v":0},null,null,null,null,null,"disk util at 4500 TPS",10000]
["Utilization",{"$f":"IF(B514=0,0,1/MAX(B512*B510/B507,B513*B511/B508))","v":0},null,null,null,null,null,"Nodes w Redundancy",{"$f":"IF(I513>0,I513+1,0)","v":0}]
["Nodes w Redundancy",{"$f":"IF(B514>0,B514+1,0)","v":0}]
[]
["Load Balancer Calculations",null,null,"session Mem",16,"k",null,"Virtualized"]
["Required TPS",{"$f":"Users*loadBalancerPen*loadBalancerTPS/3600","v":0},null,null,null,null,null,"Min specs?",{"$f":"IF(AND(B519<E522,B521<D522), TRUE,FALSE)","v":true},null,null,null,null,null,"DiskThru","IOPS"]
["Required Sesions",{"$f":"Users*loadBalancerPen*loadBalacnerUsage","v":0},null,null,null,null,null,null,null,null,"hi",16,null,null,500,100]
["Mem Required",{"$f":"B520*E518/1024/1024","v":0},"GB","CPU","TPS",null,null,"CPU",{"$f":"IF(B521=0,0,IF(ISBLANK('Virtualized Planner'!F28),IF(I519,D522,D523),'Virtualized Planner'!F28))","v":0},null,"low",4,null,null,500,50]
["CPUs",{"$f":"'Capacity Planner'!I26","v":4},null,4,{"$f":"E523/5","v":2800},null,null,"Memory",{"$f":"IF(ISBLANK('Virtualized Planner'!H28),I521,'Virtualized Planner'!H28)","v":0}]
["Memory",{"$f":"'Capacity Planner'!K26","v":4},null,16,14000,null,null,"TPS",{"$f":"IF(B521=0,0,TREND(E522:E523,D522:D523,I521))","v":0},null,"Network Bandwidth",{"$f":"IF(B521=0,0,ROUNDUP(P526,0))","v":0},null,null,"bytes per transaction",10000]
["TPS",{"$f":"TREND(E522:E523,D522:D523,B522)","v":2799.9999999999982},null,null,null,null,null,"Nodes TPS",{"$f":"IF(I523=0,0,ROUNDUP(B519/I523,0))","v":0},null,"Disk Storage ",{"$f":"IF(B521=0,0,minDisk)","v":0},null,null,"TPS per server",{"$f":"IF(I526=0,0,B519/I526)","v":0}]
["Nodes TPS",{"$f":"ROUNDUP(B519/B524,0)","v":0},null,null,null,null,null,"Nodes Memory",{"$f":"IF(I522=0,0,ROUNDUP(B521/I522,0))","v":0},null,"Disk IOPS",{"$f":"IF(B521=0,0,TREND(P520:P521,L520:L521,I521))","v":0},null,null,"net bw",{"$f":"1.1*P523*P524/1024","v":0},"KBps"]
["Nodes Memory",{"$f":"ROUNDUP(B521/B523,0)","v":0},null,null,null,null,null,"Nodes  ",{"$f":"IF(MAX(I524,I525)=0,0,MAX(I525,I524))","v":0},null,"Disk Thruput",{"$f":"IF(B521=0,0,TREND(O520:O521,L520:L521,I521))","v":0},null,null,null,{"$f":"P525/1024*8","v":0},"Mbps"]
["Nodes  ",{"$f":"IF(MAX(B525,B526)=0,0,MAX(B526,B525))","v":0}]
[null,null,null,null,null,null,null,"Nodes w Redundancy",{"$f":"IF(I526>0,I526+1,0)","v":0}]
["Nodes w Redundancy",{"$f":"IF(B527>0,B527+1,0)","v":0}]
[]
[]
["NDS UMS",null,"CPU","Memory","Subs",null,null,"Virtualized"]
["Num NDS clusters",{"$f":"IF(umsMode=UMSnds,B424,0)","v":0},8,16,100000,null,null,"Num NDS clusters",{"$f":"IF(umsMode=UMSnds,I424,0)","v":0}]
["Users per cluster",{"$f":"IF(B533=0,0,B419)","v":0},4,8,1000,null,null,"Users per cluster",{"$f":"IF(I533=0,0,I421)","v":0},null,null,null,"Network bw",null,"DiskThru (KBps)","IOPS"]
["CPU",{"$f":"IF(B533=0,0,IF(B534<=E534,C534,IF(B534>E533,C533,TREND(C533:C534,E533:E534,B534))))","v":0},null,null,null,null,null,"CPU",{"$f":"IF(I533=0,0,IF(I534<=E534,C534,IF(I534>E533,C533,TREND(C533:C534,E533:E534,I534))))","v":0},null,"hi",16,1000,null,{"$f":"70000","v":70000},3125]
["Memory",{"$f":"IF(B533=0,0,IF(B534<=E534,D534,IF(B534>E533,D533,TREND(D533:D534,E533:E534,B534))))","v":0},null,null,null,null,null,"Memory",{"$f":"IF(I533=0,0,IF(I534<=E534,D534,IF(I534>E533,D533,TREND(D533:D534,E533:E534,I534))))","v":0},null,"low",8,100,null,500,50]
[]
["Nodes",{"$f":"B533*3","v":0},null,null,null,null,null,"Nodes per cluster",3,null,"Network Bandwidth",{"$f":"IF(I533=0,0,TREND(M535:M536,L535:L536,I536))","v":0}]
[null,null,null,null,null,null,null,"nodes per cluster",{"$f":"I538*I533","v":0},null,"Disk Storage ",{"$f":"L407","v":0}]
["Storage",{"$f":"L413","v":0},null,null,null,null,null,null,null,null,"Disk IOPS",{"$f":"IF(I533=0,0,TREND(P535:P536,L535:L536,I536))","v":0}]
["iops",{"$f":"L408","v":0},null,null,null,null,null,null,null,null,"Disk Thruput",{"$f":"IF(I533=0,0,TREND(O535:O536,L535:L536,I536))","v":0}]
["thruput",{"$f":"L409","v":0}]
[null,null,null,null,null,null,null,null,null,null,"red BW percentage",0.5]
[]
[]
["DAS -removed"]
["Rated TPS",10]
["Number of nodes required",{"$f":"DasPerSec/10","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"Network bw",null,"DiskThru (KBps)","IOPS"]
["Nodes",{"$f":"IF(B548=0,0,B548+1)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,16,1000,null,{"$f":"70000","v":70000},3125]
["CPU",4,null,null,null,null,null,null,null,null,null,8,100,null,500,50]
["Memory",4]
[]
[]
["NDS ECL",null,"CPU","Memory","Logs per node",null,null,"Virtualized",null,null,"KB per Log",{"$f":"1130/1024","v":1.103515625}]
["CPS",{"$f":"enhancedCallLogs*CPS","v":0},16,60,800000000,null,null,null,null,null,"Base storage",{"$f":"115","v":115},"GB"]
["RPS",{"$f":"enhancedCallLogs*('Call Model'!S189+Users*'Call Model'!S188)/3600","v":0},8,16,{"$f":"E555/4","v":200000000},null,null,null,null,null,null,null,"Network bw (Mbps)",null,"DiskThru (KBps)","IOPS"]
["Calls per Day",{"$f":"B555*3600*busyHoursPerDay","v":0},6,6,{"$f":"E555/10","v":80000000},null,null,null,null,null,"CPS",1668,{"$f":"12.4*8","v":99.2},null,{"$f":"40.6*1024","v":41574.400000000001},1040,"(write/read)"]
["Calls per month",{"$f":"B557*22","v":0},null,null,null,null,null,null,null,null,"RPS",4,{"$f":"(0.015+0.092)*8","v":0.85599999999999998},null,{"$f":"24*1024","v":24576},1520,"(read)"]
["Total number of Logs",{"$f":"B558*eclRetention","v":0},"max logs per month per instance",null,200000000]
["CPU",{"$f":"IF(enhancedCallLogs=0,0,ROUNDUP(MIN(C555,MAX(C557,B559/E561)),0))","v":0},"logs per GB",null,{"$f":"E555/D555","v":13333333.333333334},null,null,null,null,null,"Network Bandwidth",{"$f":"ROUNDUP(B555/L557*M557+B556/L558*M558,0)","v":0},"todo: read traffic disk stuff count once"]
["Memory",{"$f":"IF(enhancedCallLogs=0,0,ROUNDUP(MIN(D555,MAX(D557,D555*B559/E555)),0))","v":0},"logs per CPU",null,{"$f":"E555/C555","v":50000000},null,null,null,null,null,"per cluster",{"$f":"IF(B564>0,ROUNDUP(L560/B564,0),0)","v":0}]
["Instances",{"$f":"IF(enhancedCallLogs=0,0,ROUNDUP(B558/E559,0))","v":0},null,null,null,null,null,null,null,null,"red BW percentage",{"$f":"2/3","v":0.66666666666666663}]
["logs per node",{"$f":"E560*B561","v":0},null,null,null,null,null,null,null,null,"red per cluster",{"$f":"ROUNDUP(L561*L562,0)","v":0}]
["Num NDS clusters",{"$f":"IF(enhancedCallLogs=0,0,ROUNDUP(B559/B563,0))","v":0}]
["Users per cluster",{"$f":"IF(B564>0,Users/B564,0)","v":0}]
[]
["total storage ",{"$f":"ROUNDUP(B559*L554/1024/1024,0)","v":0},"GB"]
["total throughput",{"$f":"ROUNDUP(B555/L557*O557+B556/L558*O558,0)","v":0},"KBps"]
["total IOPS",{"$f":"ROUNDUP(B555/L557*P557+B556/L558*P558,0)","v":0}]
["Nodes",{"$f":"B564*3","v":0}]
[]
["Storage per cluster",{"$f":"IF(B564>0,L555+ROUNDUP(B567/B564,0),0)","v":0},"GB"]
["CPS per cluster",{"$f":"IF(B564>0,ROUNDUP(B555/B564,0),0)","v":0}]
["throughput per cluster",{"$f":"IF(B564>0,ROUNDUP(B568/B564,0),0)","v":0}]
["iops per cluster",{"$f":"IF(B564>0,ROUNDUP(B569/B564,0),0)","v":0}]
["RPS per cluster",{"$f":"IF(B564>0,ROUNDUP(B556/B564,0),0)","v":0}]
[]
["XSP Webex Teams Calculations",null,null,null,"mem","cpu",null,"Virtualized",null,null,null,"mem","cpu"]
["Hardware Name Selection",{"$f":"CONCATENATE(XspBtbcHwSelection,\" \",XspWxtCpuUnitSelection)","v":"Intel Xeon 16"},null,"Max Users",{"$f":"FLOOR(MIN(btbcMaxClient,btbcMaxClient*B581/32),500)","v":25000},{"$f":"FLOOR(MIN(btbcMaxClient,btbcMaxClient*XspBtbcCpuUnitSelection/16),500)","v":25000},null,"CPU required",{"$f":"ROUNDUP(IF(xspR21sp9=\"Yes\",MAX(Users*(wxtDesktopPen+wxtMobilePen)/wxtMaxClients*16,L592/L594),L596),0)","v":0},null,"Max Users",{"$f":"FLOOR(MIN(btbcMaxClient,btbcMaxClient*I582/32),500)","v":3000},{"$f":"FLOOR(MIN(btbcMaxClient,btbcMaxClient*I581/16),500)","v":6000}]
["Base TPS",{"$f":"XspWxtCpuUnitSelection*xspTpsPerCPU","v":2400},null,"Adj for Pen",{"$f":"ROUNDDOWN(IF((wxtDesktopPen+wxtMobilePen*wxtMobilePercentForeground)=0,Users,E579/(wxtDesktopPen+wxtMobilePen*wxtMobilePercentForeground)),0)","v":1000000},{"$f":"ROUNDDOWN(IF((wxtDesktopPen+wxtMobilePen*wxtMobilePercentForeground)=0,Users,F579/(wxtDesktopPen+wxtMobilePen*wxtMobilePercentForeground)),0)","v":1000000},null,"Memory required",{"$f":"ROUNDUP(MAX(L593/L595,Users*(wxtDesktopPen+wxtMobilePen)/wxtMaxClients*32),0)","v":0},null,"Adj for Pen",{"$f":"ROUNDDOWN(IF((wxtDesktopPen+wxtMobilePen*wxtMobilePercentForeground)=0,Users,L579/(wxtDesktopPen+wxtMobilePen*wxtMobilePercentForeground)),0)","v":1000000},{"$f":"ROUNDDOWN(IF((wxtDesktopPen+wxtMobilePen*wxtMobilePercentForeground)=0,Users,M579/(wxtDesktopPen+wxtMobilePen*(wxtMobilePercentForeground))),0)","v":1000000}]
["Memory",{"$f":"XspWxtMemSelection","v":32},null,"Clients",{"$f":"MIN(E580:F580)","v":1000000},null,null,"CPUs per node",{"$f":"IF(ISBLANK(VirtXspWxtCpuUnitSelection),IF(I579<=xspMin,xspMin,MIN(I579,IF(I579>defaultVirtXspCPU,16,defaultVirtXspCPU))),VirtXspWxtCpuUnitSelection)","v":4},null,"Clients",{"$f":"MIN(L580:M580)","v":1000000}]
["Max Sessions",{"$f":"E579","v":25000},null,null,null,null,null,"Memory per node",{"$f":"IF(ISBLANK(VirtXspWxtMemSelection),IF(I580<=xspMinMem,xspMinMem,MIN(I580,IF(I580>defaultVirtXspMem,xspMaxMem,defaultVirtXspMem))),VirtXspWxtMemSelection)","v":4},null,null,null,"Network bw",null,"DiskThru","IOPS"]
["Users (based on TPS)",{"$f":"(IF('Call Data'!B392=0,0,3600*B580/'Call Data'!B392))","v":0},null,null,null,null,null,"TPS",{"$f":"I581*xspTpsPerCPU","v":600},null,"hi",{"$f":"xspMaxMem","v":32},200,null,5000,150]
["Users (base on sessions)",{"$f":"(IF('Call Data'!B393=0,0,B582/'Call Data'!B393))","v":0},null,null,null,null,null,"Max Sessions",{"$f":"L579","v":3000},null,"low",{"$f":"xspMinMem","v":4},50,null,500,75]
[null,null,null,null,null,null,null,"Users (based on TPS)",{"$f":"(IF('Call Data'!B392=0,0,3600*I583/'Call Data'!B392))","v":0}]
["Users",{"$f":"MIN(B584,B583,E581)","v":0},null,"subs per sec (32G)",{"$f":"180*5","v":900},null,null,"Users (base on sessions)",{"$f":"(IF('Call Data'!B393=0,0,I584/'Call Data'!B393))","v":0},null,"Network Bandwidth",{"$f":"IF(I593=0,0,TREND(M583:M584,L583:L584,I593))","v":0}]
["Capacity Limiter",{"$f":"CONCATENATE(\"(Limited by \",IF(B586=E581,\"Max Clients\",IF(B586=B583,\"CPU\",\"Memory\")),\")\")","v":"(Limited by CPU)"},null,"supported subs",{"$f":"E586*B581/32","v":900},null,null,"Users (based on clients)",{"$f":"L581","v":1000000},null,"Disk Storage ",{"$f":"IF(I593=0,0,minDisk)","v":0},null,null,"Test results",46,"Mbps","60K clients just events"]
["TPS",{"$f":"ROUNDUP(MIN(Users,B586)*'Call Data'!B392/3600,0)","v":0},null,"Sub per sec",{"$f":"'Call Data'!H586","v":0},null,null,"Users",{"$f":"MIN(I585:I587)","v":0},null,"Disk IOPS",{"$f":"IF(I593=0,0,TREND(P583:P584,L583:L584,I593))","v":0}]
["Nodes (does not account for redundancy)",{"$f":"IF(B586=0,0,ROUNDUP(Users/B586,0))","v":0},null,null,null,null,null,"Nodes",{"$f":"IF(I588=0,0,ROUNDUP(Users/I588,0))","v":0},null,"Disk Thruput",{"$f":"IF(I593=0,0,TREND(O583:O584,L583:L584,I593))","v":0}]
["Utilization",{"$f":"IF(B586=0,0,Users/(B586*B589))","v":0}]
[null,null,null,"Max Clients Possible",{"$f":"25000","v":25000}]
[null,null,null,null,null,null,null,"CPUs per node",{"$f":"IF(I579=0,0,I581)","v":0},null,"TPS required",{"$f":"Users*'Call Data'!B392/3600","v":0}]
[null,null,null,null,null,null,null,"Memory per node",{"$f":"IF(I579=0,0,I582)","v":0},null,"Connections Required",{"$f":"Users*'Call Data'!B393","v":0}]
[null,null,null,null,null,null,null,"TPS",{"$f":"IF(I589=0,0,L592/I589)","v":0},null,"TPS per CPU",166]
[null,null,null,null,null,null,null,"Utilization",{"$f":"IF(B586=0,0,Users/(I588*I589))","v":0},null,"Connections per RAM",{"$f":"IF(xspR21sp9=\"No\",10000/12,5000/32)","v":156.25}]
[null,null,null,null,null,null,null,"Capacity Limiter",{"$f":"IF(I579=0,\"\",CONCATENATE(\"(Limited by \",IF(I588=I587,\"Max Clients\",IF(I588=I586,\"Memory\",\"CPU\")),\")\"))","v":""},null,"CPU required",{"$f":"ROUNDUP(L592/L594,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Memory required",{"$f":"ROUNDUP(L593/L595,0)","v":0}]

{"sheet":"Change History","index":5,"n_rows":347,"n_cols":1,"rows_kept":347,"cut":false,"hidden":false,"merged":[]}
["Version 2.5"]
["Added Unified Message Store Requirement Calculations."]
["Added Additional Voice Messaging Parameters."]
["Renamed Voice Messaging (Internal) → Voice Messaging (BroadWorks)."]
["Renamed Voice Messaging (External) → Voice Messaging (Third-party)."]
["Added Input for Number of Users per Group."]
["Added Input for Number of Groups per Enterprise."]
["Added Answer Confirmation for Simultaneous Ringing service."]
["Added BroadWorks Anywhere service."]
[]
["Version 2.6"]
["Added Xtended Services Platform."]
["Rounded down user's calculations to nearest one thousand users"]
["Updated Weightings for Voice Mail (use 3.0 for all calls to BroadWorks Voice Mail)."]
[]
["Version 2.7"]
["Added Configuration SIP Session Completion Timer."]
["Updated Residential per user Database footprint to 56K (from 52K)."]
["Removed IBM Large Media Server"]
["Added display of AS RPS and PTPS on front screen."]
["Updated Weightings for External Voicemail (revert to pre-Version 2.6 values)."]
["Added Device Management Impacts (Profile Server, and so on)."]
["Added Xsp enhancements."]
[]
["Version 2.8"]
["Removed release reference."]
["Added new Media Server hardware (available with Release 15)."]
["Fixed EMS calculation (error in Version 2.7)."]
[]
["Version 2.9 - October 15, 2008"]
["Changed std and premium RES package default web usage to 1% based on field feedback."]
["Changed std and premium ENT package default web usage to 10% based on field feedback."]
["Moved from SUN and IBM choices to process based choices to support Sun x86 Intel processor which have same performance as IBM Intel processors."]
["Changed IBM standard to Intel Medium for consistency."]
["Changed Sun Large - High Performance to UltraSPARC Large."]
["Added Intel Small hardware type."]
[]
["Version 2.10 - November 3, 2008"]
["Added AMR codec for MS planner support."]
["Added Effective Number of Trunking User calculation [Number_Trunks * (Trunk_Erlangs/User_Erlangs)] that appears on Planner page when Trunk number set."]
["Changed AS DB and cache sizing to take into account \"Average Number of Groups Per Enterprise/Service Provider\" parameter."]
[]
["Version 2.11 - November 6, 2008"]
["Incorporated NS Memory Planner to calculate per NS minimum memory requirement based on required cluster DB size and XS cache."]
[]
["Version 2.12 - December 1, 2008"]
["Set NS memory requirement to be based on 50% DSN sizing."]
[]
["Version 2.13 - January 12, 2009"]
["Added Xsi Service Management and Xsi Event penetration parameters."]
["Changed  AS OCI formula to include Xsi Events and penetration parameters."]
["Fixed AS DMS OCI impact to include DMS penetration."]
[]
["Version 2.14 - February 12, 2009"]
["Added Sequential Ringing Service."]
[]
["Version 3.0 - February 17, 2009"]
["Added support for multiple pre-packaged configurations."]
["Allowed for easier input of trunking configurations."]
[]
["Version 3.1 - August 18, 2009"]
["Added CPS cap on AS."]
["Added feedback mechanism."]
["Added indication on main page on what is limiting AS capacity."]
["Removed option to do capacity planning for co-hosted WS/AS."]
["Updated Xsi parameters."]
["Corrected VM storage calculation."]
["Added UC-Connect server."]
["Added additional Network/Location server configuration options for IMS deployments."]
[]
["Version 3.2 - December 2, 2009"]
["Updated server selections."]
["Added Call Notification Events Per Call parameter."]
["Added control to specify number of OCS requests passed through Xsp node (versus WS)."]
["Updated formatting."]
["Feedback mechanism enhancement for reduction in service profile."]
["Corrected UC-Connect medium server memory (should be 4 not 1)."]
["Moved input of hardware/package to live data area."]
[]
["Version 3.3 - March 1, 2010"]
["Added Receptionist client."]
["Updated Media Server port calculations and added video transcoding."]
["Added Access Mediation Server (AMS)."]
["Added Ro/Rf Interface."]
["Added external Music-On-Hold option to call center."]
["Added input for SIP subscription rate."]
["Corrected CS computations when number CS-AS nodes sufficient for capacity."]
["Changed MS/CS ports shown to be unweighted G.711 port calculation."]
[]
["Version 3.4 - May 17, 2010"]
["Added additional Call Center announcements."]
[]
["Version 3.5 - September 16, 2010"]
["Updated Call Center Weightings."]
["Added higher capacity Xsp server."]
["Added Intel Xeon 5600 choice."]
[]
["Version 3.6 - February 7, 2011"]
["Added Meet-Me Conferencing service."]
["Added 6 core 5600 series CPUs."]
[]
["Version 3.7 - April 1, 2011"]
["Fixed Application Server Memory drop-down list."]
["Lowered default Meet-Me Conferencing service penetration."]
["Made Device Management updates."]
[]
["Version 4.0 - April 27, 2011"]
["Added Xsp and PS configurations."]
["Updated Xsp and PS capacity figures."]
["Added Enhanced Call Center Reporting Impacts."]
["Updated Media Server codec weightings to account for call durations."]
[]
["Version 4.1 - May 16, 2011"]
["Added G722 codec."]
["Fixed error if used zero real-time reporting rate set to zero."]
[]
["Version 4.2 - August 10, 2011"]
["Corrected Xsp general calculation for Assistant-Enterprise only, third-party client-only solutions."]
[]
["Version 4.3 - November 19, 2011"]
["Added CTI interface."]
["Added Enhanced Call Log impacts."]
["Updated Media Server port weightings.  Created separate G722 weightings."]
["Added calculation for OCI over SOAP impacts."]
["Added Call Recording impacts."]
["Edited and published document."]
[]
["Version 4.4 - May 10, 2012"]
["Added inter-site Database Server (DBS) bandwidth requirements."]
["Updated input parameters for Xtended Services."]
["Changed Invite Authentication Ratio to default to 1."]
["Added Route Point service."]
["Corrected issue with MS Ultra SPARC drop-down lists."]
["Corrected Media Server port weightings for Call Recording."]
["Corrected G722 codec calculations."]
["Added administrative provisioning input."]
["Allowed registration interval to be zero."]
["Added SurgeMail calculations."]
["Edited and published document."]
[]
["Version 4.5 - June 25, 2012"]
["Added Service Control Function (SCF)."]
["Added SurgeMail redundancy."]
["Increased maximum number of users for Xsp Device Management deployments."]
["Edited and published document."]
[]
["Version 4.6 - July 16, 2012"]
["Added Intel Xeon E5-2600 CPU support."]
["Removed Conference Server."]
["Removed non-T1/T2 UltraSPARC hardware."]
["Edited and published document."]
[]
["Version 4.7 - October 1, 2012"]
["Updated options for Service Control Function."]
["Increased Service Control Function transactions per seconds (TPS)."]
["Added Business Communicator (BC) and Mobile Link."]
["Corrected calculation for small SurgeMail systems."]
["Updated calculation for Call Center client simultaneous connections."]
["Updated disk space calculations for G722 codec."]
["Edited and published document."]
[]
["Version 4.8 - April 1, 2013"]
["Incorporated Business Communicator Device Management load into Profile Server calculations."]
["Corrected OCI impact when no Business Communicator is enabled."]
["Updated Device Management parameters."]
["Separated DBS storage to DATA and FRA. Increased DBS FRA sizing to twice DATA partition size."]
["Weighted SurgeMail calculations by BroadWorks Voice Mail usage."]
["Updated AS/NS/Xsp CPS/TPS to indicate actual versus maximum values.  Removed simultaneous connections value."]
["Added additional memory options for Device Management Profile Server. "]
["Moved Growth Estimate to new sheet."]
["Edited and published document."]
[]
["Version 5.0 - January 6, 2014"]
["Added Virtualized Planner worksheet and moved call model to standalone worksheet."]
["Replaced # Users for Xsp nodes with percentage utilized."]
["Fixed error message when inputting growth estimate for Business Trunking."]
["Corrected call footprint for enhanced services."]
["Corrected CTI Connect Xsp TPS."]
["Updated ECL DBS calculations."]
["Corrected issue with SCF affecting MS usage."]
["Corrected Intel E5-2600 processor counts for EV 198327."]
["Added video conferencing."]
["Updated MS calculations to show details on port calculations."]
["Added additional Intel Xeon CPU numbers to allow for support of E5-2600 v2 processors."]
["Consolidated video transcoding MS with regular MS.  Warning will be displayed if hardware does not meet video requirements."]
["Edited and published document."]
[]
["Version 5.1 - February 18, 2014"]
["Added Business Communicator background traffic."]
["Added Meet-Me call recording impacts."]
["Added specialized Media Server configuration for IVR and conferencing."]
["Added Messaging Server (UMS), Sharing Server (USS), and WebRTC Server (WRS)."]
["Edited and published document."]
[]
["Version 5.2 - March 27, 2014"]
["Renamed Messaging and Sharing Servers."]
["Corrected calculation of Media Server - Conferencing ports. "]
["Incorporated Business Communicator penetration into USS usage."]
["Added Enhanced Call Log Reporting."]
["Edited and published document."]
[]
["Version 5.3 - April 11, 2014"]
["Updated WebRTC inputs and calculations."]
["Added AMR-WB."]
["Added more inputs for Enhanced Call Log Reporting."]
["Edited and published document."]
[]
["Version 5.4 - June 3, 2014"]
["Deprecated BW-XSMode-SystemCapacityPlanner. Added XS mode support."]
["Corrected calculations for virtualized Messaging Server (UMS) nodes."]
["Reduced minimum virtualized OS/FRA/DATA partition size to 100/50/50 GB."]
["Corrected virtualized SCF to reflect correct redundancy model."]
["Edited and published document."]
[]
["Version 5.5 - September 5, 2014"]
["Updated network bandwidth estimates."]
["Lowered client usage assumptions for Premium Enterprise call model."]
["Corrected Network Server (NS) TPS for Virtualized configuration for AS mode."]
["Incorporated administrative transactions into Provisioning Server - Provisioning Application."]
["Corrected IOPS for Third-Party Registrations in XS mode."]
["Added input for billing hold time."]
["Added replication bandwidth requirements."]
["Increased maximum allowed CPUs for Application Server (AS) Growth Estimate."]
["Incorporated Execution Server (XS) CPU count into capacity calculations."]
["Edited and published document."]
[]
["Version 5.6 - September 14, 2014"]
["Renamed to xslm file."]
["Corrected calculation of Provisioning Application resources related to XS mode administrative transactions."]
["Edited and published document."]
[]
["Version 5.7 - September 16, 2014"]
["Added Network Function Manager (NFM) Server."]
["Added support for DN ranges for Trunking."]
["Set default SurgeMail and EMS usage to \"off\"."]
["Refined bandwidth estimates for the Xtended Services Platform (Xsp)."]
["Updated error messages for large Network Server (NS) configurations."]
["Corrected XS mode disk calculations to include Directory Server Database Server (DBS)."]
["Corrected SurgeMail node calculations for large (more than one million user) systems."]
["Added disk impact for ECCR/ECL Archiving feature."]
["Edited and published document."]
[]
["Version 5.8 - January 14, 2015"]
["Updated defaults. "]
["Republished document."]
[]
["Version 5.9 - February 24, 2015"]
["Renamed Business Communicator and added heartbeat interval."]
["Corrected error message for Network Server users on the Virtualization tab."]
["Updated  WebRTC Server (WRS) capacity."]
["Edited and published document."]
[]
["Version 5.10 - April 17, 2015"]
["Added Video Server (UVS)."]
["Edited and published document."]
[]
["Version 5.11 - July 29, 2015"]
["Corrected validation range for Mailbox size."]
["Corrected error on Network Server Virtualized Planner tab for small Network Server nodes."]
["Updated XS mode maximum heap usage."]
["Corrected Service Control Function (SCF) virtualized calculation when CPU is limited."]
["Added replication bandwidth estimate for SurgeMail.  "]
["Added maximum users calculation for virtualized UC-One Communicator Xtended Services Platform (Xsp)."]
["Added warning to add bare metal Media and Video servers on Virtualized Planner tab."]
["Renamed Video Conferencing N-Way Video Conferencing in the Call Model tab."]
["Edited and published document."]
[]
["Version 6.0 - March 28, 2016"]
["Pulled out System Configuration Inputs."]
["Removed drop-downs for CPU and memory selections."]
["Added support and calculations for virtualized Media Server (MS), Video Server (UVS), and WebRTC Sever (WRS)."]
["Changed Virtualized Xtended Services Platform (Xsp) maximum user calculation to round up."]
["Added Meet-Me Moderator client."]
["Added On-Demand option for UC-One Communicator."]
["Added comment for Collaborate Guest client usage."]
["Allowed decimal number in number of devices per user field."]
["Updated G.722 storage requirements."]
["Added UC-One Complete package."]
["Updated WebRTC Sever (WRS) inputs to account for non-video transcoded calling."]
["Renamed Business Communicator to UC-One Communicator."]
["Updated Sharing Server (USS) bandwidth calculations."]
["Removed UC-Connect."]
["Edited and published document."]
[]
["Version 6.1 - May 10, 2016"]
["Updated numbers for UC-One Communicator based on Release 21.sp9 testing."]
["Edited and published document."]
[]
["Version 6.2 - June 6, 2016"]
["Added Push Notification Server requirements and UC-One Mobile and Connect clients."]
["Updated Network Server IOPS."]
["Updated Network Function Manager (NFM) requirements for additional functionality."]
["Edited and published document."]
[]
["Version 6.3 - December 23, 2016"]
["Updated Video Server (UVS) bandwidth."]
["Added OPUS codec."]
["Increased Messaging Server (UMS) requirements for Release 22.0."]
["Added Xtended Services Platform (Xsp) Load Balancer."]
["Removed Client Call Control 2 (CCC2)."]
["Edited and published document."]
[]
["Version 6.4 - February 17, 2017"]
["Corrected Xtended Services Platform (Xsp) Load Balancer and Notification Push Server (NPS) disk throughput estimates."]
["Corrected Network Function Manager (NFM) bare metal and WebRTC Server (WRS) virtualized calculation (both were incorrectly zero)."]
["Added database checkpoint percentage to Application Server (AS) growth estimate."]
["Removed Element Management System (EMS)."]
["Edited and published document."]
[]
["Version 6.5 - May 19, 2017"]
["Updated Messaging Server (UMS) requirements and added Network Database Server (NDS) for use with the Messaging Server."]
["Added options for NPS HTTP/2 support."]
["Edited and published document."]
[]
["Version 6.6 - November 13, 2018"]
["Made SCF updates."]
["Corrected maximum vCPU for UMS with NDS."]
["Corrected default vCPU for XSP UC-One."]
["Updated UMS calculations for R22 to return to a 2 server UMS farm model."]
["Removed obsolete clients."]
["Edited and published document."]
[]
["Version 6.7 - April 5, 2019"]
["Added Device Activation Server (DAS)."]
["Expanded Xtended inputs for clients to incorporate impact of event channels."]
["Rebranded document"]
["Edited and published document."]
[]
["Version 6.8 - May 29, 2020"]
["Added Webex Teams client."]
["Added ECL using NDS."]
["Removed Device Activation Server (DAS)."]
["Adjusted NFM requirements."]
["Edited and published document."]
[]
["Version 6.9 - August 26, 2020"]
["Added Application Delivery Platform (ADP)."]
["Moved NPS settings to Client section (from Collaborate)."]
["Added keywords to spreadsheet properties for migration to Cisco.com."]
["Edited and published document."]
[]
["Version 6.10 - December 21, 2020"]
["Renamed WebEx."]
["Added other WebEx client inputs and properly modeled mobile client usage."]
["Added other Notification Push Server parameters."]
["Reworked Xsi Call Model Inputs."]
["Edited and published document."]

{"sheet":"Call Data","index":6,"n_rows":517,"n_cols":15,"rows_kept":517,"cut":false,"hidden":true,"merged":[[86,5,87,5],[93,4,94,4],[127,4,128,4],[93,5,94,5],[101,4,102,4],[101,5,102,5],[3,4,4,4],[3,5,4,5],[14,4,15,4],[14,5,15,5],[36,4,37,4],[36,5,37,5],[514,8,514,9],[280,10,280,12],[127,5,128,5],[43,5,44,5],[52,4,53,4],[52,5,53,5],[62,4,63,4],[62,5,63,5],[116,8,116,10],[102,12,102,14],[127,6,128,6],[43,4,44,4],[490,7,490,8],[310,4,311,4],[310,5,311,5],[86,4,87,4]]}
["CALL WEIGHTING"]
[]
["INTERNAL CALLS"]
[null,null,null,null,"MEM WEIGHT","AVG MEM WEIGHT"]
["USER CALLS","OCCURRENCE","WEIGHT","AVG WEIGHT",null,null,null,"Msgs in","Msgs Out ","Total","Weighting","Old Weighting"]
["Answered Calls",{"$f":"IntAns","v":0.5},1,{"$f":"C6*B6","v":0.5},1,{"$f":"E6*B6","v":0.5},null,13,13,{"$f":"H6+I6","v":26},null,1]
["Busy Calls",{"$f":"IntBusy-B10-B12","v":2.8499999999999998E-2},{"$f":"K7","v":1.0769230769230769},3.0692307692307689E-2,1,{"$f":"E7*B7","v":2.8499999999999998E-2},null,14,14,28,{"$f":"J7/J6","v":1.0769230769230769},0.59]
["Unanswered Calls",{"$f":"IntUnans-B11-B13","v":0.2475},{"$f":"K8","v":0.69230769230769229},0.17134615384615384,1,0.2475,null,9,9,18,{"$f":"J8/J6","v":0.69230769230769229},0.89]
["Failure Calls",{"$f":"IntFail","v":0.02},{"$f":"K9","v":1.1153846153846154},2.230769230769231E-2,1,0.02,null,16,13,29,{"$f":"J9/J6","v":1.1153846153846154},1.1100000000000001]
["Busy to Voice Mail",{"$f":"IntBusy*VMint*VMICBusy","v":1.5E-3},{"$f":"K10","v":1.8461538461538463},2.7692307692307695E-3,1,1.5E-3,null,25,23,48,{"$f":"J10/J6","v":1.8461538461538463},1.74]
["No Answer to Voice Mail",{"$f":"IntUnans*VMint*VMICNoAns","v":0.20250000000000001},3,0.60750000000000004,1,0.20250000000000001,null,24,22,46,{"$f":"J11/J6","v":1.7692307692307692},1.56]
["Busy Forwarded to Voice Mail",{"$f":"IntBusy*VMext*ExtVMICBusy","v":0},1.1499999999999999,0,1,0,null,null,null,null,null,1.1499999999999999]
["No Answer Forwarded to Voice Mail",{"$f":"IntUnans*VMext*ExtVMICNoAns","v":0},1.3,0,1,0,null,null,null,null,null,1.3]
["BASIC CALLS TOTAL",{"$f":"SUM(B6:B13)","v":1},null,{"$f":"SUM(D6:D13)","v":1.3346153846153848},null,{"$f":"SUM(F6:F13)","v":1}]
[null,null,null,null,"MEM WEIGHT","AVG MEM WEIGHT"]
["SERVICE CALLS","OCCURRENCE","WEIGHT","AVG WEIGHT"]
["Auto Attendant",{"$f":"AAIC","v":0},{"$f":"K17","v":2.3076923076923075},{"$f":"C17*B17","v":0},1,{"$f":"E17*B17","v":0},null,31,29,{"$f":"H17+I17","v":60},{"$f":"J17/J6","v":2.3076923076923075},1.7]
["Call Center",{"$f":"CCIC","v":0},{"$f":"IF(OR(AvgWhisperMsgDur>0,AvgEntranceMsgDur>0,AvgComfBypassMsgDur>0),5,3)*IF(statsOnASPercent,1.1,1)","v":5.5},0,{"$f":"2.4*IF(statsOnASPercent,1.1, 1)","v":2.64},{"$f":"E18*B18","v":0},null,null,null,null,null,null,null,{"$f":"29/14","v":2.0714285714285716}]
["Sequential Ring",{"$f":"SeqRingPen","v":0},{"$f":"31/14+0.5*(SeqRingLoc-1)+(SeqRingAnswerConf*15/14)","v":3.2142857142857144},0,1,0]
["Simultaneous Ring",{"$f":"SimRingPen","v":0},{"$f":"1+0.5*AvgSimRingEntries+(answerConfirmation*15/14)","v":2.0357142857142856},0,1,0,null,null,null,null,null,{"$f":"1+0.5*AvgSimRingEntries","v":1.5}]
["Shared Call Appearance ",{"$f":"SCA","v":0},{"$f":"1+0.5*SCANumLines","v":2.5},0,{"$f":"C21","v":2.5},0,null,null,null,null,null,{"$f":"1+0.5*SCANumLines","v":2.5}]
["Call Recording",{"$f":"callRecordingPen","v":0},3,{"$f":"C22*B22","v":0},1,{"$f":"E22*B22","v":0}]
["Three Way Conferencing",{"$f":"TWCCalls","v":5.0000000000000001E-4},{"$f":"K23","v":4.2692307692307692},2.1346153846153845E-3,1,5.0000000000000001E-4,null,59,52,{"$f":"H23+I23","v":111},{"$f":"J23/J6","v":4.2692307692307692},2.2999999999999998]
["N-Way Conferencing",{"$f":"MSNWCcalls","v":0},{"$f":"C23*MSNWCavgParties/3","v":8.5384615384615383},0,1,0]
["Meet-me Conferencing",{"$f":"MeetMePen","v":0},{"$f":"C23/3","v":1.4230769230769231},{"$f":"C25*B25","v":0},1,{"$f":"E25*B25","v":0}]
["Voice Portal",{"$f":"VPIC","v":2.5000000000000001E-2},{"$f":"K26","v":1.9230769230769231},4.807692307692308E-2,1,2.5000000000000001E-2,null,26,24,{"$f":"H26+I26","v":50},{"$f":"J26/J6","v":1.9230769230769231},1.63]
["Custom Ringback",{"$f":"customRingback","v":0},{"$f":"31/14+2*ringbackURLPercent","v":2.2142857142857144},0,1,0]
["Instant Group Call",{"$f":"IGC","v":0},{"$f":"1+0.5*igcMembers","v":3.5},{"$f":"B28*C28","v":0},1,0]
["Voice Portal Outcalling",{"$f":"VPdialOut*VPIC","v":0},4.74,{"$f":"C29*B29","v":0},1,0]
["Push To Talk",{"$f":"ptt","v":0},{"$f":"86/14","v":6.1428571428571432},0,1,0]
["Two-Stage Dialing",{"$f":"tsd","v":0},{"$f":"38/14","v":2.7142857142857144},0,1,0]
["BroadWorks Anywhere Incoming",{"$f":"BA","v":0},{"$f":"1+0.5*baNumEntries","v":1.5},0,1,0]
["BroadWorks Anywhere Outgoing",{"$f":"BA","v":0},{"$f":"40/14","v":2.8571428571428572},0,1,0]
["In-Call Service Activation",{"$f":"icsaPen*IntAns","v":0},{"$f":"32/14","v":2.2857142857142856},0,1,0]
["Intercept",{"$f":"interceptPen","v":0},{"$f":"C9","v":1.1153846153846154},0,1,0]
["SERVICE CALLS TOTAL",{"$f":"MIN(1,SUM(B17:B35))","v":2.5500000000000002E-2},null,{"$f":"IF(B36=0,0,SUM(D17:D35)/B36)","v":1.9690799396681751},null,{"$f":"IF(B36=0,0,SUM(F17:F35)/B36)","v":1}]
[null,null,null,null,"MEM WEIGHT","AVG MEM WEIGHT"]
[null,"OCCURRENCE","WEIGHT","AVG WEIGHT"]
["Basic Calls",{"$f":"B14-B36","v":0.97450000000000003},{"$f":"D14","v":1.3346153846153848},{"$f":"C39*B39","v":1.3005826923076924},{"$f":"F14","v":1},{"$f":"E39*B39","v":0.97450000000000003}]
["Service Calls",{"$f":"B36","v":2.5500000000000002E-2},{"$f":"D36","v":1.9690799396681751},{"$f":"C40*B40","v":5.0211538461538467E-2},{"$f":"F36","v":1},{"$f":"E40*B40","v":2.5500000000000002E-2}]
["INTERNAL CALLS TOTAL",{"$f":"SUM(B39:B40)","v":1},null,{"$f":"SUM(D39:D40)","v":1.3507942307692309},null,{"$f":"SUM(F39:F40)","v":1}]
[]
["EXTERNAL CALLS"]
[null,null,null,null,"MEM WEIGHT","AVG MEM WEIGHT"]
["OUTGOING CALLS","OCCURRENCE","WEIGHT","AVG WEIGHT"]
["Answered Calls",{"$f":"ExtOGAns","v":0.5},1,{"$f":"C46*B46","v":0.5},1,{"$f":"E46*B46","v":0.5},null,14,14,{"$f":"H46+I46","v":28},null,1.1100000000000001]
["Unanswered Calls",{"$f":"ExtOGUnans","v":0.45},{"$f":"K47","v":0.9285714285714286},{"$f":"C47*B47","v":0.41785714285714287},1,{"$f":"E47*B47","v":0.45},null,13,13,{"$f":"H47+I47","v":26},{"$f":"J47/J46","v":0.9285714285714286},1]
["Busy Calls",{"$f":"ExtOGBusy","v":0.03},{"$f":"K48","v":1.0714285714285714},{"$f":"C48*B48","v":3.214285714285714E-2},1,{"$f":"E48*B48","v":0.03},null,15,15,{"$f":"H48+I48","v":30},{"$f":"J48/J46","v":1.0714285714285714},0.7]
["Failure Calls",{"$f":"ExtOGFail","v":0.02},{"$f":"K49","v":0.8928571428571429},{"$f":"C49*B49","v":1.785714285714286E-2},1,{"$f":"E49*B49","v":0.02},null,14,11,{"$f":"H49+I49","v":25},{"$f":"J49/J46","v":0.8928571428571429},1.22]
["EXTERNAL OUTGOING CALLS TOTAL",{"$f":"SUM(B46:B49)","v":1},null,{"$f":"SUM(D46:D49)","v":0.96785714285714297},null,{"$f":"SUM(F46:F49)","v":1}]
[]
["INCOMING CALLS"]
[null,null,null,null,"MEM WEIGHT","AVG MEM WEIGHT"]
["BASIC CALLS","OCCURRENCE","WEIGHT","AVG WEIGHT"]
["Answered Calls",{"$f":"ExtICAns","v":0.5},1,{"$f":"C55*B55","v":0.5},1,{"$f":"E55*B55","v":0.5},null,10,9,{"$f":"H55+I55","v":19},null,1]
["Busy / Failure Calls",{"$f":"ExtICBusyFail-B58-B60","v":4.7500000000000001E-2},{"$f":"K56","v":1.1052631578947369},5.2500000000000005E-2,1,4.7500000000000001E-2,null,11,10,{"$f":"H56+I56","v":21},{"$f":"J56/J55","v":1.1052631578947369},0.59]
["Unanswered Calls",{"$f":"ExtICUnans-B59-B61","v":0.2475},{"$f":"K57","v":0.68421052631578949},0.1693421052631579,1,0.2475,null,7,6,{"$f":"H57+I57","v":13},{"$f":"J57/J55","v":0.68421052631578949},0.89]
["Busy to Voice Mail",{"$f":"ExtICBusyFail*VMint*VMICBusy","v":2.5000000000000005E-3},{"$f":"K58","v":2.0526315789473686},5.1315789473684228E-3,1,2.5000000000000005E-3,null,21,18,{"$f":"H58+I58","v":39},{"$f":"J58/J55","v":2.0526315789473686},1.74]
["No Answer to Voice Mail",{"$f":"ExtICUnans*VMint*VMICNoAns","v":0.20250000000000001},3,0.60750000000000004,1,0.20250000000000001,null,20,17,{"$f":"H59+I59","v":37},{"$f":"J59/J55","v":1.9473684210526316},1.56]
["Busy Forwarded to Voice Mail",{"$f":"ExtICBusyFail*VMext*ExtVMICBusy","v":0},1.1499999999999999,0,1,0,null,null,null,null,null,1.1499999999999999]
["No Answer Forwarded to Voice Mail",{"$f":"ExtICUnans*VMext*ExtVMICNoAns","v":0},1.3,0,1,0,null,null,null,null,null,1.3]
["EXTERNAL INCOMING BASIC CALLS TOTAL",{"$f":"SUM(B55:B61)","v":0.99999999999999989},null,{"$f":"SUM(D55:D61)","v":1.3344736842105263},null,{"$f":"SUM(F55:F61)","v":0.99999999999999989}]
[null,null,null,null,"MEM WEIGHT","AVG MEM WEIGHT"]
["SERVICE CALLS","OCCURRENCE","WEIGHT","AVG WEIGHT"]
["Auto Attendant",{"$f":"AAIC","v":0},{"$f":"K65","v":2.3199999999999998},{"$f":"C65*B65","v":0},1,{"$f":"E65*B65","v":0},null,null,null,null,2.3199999999999998,1.7]
["Call Center",{"$f":"CCIC","v":0},{"$f":"C18","v":5.5},0,2.4,0]
["Sequential Ring",{"$f":"SeqRingPen","v":0},{"$f":"31/14+0.5*(SeqRingLoc-1)+(SeqRingAnswerConf*15/14)","v":3.2142857142857144},0,1,0]
["Simultaneous Ring",{"$f":"SimRingPen","v":0},{"$f":"MAX(1+0.5*AvgSimRingEntries+(answerConfirmation*15/14),1)","v":2.0357142857142856},0,1,0,null,null,null,null,null,{"$f":"1+0.5*AvgSimRingEntries","v":1.5}]
["Shared Call Appearance",{"$f":"SCA","v":0},{"$f":"1+0.5*SCANumLines","v":2.5},0,{"$f":"C69","v":2.5},0,null,null,null,null,null,{"$f":"1+0.5*SCANumLines","v":2.5}]
["Call Recording",{"$f":"callRecordingPen","v":0},3,{"$f":"C70*B70","v":0},1,{"$f":"E70*B70","v":0},null,null,null,null,null,2.2999999999999998]
["Three Way Conferencing",{"$f":"TWCCalls","v":5.0000000000000001E-4},{"$f":"4.27","v":4.2699999999999996},2.1349999999999997E-3,1,5.0000000000000001E-4,null,null,null,null,null,2.2999999999999998]
["N-Way Conferencing",{"$f":"MSNWCcalls","v":0},{"$f":"C71*MSNWCavgParties/3","v":8.5399999999999991},0,1,0]
["Meet-me Conferencing",{"$f":"MeetMePen","v":0},{"$f":"C71/3","v":1.4233333333333331},0,1,0]
["Voice Portal",{"$f":"VPIC*ExtICAns","v":1.2500000000000001E-2},1.95,2.4375000000000001E-2,1,1.2500000000000001E-2,null,null,null,null,null,1.63]
["Custom Ringback",{"$f":"customRingback","v":0},{"$f":"C27","v":2.2142857142857144},0,1,0]
["Voice Portal Outcalling",{"$f":"VPdialOut*VPIC","v":0},4.74,0,1,0]
["Push To Talk",{"$f":"ptt","v":0},{"$f":"C30","v":6.1428571428571432},0,1,0]
["Two-Stage Dialing",{"$f":"tsd","v":0},{"$f":"C31","v":2.7142857142857144},0,1,0]
["BroadWorks Anywhere Incoming",{"$f":"BA*ExtCallsIC","v":0},{"$f":"1+0.5*baNumEntries","v":1.5},0,1,0]
["BroadWorks Anywhere Outgoing",{"$f":"BA*ExtCallsOG","v":0},{"$f":"40/14","v":2.8571428571428572},0,1,0]
["In-Call Service Activation",{"$f":"icsaPen*(ExtCallsOG*ExtICAns+ExtCallsIC*ExtICAns)/((ExtCallsOG+ExtCallsIC))","v":0},{"$f":"C34","v":2.2857142857142856},0,1,0]
["SCF Incoming",{"$f":"'Call Model'!S275*ExtCallsIC","v":0},{"$f":"D62+17/14-1","v":1.5487593984962404},0,1,0]
["SCF Outgoing",{"$f":"'Call Model'!S276*ExtCallsOG","v":0},{"$f":"D62+17/14-1","v":1.5487593984962404},{"$f":"C83*B83","v":0},1,{"$f":"E83*B83","v":0}]
["SCF terms requiring Least cost routing, location svcs, mobile state check)",{"$f":"ExtCallsOG*SUM('Call Model'!S278:S279)","v":0},{"$f":"D62+17/14-1","v":1.5487593984962404},{"$f":"C84*B84","v":0},1,{"$f":"E84*B84","v":0}]
["Intercept",{"$f":"interceptPen","v":0},{"$f":"C56","v":1.1052631578947369},0,1,0]
["`",{"$f":"MIN(1,SUM(B65:B85))","v":1.3000000000000001E-2},null,{"$f":"IF(B86=0,1,SUM(D65:D85)/B86)","v":2.0392307692307692},null,{"$f":"IF(B86=0,1,SUM(F65:F85)/B86)","v":1}]
[null,null,null,null,"MEM WEIGHT","AVG MEM WEIGHT"]
[null,"OCCURRENCE","WEIGHT","AVG WEIGHT"]
["Basic Calls",{"$f":"B62-B86","v":0.98699999999999988},{"$f":"D62","v":1.3344736842105263},{"$f":"C89*B89","v":1.3171255263157893},{"$f":"F62","v":0.99999999999999989},{"$f":"E89*B89","v":0.98699999999999977}]
["Service Calls",{"$f":"B86","v":1.3000000000000001E-2},{"$f":"D86","v":2.0392307692307692},{"$f":"C90*B90","v":2.6510000000000002E-2},{"$f":"F86","v":1},{"$f":"E90*B90","v":1.3000000000000001E-2}]
["EXTERNAL INCOMING CALLS TOTAL",{"$f":"SUM(B89:B90)","v":0.99999999999999989},null,{"$f":"SUM(D89:D90)","v":1.3436355263157893},null,{"$f":"SUM(F89:F90)","v":0.99999999999999978}]
[]
["STANDARD CALLS"]
[null,null,null,null,"MEM WEIGHT","AVG MEM WEIGHT"]
["CALLS","OCCURRENCE","WEIGHT","AVG WEIGHT"]
["Internal Calls",{"$f":"InternalCalls","v":0},{"$f":"D41*IF(EXACT(\"YES\",UPPER(DGC)),2,1)","v":1.3507942307692309},{"$f":"C96*B96","v":0},{"$f":"F41","v":1},{"$f":"E96*B96","v":0}]
["External Outgoing Calls",{"$f":"ExtCallsOG","v":0.5},{"$f":"D50","v":0.96785714285714297},{"$f":"C97*B97","v":0.48392857142857149},{"$f":"F50","v":1},{"$f":"E97*B97","v":0.5}]
["External Incoming Calls",{"$f":"ExtCallsIC","v":0.5},{"$f":"D91*((1-CNAM)+1.29*CNAM)","v":1.3436355263157893},{"$f":"C98*B98","v":0.67181776315789465},{"$f":"F91","v":0.99999999999999978},{"$f":"E98*B98","v":0.49999999999999989}]
["TOTAL",{"$f":"SUM(B96:B98)","v":1},null,{"$f":"SUM(D96:D98)","v":1.1557463345864663},null,{"$f":"SUM(F96:F98)","v":0.99999999999999989}]
[]
["ALL CALLS"]
[null,null,null,null,"MEM WEIGHT","AVG MEM WEIGHT"]
["ENHANCED FUNCTIONS","OCCURRENCE","WEIGHT","AVG WEIGHT",null,null,null,null,null,null,null,null,"Call Center Calculations"]
["Calls",{"$f":"100% -B105","v":1},{"$f":"D99","v":1.1557463345864663},{"$f":"B104*C104","v":1.1557463345864663},{"$f":"F99","v":0.99999999999999989},{"$f":"E104*B104","v":0.99999999999999989},null,null,"# comfort msg plays",null,{"$f":"IF(OR(TimeBetComMsg=0,AvgComfMsgDur=0),0,ROUNDUP(CCAvgWaitTime/TimeBetComMsg,0))","v":2}]
["Shared Call Appearance - Call Info/Line Seize",{"$f":"SCACallInfo*SCA","v":0},{"$f":"(8+10*SCANumLines)/14","v":2.7142857142857144},{"$f":"B105*C105","v":0},{"$f":"F99","v":0.99999999999999989},{"$f":"E105*B105","v":0},null,null,"# music plays",null,{"$f":"IF(MusicOnHold=\"None\",0,MAX(1,K104))","v":2}]
["Invite Authentication",{"$f":"SIP*Authentication*InviteAuthRatio*(B97+B96/2)","v":0.5},{"$f":"C104*3/14","v":0.24765992883995705},{"$f":"B106*C106","v":0.12382996441997852},0,0,null,null,null,"Duration","Messaging (not used)"]
["CAP Usage (CPCM, CCC2, BW Assistant, OCI-C)",{"$f":"CMPen*WebPortal+CCC2Pen+clientPen+btbcPen+mobileLinkPen","v":0},0.33,{"$f":"C107*B107","v":0},0,0,null,null,"MOH",{"$f":"IF(MusicOnHold=\"Internal\",CCAvgWaitTime-J108,0)","v":40},{"$f":"IF(MusicOnHold=\"None\",0,IF(MusicOnHold=\"Internal\",5+K105*2,5*K105))","v":9}]
["Attendant Console",{"$f":"ACPen*WebPortal","v":0},{"$f":"(0.08*ACUsersMon)","v":0},0,0,0,null,null,"Comfort",{"$f":"AvgComfMsgDur*K104","v":20},{"$f":"IF(MusicOnHold=\"Internal\",2*K104,7*K104)","v":4}]
["Receptionist",{"$f":"receptPen","v":0},{"$f":"IF(CallsUsers=0,0,(5/14*receptMonUsers)+(8+5*receptMonUsers)*receptLoginsPerHour/CallsUsers/14)","v":8.321428571428573},0,0,0,null,null,"Comfort Bypass",{"$f":"comfortBypassPen*AvgComfBypassMsgDur","v":0},{"$f":"comfortBypassPen*7","v":0}]
["Call Center Client",{"$f":"IF(Users=0,0,ccClientPen*NumAgents*CCPercentLoggedIn/Users)","v":0},{"$f":"H289/14","v":0},{"$f":"C110*B110","v":0},0,{"$f":"E110*B110","v":0}]
["SIP Phone Registrations",{"$f":"SIP","v":1},{"$f":"IF(OR(RegistrationInterval=0,CallsUsers=0),0,(5/14+2/14*Authentication)*MAX((60-RegistrationInterval)/(RegistrationInterval*CallsUsers),0))","v":0.25},0.25,0,0,null,null,"Entrance",{"$f":"AvgEntranceMsgDur","v":5},{"$f":"IF(AvgEntranceMsgDur=0,0,IF(MusicOnHold=\"Internal\",2*K104,7*K104))","v":4}]
["SIP Subscriptions",{"$f":"SIP","v":1},{"$f":"IF(CallsUsers=0,0,(4/14+2/14*Authentication)*MAX((SubscribeRate/CallsUsers),0))","v":0.64285714285714279},0.64285714285714279,{"$f":"C112","v":0.64285714285714279},0.64285714285714279,null,null,"Whisper",{"$f":"AvgWhisperMsgDur","v":5},{"$f":"IF(AvgWhisperMsgDur=0,0,IF(MusicOnHold=\"Internal\",2*K104,7*K104))","v":4}]
["CPE Monitoring",{"$f":"CPEMon","v":0},{"$f":"IF(CallsUsers=0,0,2*(60/(CPEMonitoringInterval*CPEAvgPortsPerDevice*CallsUsers)))","v":0.2},0,0,0,null,null,"Queued Calls",{"$f":"((J107+J108)*(1-comfortBypassPen)+J109*comfortBypassPen+J111+J112)*(1-CCExtraAnnPen)","v":70},{"$f":"((K107+K108)*(1-comfortBypassPen)+K109*comfortBypassPen+K111+K112)*(1-CCExtraAnnPen)","v":21}]
["Lawful Intercept Event Monitoring",{"$f":"LIEventMonPenetration","v":0},{"$f":"5/26*D104","v":0.22225891049739738},{"$f":"B114*C114","v":0},{"$f":"C114","v":0.22225891049739738},0,null,null,"Alt Calls",{"$f":"CCExtraAnnPen*AvgExtraMsgDur","v":0},{"$f":"CCExtraAnnPen*7","v":0}]
["Lawful Intercept Media Monitoring",{"$f":"LIMediaMonPenetration","v":0},{"$f":"2*D104","v":2.3114926691729325},{"$f":"B115*C115","v":0},{"$f":"C115","v":2.3114926691729325},0,null,null,"Total",{"$f":"ROUNDUP(J113+J114,0)","v":70},{"$f":"ROUNDUP(K113+K114,0)","v":21}]
["Radius Real-time Accounting",{"$f":"IF(realtimeAccounting=\"Yes\",1,0)","v":0},{"$f":"((14+B116*3)/14)-1","v":0},{"$f":"B116*C116","v":0},0,0]
["Rf Interface",{"$f":"IF(RfEnabled=\"Yes\",1,0)","v":0},0.02,{"$f":"B117*C117","v":0},0.06,0]
["Ro Interface",{"$f":"IF(RoEnabled=\"Yes\",1,0)","v":0},{"$f":"0.04*prePaidPen","v":0},{"$f":"B118*C118","v":0},{"$f":"0.12*prePaidPen","v":0},0]
["Busy Lamp Field",{"$f":"busyLampField","v":0},{"$f":"(3/7*blfMonitoredUsers)*C104","v":7.4297978651987107},{"$f":"C119*B119","v":0},0,0]
["Music on Hold",{"$f":"MOH*HeldCallsPercentage","v":0},{"$f":"38/14","v":2.7142857142857144},0,0,0]
["Xsi Subscriptions (clients are below)",1,{"$f":"IF(CallsUsers=0,0,B250/14/CallsUsers)*2","v":0},0,{"$f":"C121","v":0},0]
["Xsi Events",1,{"$f":"IF(CallsUsers=0,0,(B251+B391+B428)/14/CallsUsers)","v":0},0,{"$f":"C122","v":0},0]
["Route Point",{"$f":"rpNumAgents/Users","v":0},{"$f":"IF(CallsUsers=0,0,G299*3600/CallsUsers/14)","v":0},{"$f":"C123*B123","v":0},{"$f":"C123","v":0},{"$f":"E123*B123","v":0}]
["Device Management",{"$f":"'Call Model'!S168","v":0},{"$f":"MAX((dmsResets*0.25),0)","v":2.5000000000000001E-2},0,0,0]
["TOTAL",null,null,{"$f":"SUM(D104:D124)","v":2.1724334418635873},null,{"$f":"SUM(F104:F124)","v":1.6428571428571428}]
[]
["TRAFFIC MEASUREMENTS"]
[null,null,null,null,"VIDEO OCC","VIDEO DUR","NOT CACHED"]
["MEDIA SERVER RESOURCES","OCCURRENCE","DURATION","AVG DUR","VIDEO OCC",null,"NOT CACHED","AVG DUR"]
["Calls Going to Treatment Announcement",{"$f":"(B9*B96)+(B49*B97)+(B56*B98)","v":3.3750000000000002E-2},{"$f":"AvgTreatDur","v":15},{"$f":"(B130/$B$161)*C130","v":3.5402097902097904}]
["Calls Going to Internal Voice Mail",{"$f":"((B10+B11)*B96)+((B58+B59)*B98)","v":0.10250000000000001},{"$f":"VMIAvgMsgDur","v":60},{"$f":"(B131/B161)*C131","v":43.006993006993007},{"$f":"B131*vmVideo","v":0},{"$f":"C131*vmVideo","v":0},{"$f":"F131*(1-vmCached)","v":0},{"$f":"IF(totVideoOcc=0,0,(E131/totVideoOcc)*G131)","v":0}]
["Calls Going to Call Center",{"$f":"(B18*B96)+(B66*B98)","v":0},{"$f":"J115","v":70},{"$f":"(B132/B161)*C132","v":0},{"$f":"B132*ccVideo","v":0},{"$f":"C132*ccVideo","v":0},{"$f":"F132*(1-ccCache)","v":0},{"$f":"IF(totVideoOcc=0,0,(E132/totVideoOcc)*G132)","v":0}]
["Calls Going to Auto Attendant",{"$f":"(B17*B96)+(B65*B98)","v":0},{"$f":"AADur","v":20},{"$f":"(B133/B161)*C133","v":0},{"$f":"B133*aaVideo","v":0},{"$f":"C133*aaVideo","v":0},{"$f":"F133*(1-aaCache)","v":0},{"$f":"IF(totVideoOcc=0,0,(E133/totVideoOcc)*G133)","v":0}]
["Calls Going to Voice Portal",{"$f":"(B26*B96)+(B74*B98)","v":6.2500000000000003E-3},{"$f":"VPAvgDur","v":120},{"$f":"(B134/B161)*C134","v":5.2447552447552441},{"$f":"B134*vpVideo","v":0},{"$f":"C134*vpVideo","v":0},{"$f":"F134*(1-vpCache)","v":0},{"$f":"IF(totVideoOcc=0,0,(E134/totVideoOcc)*G134)","v":0}]
["Calls Using Three Way Conferencing",{"$f":"TWCCalls","v":5.0000000000000001E-4},{"$f":"TWCDur","v":600},{"$f":"3*(B135/B161)*C135","v":6.2937062937062933}]
["Calls Using N-Way Audio Conferencing",{"$f":"MSNWCcalls","v":0},{"$f":"NWCduration","v":600},{"$f":"MSNWCavgParties*(B136/B161)*C136","v":0}]
["Calls Using N-Way Video Conferencing",{"$f":"videoConfPen","v":0},{"$f":"videoConfDuration","v":600},{"$f":"videoConfParties*(B137/B161)*C137","v":0}]
["Calls Using Meet-me Conferencing",{"$f":"MeetMePen","v":0},{"$f":"MeetMeDuration","v":1800},{"$f":"(B138/B161)*C138","v":0}]
["Calls Using Meet-me Conferencing Recording",{"$f":"MeetMePen*MeetMeCallRecordingPercent","v":0},{"$f":"MeetMeDuration","v":1800},{"$f":"(B139/B161)*C139","v":0}]
["Calls Requiring Call Manager Ringback",{"$f":"SIP*(InternalCalls+ExtCallsOG)*(clickToDial*CMPen*WebPortal+clickToDial2*CCC2Pen)","v":0},{"$f":"CMAvgRing","v":18},{"$f":"(B140/B161)*C140","v":0}]
["Calls Using Lawful Intercept Media Monitoring",{"$f":"LIMediaMonPenetration","v":0},{"$f":"LIDuration","v":180},{"$f":"(B141/$B$161)*C141*2","v":0},null,null,null,null,null,null,"NEED to add xtra hit for LI,  combined mode"]
["Calls Using Push To Talk (digit collection portion)",{"$f":"ptt","v":0},{"$f":"pttDigitCollection","v":20},{"$f":"(B142/B161)*C142","v":0}]
["Calls Using Push To Talk (confirmation tone portion)",{"$f":"ptt","v":0},{"$f":"pttConfirmationTone","v":1},{"$f":"4*(B143/B161)*C143","v":0}]
["Calls Using Push To Talk (call portion)",{"$f":"ptt","v":0},{"$f":"pttDuration","v":180},{"$f":"4*(B144/B161)*C144","v":0}]
["Calls Using Custom Ringback",{"$f":"customRingback*(1-ExtCallsOG)","v":0},{"$f":"customRingbackDuration","v":18},{"$f":"(B145/B161)*C145","v":0},{"$f":"B145*cuistomRingbackVideo","v":0},{"$f":"C145*cuistomRingbackVideo","v":0},{"$f":"F145*(1-customRingbackCache)","v":0},{"$f":"IF(totVideoOcc=0,0,(E145/totVideoOcc)*G145)","v":0}]
["Calls Using Instant Group Call (conference portion)",{"$f":"IGC","v":0},{"$f":"igcDuration*60","v":600},{"$f":"(igcMembers+2)*(B146/B161)*C146","v":0}]
["Calls Using Instant Group Call (IVR confirmation tone portion)",{"$f":"IGC","v":0},{"$f":"confirmationToneDuration+igcLastAnswerTime","v":55},{"$f":"(igcMembers)*(B147/B161)*C147","v":0}]
["Calls Using Voice Portal Outcalling",{"$f":"(B29*B96)+(B76*B98)","v":0},{"$f":"UserHoldTime","v":180},{"$f":"4*B148*C148/B161","v":0}]
["Calls Using FAX",{"$f":"FAX","v":0},{"$f":"FAXDuration","v":120},{"$f":"B149*C149/B161","v":0}]
["Calls Using Music on Hold",{"$f":"MOH*HeldCallsPercentage","v":0},{"$f":"HeldCallsTime","v":120},{"$f":"B150*C150/B161","v":0},{"$f":"B150*mohVideo","v":0},{"$f":"C150*mohVideo","v":0},{"$f":"F150*(1-mohCache)","v":0},{"$f":"IF(totVideoOcc=0,0,(E150/totVideoOcc)*G150)","v":0}]
["Calls Using Two-Stage Dialing",{"$f":"B31*InternalCalls+B78*ExtCallsOG","v":0},{"$f":"tsdDigitCollDuration+tsdRingbackDuration","v":48},{"$f":"B151*C151/B161","v":0}]
["Calls Using In-Call Service Activation",{"$f":"B34*InternalCalls+B81*(1-InternalCalls)","v":0},{"$f":"UserHoldTime","v":180},{"$f":"3*B152*C152/B161","v":0}]
["Calls Using SimRing Answer Confirmation",{"$f":"SimRingPen*answerConfirmation*(InternalCalls*IntAns+ExtCallsIC*ExtICAns)","v":0},{"$f":"answerConfirmationDuration","v":20},{"$f":"B153*C153/B161","v":0}]
["Calls Using SeqRing Answer Confirmation",{"$f":"SeqRingPen*SeqRingAnswerConf*(InternalCalls*IntAns+ExtCallsIC*ExtICAns)","v":0},{"$f":"SeqRingAnswerConfDuration","v":20},{"$f":"B154*C154/B161","v":0}]
["Calls Using SeqRing ",{"$f":"SeqRingPen*(1-ExtCallsOG)","v":0},{"$f":"SeqRingLoc*SeqRingLocRingingSec","v":36},{"$f":"B155*C155/B161","v":0}]
["Calls Using Broadworks Anywhere (Outgoing)",{"$f":"B33*InternalCalls+B80","v":0},{"$f":"baDigitCollDuration+baRingbackDuration","v":48},{"$f":"B156*C156/B161","v":0}]
["Calls Using Call Recording",{"$f":"callRecordingPen","v":0},{"$f":"callRecordingDuration","v":180},{"$f":"B157*C157/B161*3","v":0}]
["Calls Using Intercept",{"$f":"B35*InternalCalls+B85","v":0},{"$f":"interceptDuration","v":18},{"$f":"B158*C158/B161","v":0},{"$f":"B158*interceptVideo","v":0},{"$f":"C158*interceptVideo","v":0},{"$f":"F158*(1-interceptCache)","v":0},{"$f":"IF(totVideoOcc=0,0,(E158/totVideoOcc)*G158)","v":0}]
["Calls Usring Media via Xsi",{"$f":"B290/CPS","v":0},{"$f":"rpQueuePlaybackDuration","v":15},{"$f":"B159*C159/B161","v":0}]
["LAST ROW",0,0,0]
["TOTAL",{"$f":"SUM(msOccurrence)","v":0.14300000000000002},null,{"$f":"SUM(msDuration)","v":58.08566433566434},{"$f":"SUM(E130:E160)","v":0},{"$f":"SUM(F130:F160)","v":0},{"$f":"SUM(G130:G160)","v":0},{"$f":"SUM(H131:H160)","v":0}]
[]
[]
["TRAFFIC MEASUREMENTS"]
["Average Call Weight (CPU)",{"$f":"D125","v":2.1724334418635873}]
["Average Call Weight (Memory)",{"$f":"F125","v":1.6428571428571428}]
["Average Busy Hour Erlang per Line",{"$f":"AvgErlang","v":0.1}]
["Average Call Hold Time (Seconds)",{"$f":"'Call Model'!Q15","v":180}]
["AverageNumber of Calls/Busy Hour per Line",{"$f":"IF(B168=0,0,(B167*3600)/B168)","v":2}]
["External Calls",{"$f":"1-InternalCalls","v":1}]
[null,null,null,"IVR port weightings"]
["MEDIA SERVER INTERMEDIATE CALCULATIONS",null,null," ","Linux","Solaris x86","Solaris SPARC","To Use","Pen"]
["% of Time User Requires Media Server Resource",{"$f":"B161","v":0.14300000000000002},null,"G.711",1,1,1,{"$f":"IF(ISERR(SEARCH(\"Solaris\",MsHwSelection)),E173,IF(ISERR(SEARCH(\"SPARC\",MsHwSelection)),G173,F173))","v":1},{"$f":"1-SUM(I174:I181)","v":0}]
["Average Media Resource  Hold Time",{"$f":"D161","v":58.08566433566434},null,"G.729",1.66,1.9,1.9,{"$f":"IF(ISERR(SEARCH(\"Solaris\",MsHwSelection)),E174,IF(ISERR(SEARCH(\"SPARC\",MsHwSelection)),F174,G174))","v":1.66},{"$f":"_msG729","v":1}]
["IVR Resources",null,null,"G.726",1.25,1.25,1.25,1.25,{"$f":"_msG726","v":0}]
["Ivr usage",{"$f":"D161*B161-B180","v":7.4062500000000018},null,"G.722",1.5,1.3,2.4,1.5,{"$f":"_msG722","v":0}]
["Average Erlang of Media Server IVR Resources in Busy Hour",{"$f":"CallsUsers*B176/3600","v":4.1145833333333347E-3},null,"AMR-NB",2.5,2.7,2.7,2.5,{"$f":"msAMR","v":0}]
["Users per Media Server IVR Resource",{"$f":"IF(B177=0,0,1/B177)","v":243.03797468354423},null,"AMR-WB",4,6,9999,4,{"$f":"msAMRWB","v":0}]
["Audio Conf Resources",null,null,"EVRC-A",3,9999,9999,3,{"$f":"msEVRC","v":0}]
["Conf Usage",{"$f":"SUM(D135,D136,D138,D146,D157/3+D137)*B161","v":0.9},null,"EVRC-NW",12,9999,9999,12,{"$f":"msEVRCNW","v":0}]
["Average Erlang of Media Server Conf Resources in Busy Hour",{"$f":"CallsUsers*B180/3600","v":5.0000000000000001E-4},null,"Opus",3,9999,9999,3,{"$f":"msOpus","v":0}]
["Users per Media Server Conf Resource",{"$f":"IF(B181=0,0,1/B181)","v":2000},null,"Video",2,2,2,2,{"$f":"msVideo","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"H173*I173+H174*I174+H175*I175+H177*I177+H182*I182+H176*I176+H179*I179+H178*I178+H180*I180+H181*I181","v":1.66}]
["MS Video percentage",{"$f":"F161/D161","v":0}]
["MS IVR percentage",{"$f":"1-B186-B187","v":0.8916478555304741}]
["MS Conference percentage",{"$f":"(D135+D146+D136+D138+D157/3+D137)/D161","v":0.10835214446952594},null,"Conference port weightings"]
["MS Fax percentage",{"$f":"D149/D161","v":0},null," ","Linux","Solaris x86","Solaris SPARC","To Use","Pen"]
["IVR port weighting",{"$f":"I183","v":1.66},null,"G.711",1,1,1,{"$f":"IF(ISERR(SEARCH(\"Solaris\",MsHwSelection)),E188,IF(ISERR(SEARCH(\"SPARC\",MsHwSelection)),F188,G188))","v":1},{"$f":"1-SUM(I189:I196)","v":0}]
["Conference port weighting",{"$f":"I197","v":8},null,"G.729",8,10,10,8,{"$f":"_msG729","v":1}]
["Fax port weighting",{"$f":"2","v":2},null,"G.726",2,2,2,2,{"$f":"_msG726","v":0}]
[null,null,null,"G.722",6,4,15,6,{"$f":"_msG722","v":0}]
["Final Weighting",{"$f":"B188*msIVR+B189*B186+B190*B187","v":2.3469525959367945},null,"Opus",19,9999,9999,{"$f":"IF(ISERR(SEARCH(\"Solaris\",MsHwSelection)),E192,IF(ISERR(SEARCH(\"SPARC\",MsHwSelection)),F192,G192))","v":19},{"$f":"msOpus","v":0}]
[null,null,null,"EVRC-A",14,9999,9999,14,{"$f":"msEVRC","v":0}]
["Transcoding Resources",null,null,"EVRC-NW",56,9999,9999,{"$f":"IF(ISERR(SEARCH(\"Solaris\",MsHwSelection)),E194,IF(ISERR(SEARCH(\"SPARC\",MsHwSelection)),F194,G194))","v":56},{"$f":"msEVRCNW","v":0}]
["Average Media Resource Transcoding File Time",{"$f":"H161","v":0},null,"AMR-WB",23,35,9999,23,{"$f":"msAMRWB","v":0}]
["Transcoding Duration (using table to the right)",{"$f":"SUM(G199:G202)","v":0},null,"AMR-NB",11,18,18,11,{"$f":"msAMR","v":0}]
["% of Time User Requires Media Server Transcoding Resource",{"$f":"E161","v":0},null,null,null,null,null,null,{"$f":"H188*I188+H189*I189+H190*I190+H196*I196+H191*I191+H193*I193+H195*I195+H194*I194+H192*I192","v":8}]
["Average Erlang of Media Server Transcoding Resources in Busy Hour",{"$f":"B196*CallsUsers*B197/3600","v":0},null,"Transcoding Rates",null,null,"Time"]
["Users per Media Server Transcoding Resource",{"$f":"IF(B198=0,0,1/B198)","v":0},null,"H.264 CIF",{"$f":"1/14","v":7.1428571428571425E-2},"(1/14)",{"$f":"AvgTranscodeTime*h264CIFTrans*E199","v":0}]
[null,null,null,"H.264 QCIF",{"$f":"1/23","v":4.3478260869565216E-2},"(1/23)",{"$f":"AvgTranscodeTime*h264QCIFTrans*E200","v":0}]
["Video Conf Resources",null,null,"H.263 CIF",{"$f":"1/41","v":2.4390243902439025E-2},"(1/41)",{"$f":"AvgTranscodeTime*h263CIFTrans*E201","v":0}]
["Average Media Resource Video Conf Hold Time",{"$f":"videoConfDuration","v":600},null,"H.263 QCIF",{"$f":"1/55","v":1.8181818181818181E-2},"(1/55)",{"$f":"AvgTranscodeTime*h263QCIFTrans*E202","v":0}]
["% of Time User Requires Media Server video conf Resource",{"$f":"videoConfPen","v":0},null,null,null,null,{"$f":"SUM(G199:G202)","v":0}]
["Average Erlang of Media Server video conf Resources in Busy Hour",{"$f":"B202*CallsUsers*B203/3600*(videoConfParties+videoConfRec)","v":0},null,"Conference port weightings"]
["Users per Media Server video conf Resource",{"$f":"IF(B204=0,0,1/B204)","v":0},null,"Resolultion","Conf","Monitoring"]
["Weighting",{"$f":"G209+videoConfRec*H209","v":71.95},null,"CIF",70,195,{"$f":"msCIF*E206","v":70},{"$f":"msCIF*F206","v":195}]
[null,null,null,"4CIF",185,430,{"$f":"ms4CIF*E207","v":0},{"$f":"ms4CIF*F207","v":0}]
["NETWORK SERVER INTERMEDIATE CALCULATIONS",null,null,"720pHD",330,850,{"$f":"ms720pHD*E208","v":0},{"$f":"ms720pHD*F208","v":0}]
["Number of MSS Transactions/Hour per User",{"$f":"IF(E213,CallsUsers*B173,0)","v":0.28600000000000003},null,null,null,null,{"$f":"SUM(G206:G208)","v":70},{"$f":"SUM(H206:H208)","v":195}]
["Number of NS Requests per Hour per User (Network Side Inbound)",{"$f":"IF(E213,IF(DGC=\"No\",CallsUsers*ExtCallsIC,CallsUsers),0)","v":1}]
["Number of NS Requests per Hour per User (Network Side Outbound)",{"$f":"IF(OR(E213,NSmode=M217),IF(DGC=\"No\",CallsUsers*ExtCallsOG,CallsUsers),0)","v":1}]
["Number of NS Requests per Hour per User (Access Side)",{"$f":"IF(OR(NSmode=M215,NSregisters=\"Yes\"),(CallsUsers*(B96+B97)),0)","v":1}]
["Number of NS Registers per Hour per User (Access Side)",{"$f":"IF(AND(RegistrationInterval>0,OR(NSmode=M215,NSregisters=\"Yes\")), (SIP*60/RegistrationInterval*2),0)","v":4},null,"NS red/proxy",{"$f":"OR(NSmode=M214,NSmode=M215)","v":true},null,null,null,null,null,null,null,"NS Configuration Mode Choices"]
["Number of NS User Locator Requests per Hour per User",{"$f":"WebPortal*webLoginsPerHourPerUser+clientPen*assistantLoginsPerHour+otherClientPen*otherClientLoginsPerHour+xspLookups*XspPen+btbcPen*btbcLogins*3+mobileLinkPen*mobileLinkLogins+D218+ucOneMobilePen*'Call Model'!S124+ucConnectPen*ucConPen+wxtDesktopPen*wxtDesktopLogins*3+wxtMobilePen*wxtMobileLogins*3","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,"Redirect"]
["NS request SCF",{"$f":"(B82+B83+B84)*CallsUsers+((B10+B11)*B96)+((B58+B59)*B98)*CallsUsers*'Call Model'!S277","v":0},null,null,null,null,null,null,null,null,null,null,"Proxy"]
["Total NS Requests",{"$f":"SUM(B209:B214)","v":7.2909999999999995},null,null,null,null,null,null,null,null,null,null,"IMS Location Server only"]
[null,null,null,null,null,null,null,null,null,null,null,null,"IMS Enhanced Translations"]
["APPLICATION SERVER INTERMEDIATE CALCULATIONS",null,null,{"$f":"XspDmsperUserperHr+dmsRebootRate/3600/Users","v":0},"dm part"]
["Avg # OCI Transactions per web page",2.7]
["OCI transactions per user per hour (web)",{"$f":"B219*WebPortal*WebUsage","v":0.13500000000000001}]
["OCI transactions per user per hour (call center client)",{"$f":"IF(Users=0,0,B282*NumAgents/Users)","v":0}]
["OCI transactions per user per hour (3rd party)",{"$f":"otherClientPen*otherClientTransactionsPerHour","v":0}]
["OCI transactions per user per hour (Xsi actions)",{"$f":"B253","v":0}]
["OCI transactions per user per hour (receptionist)",{"$f":"receptPen*(receptLoginsPerHour*24)","v":0}]
["OCI transactions per user per hour (DMS)",{"$f":"XspDmsperUserperHr+dmsRebootRate/3600/Users+dmsPen*dmsRebuilds","v":0},"lookups for user-based reboots + controlled rate + adding overhead for PS rebuild processing"]
["OCI transactions per user per hour BTBC",{"$f":"B427","v":0}]
["OCI transactions per user per hour MobileLink",{"$f":"B434","v":0}]
["OCI transactions per user per hour Collaborate Guest",{"$f":"B438","v":0}]
["OCI transactions per user per hour Webex Teams",{"$f":"(B364+B367)*wxtDesktopPen+(B379+B383)*wxtMobilePen","v":0}]
["OCI transactions per user total",{"$f":"SUM(B220:B229)","v":0.13500000000000001},"Percent read"]
[]
["Memory Weighting",{"$f":"1+B117*0.06+B118*prePaidPen*0.12","v":1}]
[null,null,null,{"$f":"ociAdmin*3600/Users","v":3.5999999999999997E-2}]
[null,null,null,{"$f":"(SUM(B220:B224,B226:B228)*0.7+B225+D233*0.1)/(provPerUserPerHour+D233)","v":0.5736842105263158}]
["WEB SERVER INTERMEDIATE CALCULATIONS"]
["Web Weighting (Co-located)",{"$f":"MAX(1,WebUsage*WebPortal/(10*0.4))","v":1}]
[]
["PROFILE SERVER INTERMEDIATE CALCULATIONS"]
["Number of Requests per user per hour",{"$f":"dmsPen*(dmsResets+dmsRebuilds)*dmsReqs+3*btbcPen*'Call Model'!S120","v":0}]
["Simultaneous Connections Per User",{"$f":"B239*E240/3600","v":0},null,"Avg Trans time",100,"msec"]
[]
["XSP INTERMEDIATE CALCULATIONS"]
["General"]
["Web transactions per hour",{"$f":"WebPortal*WebUsage","v":0.05}]
["OCS/OCI tranasactions per hour",{"$f":"SUM(B220:B222)","v":0.13500000000000001}]
["OCI over soap multiplier",{"$f":"ociOverSoap*B245*2","v":0}]
["Meet Me Moderator",{"$f":"B438","v":0}]
["OCS/CAP transactions per hour (3rd party)",{"$f":"otherClientCAPPerHour*otherClientPen","v":0}]
["ECL/ ECCR reports",{"$f":"eccrRps+eclReportsPerHour/Users","v":0}]
[]
["Total Xsi Events per user per hour (no HB)",{"$f":"XspPen*(XtendedSubsPerHr+'Call Model'!S346)","v":0}]
["Total Xsi Events per user per hour",{"$f":"XspPen*(XtendedSubsPerHr+'Call Model'!S346+'Call Model'!S343*3600/'Call Model'!S347)","v":0}]
["Total Xsi Actions per user per hour",{"$f":"XspPen*('Call Model'!S342+XspLoginsPerHour)","v":0}]
["Number of Requests per user per hour",{"$f":"SUM(B244:B249,B252:B253)","v":0.185}]
["Connections Per User (non async)",{"$f":"XspPen*SUM(B253,B244,B245,B247:B249,B251)*'Call Model'!S348/1000","v":0}]
["async connections for events per user",{"$f":"XspPen*('Call Model'!S343+'Call Model'!S344)","v":0}]
["User location lookups per hour",{"$f":"SUM(XspLoginsPerHour+XtendedSubsPerHr)*XspPen","v":0}]
["Device Management"]
["HTTP Connections Per PS",{"$f":"XspMemSelection / 12 * 5000","v":6666.6666666666661}]
["Pause between rebuilds (msec)",25]
["Controlled rebuilds (# files)",{"$f":"dmsControlledRebuild*(1-dmsCachePercent)*dmsGetFiles","v":0}]
["Calculated rebuild rate (files per second)",{"$f":"E264*1000/(E263+B260)","v":114.28571428571429}]
["Rate available (after accounting for user-based below)",{"$f":"IF(B261=0,0,B262-B265/E269)","v":0},null,null,80]
["rebuild time (minutes)",{"$f":"IF(B263=0,0,B261/(B263*60))","v":0},null,"rebuild time (ms)",{"$f":"AsCpuUnitSelection/2","v":12}]
["User-based File rebuild rate (max of 100 per second per AS cluster)",{"$f":"MIN(dmsPen*dmsRebuilds*(1-dmsCachePercent)*dmsGetFiles*Users/3600,G269)","v":0},null,"num threads",{"$f":"AsCpuUnitSelection/16*100","v":150}]
["Actual rebuild rate (controlled +user-based)",{"$f":"B265+B263","v":0},null,"max rate (per second)"]
["Total reboots per hour per user (accounts for penetration)",{"$f":"dmsPen*(dmsResets+dmsRebuilds)*devicesPerUser","v":0}]
["Total # files",{"$f":"dmsGetFiles+dmsPutFiles","v":25},null,null,{"$f":"dmsCalcRebuildTime/60","v":0}]
["DMS User-based Requests per user per hour",{"$f":"dmsUserReboots*(dmsGetFiles+dmsPutFiles)+dmsPen*dmsBackgroundPut","v":0},null,"hours",{"$f":"ASnodes","v":10},"rate",{"$f":"E265*E269","v":1500}]
["DMS raw connections required per user",{"$f":"XspDmsperUserperHr*dmsXferTimeXSP/3600","v":0},null,"est # clusters"]
["DMS XSP throughput required per user (Mbps)",{"$f":"(dmsUserReboots*dmsGetFiles*dmXspSize+dmsUserReboots*dmsPutFiles*dmsXspPutSize+dmsPen*dmsBackgroundPut*dmsXspPutSize)/3600*8/1024*1.1","v":0}]
["Profile Server GET/PUT Requests per user per hour",{"$f":"dmsUserReboots*(dmsPutFiles+dmsGetFiles*(1-dmsCachePercent))+dmsPen*dmsBackgroundPut","v":0}]
["XSP/PS httpclient pool required per user",{"$f":"B272/3600*F277","v":0},null,null,"Average combined NS/AS lookup time (seconds)",null,null,0.05]
["PS rebuild thruput per user",{"$f":"B266/Users*dmPsSize*8/1024*1.1","v":0}]
["PS GET thruput per user",{"$f":"dmsUserReboots*dmsGetFiles*(1-dmsCachePercent)*dmPsSize/3600*8/1024*1.1","v":0}]
["PS PUT thruput per user",{"$f":"dmsXspPutSize*(dmsUserReboots*dmsPutFiles+dmsPen*dmsBackgroundPut)/3600*8/1024*1.1","v":0}]
["PS non-rebuild thruput per user",{"$f":"B275+B276","v":0},null,null,"Pool time",{"$f":"MAX(0.1,dmsXferTimePS-H273)","v":0.45}]
["DMS PS thruput per user (Mbps)",{"$f":"SUM(B274:B276)","v":0}]
[]
["Client"]
["Xsi Actions/Events transactions per hour (Receptionist)",{"$f":"CallsUsers*(receptPen*receptMonUsers)*5+(32+5*receptMonUsers)*receptPen*receptLoginsPerHour","v":0},null,null,null,null,null,null,null,null,"Events Per Agent Per Hour"]
["Xsi Actions transactions per hour (Call Center)",{"$f":"(ccClientLoginsPerHour*32+ccClientTransactionsPerHour)*ccClientPen","v":0},null,null,null,null,null,null,null,null,"Agent",25,{"$f":"L282*H284","v":425}]
["Xsi Events per agent per hour (Call Center)",{"$f":"M285*ccClientPen","v":0},null,null,"Intermediate Calculations for CC Xsi Rate",null,null,null,null,null,"Super  (per agent)",8,{"$f":"IF(NumCallCenters=0,0,L283*NumAgents/NumCallCenters)","v":0}]
["Reports per user per hour",{"$f":"eccrUnweightedRPS*ccClientPen*3600","v":0},null,null,"CC agent calls per hour",null,null,{"$f":"CCAgentErlang/CCAgentHoldTime*3600","v":17},null,null,"Dashboard",40,{"$f":"L284*H284*ccClientNumDashboards","v":680}]
["Report weighting",5,null,null,null,null,null,null,null,null,"TOTAL (weighted by loggged in)",null,{"$f":"SUM(M282:M284)*CCPercentLoggedIn","v":364.65000000000003}]
["Number of Requests per agent per hour",{"$f":"B282+B283+B284*B285","v":0}]
["Number of Requests per user per hour",{"$f":"IF(Users=0,0,B281+B286*NumAgents/Users)","v":0}]
["Simultaneous Connections Per User",{"$f":"((2*CCPercentLoggedIn*ccClientPen*NumAgents/Users)+(B281+(B282+B284*B285)*NumAgents/Users)*D288/3600)","v":0},"OLD =>",30]
["CTI-Connect"]
["Route Point CPS",{"$f":"rpAgentErlang/rpHoldTime*rpNumAgents","v":0}]
["RP Queue Events per Call",{"$f":"rpQueueEventsPerCall*routePointChannelSets","v":8.76}]
["RP Agent Events per Call",{"$f":"rpAgentEventsPerCall*routePointChannelSets","v":13.3},null,null,{"$f":"CCPercentLoggedIn*((2*CCPercentLoggedIn*ccClientPen)+(B281+B282+B284*B285)*httpSessionTimeout/3600)","v":{"$error":"#REF!"}}]
["Route Point Events (per second)",{"$f":"(B291+B292)*rpCPS","v":0},null,{"$f":"B287*httpSessionTimeout/3600","v":{"$error":"#REF!"}}]
["Route Point Actions (per second)",{"$f":"(rpQueueActionsPerCall+rpAgentActionsPerCall)*rpCPS","v":0},null,null,null,80]
["Subscriptions per second",{"$f":"(rpQueueSubsPerHour*numRoutePoint+rpAgentSubsPerHour*rpNumAgents*routePointChannelsPerSet)/3600","v":0},null,"Max Route Point CPS"]
["Number of Requests per second ",{"$f":"SUM(B293:B295)","v":0}]
["RPS per agent",{"$f":"IF(rpNumAgents=0,0,B296/rpNumAgents)","v":0}]
["RPS per bw user",{"$f":"B297*rpNumAgents/Users","v":0},null,null,null,null,{"$f":"IF(B296=0,0,B297*B294/B296)","v":0}]
[null,null,null,"RPS per agent (xsi-actions piece)",null,null,{"$f":"B297-G298","v":0}]
["UCC INTERMEDIATE CALCULATIONS - DEAD",null,null,"RPS per agent (xsi-events piece)"]
["Outgoing call transactions",0,"NOT USED",null,null,null,{"$f":"IF(B297=0,0,G298*B298/B297)","v":0}]
["Click to dial",0,null,"RPS per user (xsi-actions piece)",null,null,{"$f":"B298-G301","v":0}]
["Login/out transactions",0,null,"RPS per user (xsi-events piece)"]
["Number of Requests per user per hour",0]
["Simultaneous Connection Percentage",0]
[]
["CALL CENTER CALCULATIONS"]
[null,"regular reports","rt reports"]
["Supervisor RPS",{"$f":"ccRepsPerHr/3600","v":1.1111111111111111E-3},{"$f":"IF(ccRealtimeReportRefreshRate=0,0,ccSupervisorRealTimeReports/ccRealtimeReportRefreshRate)","v":0}]
["Agent RPS",{"$f":"ccAgentRepsPerHr/3600","v":1.3888888888888889E-4},{"$f":"IF(ccRealtimeReportRefreshRate-0,0,ccAgentRealTimeReports/ccRealtimeReportRefreshRate)","v":0}]
["Unweighted RPS",{"$f":"(B309+C309)*ccPercentEccr*NumAgents*CCPercentLoggedIn*ccPercentSuper/3600","v":0},null,null,"unweighted RPS","weighted RPS"]
[]
["CPS",{"$f":"ccPercentEccr*NumAgents*CCPercentLoggedIn*CCAgentErlang/CCAgentHoldTime","v":0},{"$f":"ccPercentEccr*NumAgents*CCPercentLoggedIn*CCAgentErlang/CCAgentHoldTime","v":0},"num",{"$f":"D314*(B309+C309)","v":0},{"$f":"D314*B309+(D314*C309*0.2)","v":0},null,"note: using weighting of 20% for realtime reports"]
["Weighted RPS",{"$f":"SUM(F313:F314)","v":0},{"$f":"ccPercentEccr*NumAgents*CCPercentLoggedIn*ccPercentSuper*ccRepsPerHr/3600","v":0},{"$f":"ccPercentEccr*NumAgents*CCPercentLoggedIn*ccPercentSuper","v":0},{"$f":"D315*(B310+C310)","v":0},{"$f":"0.1*(D315*B310+D315*C310*0.2)","v":0},null,"note: using weighting of 10% for agent reports"]
[null,null,null,{"$f":"ccPercentEccr*NumAgents*CCPercentLoggedIn*(1-ccPercentSuper)","v":0}]
["Num instances based on writes",{"$f":"IFERROR(ROUNDUP(eccrCps/ccBiggestWriteCps,0),0)","v":0}]
["Num instances based on reads",{"$f":"IFERROR(ROUNDUP(eccrRps/ccBiggestReadRps,0),0)","v":0}]
["Num ECCR instances",{"$f":"MAX(B316:B317)","v":0},null,{"$f":"ROUNDUP(ccPercentEccr*NumAgents*CCPercentLoggedIn*CCAgentErlang/CCAgentHoldTime/10,0)*10","v":0}]
[]
["Per instance CPS",{"$f":"IF(B318=0,0,eccrCps/B318)","v":0}]
["Per instance RPS",{"$f":"IF(B318=0,0,eccrRps/B318)","v":0}]
[]
["Write Data IOPS",{"$f":"IF(eccrPerInstanceCps=ccBiggestWriteCps,J330,TREND(E323:F323,C323:D323,eccrPerInstanceCps))","v":2.8421709430404007E-14},{"$f":"INDEX(ccReadTable,MATCH(eccrPerInstanceCps,ccReadCpsVals,1),1)","v":0},{"$f":"INDEX(ccReadTable,1+MATCH(eccrPerInstanceCps,ccReadCpsVals,1),1)","v":10},{"$f":"INDEX(ccReadTable,MATCH(eccrPerInstanceCps,ccReadCpsVals,1),2)","v":0},{"$f":"INDEX(ccReadTable,1+MATCH(eccrPerInstanceCps,ccReadCpsVals,1),2)","v":300},null,null,"WRITE MODEL"]
["Write Data MBPS",{"$f":"IF(eccrPerInstanceCps=ccBiggestWriteCps,K330,TREND(E324:F324,C324:D324,eccrPerInstanceCps))","v":1.1102230246251565E-16},{"$f":"INDEX(ccReadTable,MATCH(eccrPerInstanceCps,ccReadCpsVals,1),1)","v":0},{"$f":"INDEX(ccReadTable,1+MATCH(eccrPerInstanceCps,ccReadCpsVals,1),1)","v":10},{"$f":"INDEX(ccReadTable,MATCH(eccrPerInstanceCps,ccReadCpsVals,1),3)","v":0},{"$f":"INDEX(ccReadTable,1+MATCH(eccrPerInstanceCps,ccReadCpsVals,1),3)","v":2},null,null,"CPS","DATA IOPS","DATA MBPS","FRA IOPS","FRA  MBPS","REDO b/sec","BANDWIDTH (Mbps)"]
["Write FRA IOPS",{"$f":"IF(eccrPerInstanceCps=ccBiggestWriteCps,L330,TREND(E325:F325,C325:D325,eccrPerInstanceCps))","v":2.8421709430404007E-14},{"$f":"INDEX(ccReadTable,MATCH(eccrPerInstanceCps,ccReadCpsVals,1),1)","v":0},{"$f":"INDEX(ccReadTable,1+MATCH(eccrPerInstanceCps,ccReadCpsVals,1),1)","v":10},{"$f":"INDEX(ccReadTable,MATCH(eccrPerInstanceCps,ccReadCpsVals,1),4)","v":0},{"$f":"INDEX(ccReadTable,1+MATCH(eccrPerInstanceCps,ccReadCpsVals,1),4)","v":300},null,null,0,0,0,0,0,0,{"$f":"N325*0.7*8/1000000","v":0}]
["Write FRA MBPS",{"$f":"IF(eccrPerInstanceCps=ccBiggestWriteCps,M330,TREND(E326:F326,C326:D326,eccrPerInstanceCps))","v":1.1102230246251565E-16},{"$f":"INDEX(ccReadTable,MATCH(eccrPerInstanceCps,ccReadCpsVals,1),1)","v":0},{"$f":"INDEX(ccReadTable,1+MATCH(eccrPerInstanceCps,ccReadCpsVals,1),1)","v":10},{"$f":"INDEX(ccReadTable,MATCH(eccrPerInstanceCps,ccReadCpsVals,1),5)","v":0},{"$f":"INDEX(ccReadTable,1+MATCH(eccrPerInstanceCps,ccReadCpsVals,1),5)","v":2},null,null,10,300,2,300,2,{"$f":"N327/2","v":201552.2},1.1286923200000001]
[null,null,null,null,null,null,null,null,20,350,4,350,4,403104.4,2.2573846400000002]
["Read Data IOPS",{"$f":"IF(eccrRps=ccBiggestReadRps,J339,TREND(E328:F328,C328:D328,eccrRps))","v":-5.6843418860808015E-14},{"$f":"INDEX(ccWriteTable,MATCH(eccrPerInstanceRps,ccWriteRpsValues,1),1)","v":0},{"$f":"INDEX(ccWriteTable,1+MATCH(eccrPerInstanceRps,ccWriteRpsValues,1),1)","v":1},{"$f":"INDEX(ccWriteTable,MATCH(eccrPerInstanceRps,ccWriteRpsValues,1),2)","v":0},{"$f":"INDEX(ccWriteTable,1+MATCH(eccrPerInstanceRps,ccWriteRpsValues,1),2)","v":200},null,null,40,550,6,550,6,819645.7,4.590015919999999]
["Read Data MBPS",{"$f":"IF(eccrRps=ccBiggestReadRps,K339,TREND(E329:F329,C329:D329,eccrRps))","v":0},{"$f":"INDEX(ccWriteTable,MATCH(eccrPerInstanceRps,ccWriteRpsValues,1),1)","v":0},{"$f":"INDEX(ccWriteTable,1+MATCH(eccrPerInstanceRps,ccWriteRpsValues,1),1)","v":1},{"$f":"INDEX(ccWriteTable,MATCH(eccrPerInstanceRps,ccWriteRpsValues,1),3)","v":0},{"$f":"INDEX(ccWriteTable,1+MATCH(eccrPerInstanceRps,ccWriteRpsValues,1),3)","v":2},null,null,60,650,8,650,8,1210074.6000000001,6.7764177600000002]
["Read FRA IOPS",{"$f":"IF(eccrRps=ccBiggestReadRps,L339,TREND(E330:F330,C330:D330,eccrRps))","v":0},{"$f":"INDEX(ccWriteTable,MATCH(eccrPerInstanceRps,ccWriteRpsValues,1),1)","v":0},{"$f":"INDEX(ccWriteTable,1+MATCH(eccrPerInstanceRps,ccWriteRpsValues,1),1)","v":1},{"$f":"INDEX(ccWriteTable,MATCH(eccrPerInstanceRps,ccWriteRpsValues,1),4)","v":0},{"$f":"INDEX(ccWriteTable,1+MATCH(eccrPerInstanceRps,ccWriteRpsValues,1),4)","v":0},null,null,80,800,10,800,10,1651271.3,9.2471192799999997]
["Read FRA MBPS",{"$f":"IF(eccrRps=ccBiggestReadRps,M339,TREND(E331:F331,C331:D331,eccrRps))","v":0},{"$f":"INDEX(ccWriteTable,MATCH(eccrPerInstanceRps,ccWriteRpsValues,1),1)","v":0},{"$f":"INDEX(ccWriteTable,1+MATCH(eccrPerInstanceRps,ccWriteRpsValues,1),1)","v":1},{"$f":"INDEX(ccWriteTable,MATCH(eccrPerInstanceRps,ccWriteRpsValues,1),5)","v":0},{"$f":"INDEX(ccWriteTable,1+MATCH(eccrPerInstanceRps,ccWriteRpsValues,1),5)","v":0}]
[null,null,null,null,null,null,null,null,"READ MODEL"]
["Total Data IOPS",{"$f":"B318*(B323+B328)","v":0},null,null,null,null,null,null,"RPS","DATA IOPS","DATA MBPS","FRA IOPS","FRA  MBPS"]
["Total Data MBPS",{"$f":"B318*(B324+B329)","v":0},null,null,null,null,null,null,0,0,0,0,0]
["Total FRA IOPS",{"$f":"B318*(B325+B330)","v":0},null,null,null,null,null,null,1,200,2,0,0]
["Total FRA MBPS",{"$f":"B318*(B326+B331)","v":0},null,null,null,null,null,null,3,500,5,0,0]
[null,null,null,null,null,null,null,null,5,850,9,0,0]
["Bandwidth",{"$f":"IF(eccrPerInstanceCps=ccBiggestWriteCps,J330,TREND(E338:F338,C338:D338,eccrPerInstanceCps))","v":2.2204460492503131E-16},{"$f":"INDEX(ccReadTable,MATCH(eccrPerInstanceCps,ccReadCpsVals,1),1)","v":0},{"$f":"INDEX(ccReadTable,1+MATCH(eccrPerInstanceCps,ccReadCpsVals,1),1)","v":10},{"$f":"INDEX(ccReadTable,MATCH(eccrPerInstanceCps,ccReadCpsVals,1),7)","v":0},{"$f":"INDEX(ccReadTable,1+MATCH(eccrPerInstanceCps,ccReadCpsVals,1),7)","v":1.1286923200000001},null,null,10,1200,15,0,0]
["Final bandwidth",{"$f":"IF(OR(dbsRedundancy=\"Geographic\",dbsRedundancy=\"Both\"),B338,0)","v":2.2204460492503131E-16},null,null,null,null,null,null,20,2000,25,0,0]
[null,null,null,{"$f":"INDEX(ccReadTable,1+MATCH(eccrPerInstanceCps,ccReadCpsVals,1),1)","v":10},{"$f":"INDEX(ccReadTable,MATCH(eccrPerInstanceCps,ccReadCpsVals,1),7)","v":0},{"$f":"INDEX(ccReadTable,1+MATCH(eccrPerInstanceCps,ccReadCpsVals,1),7)","v":1.1286923200000001}]
["MAIL SERVER INTERMEDIATE CALCULATIONS"]
["Voice Quota (MB)",{"$f":"(1-_msG722)*(mailboxLength+1)*330/1024+_msG722*(mailboxLength+1)*8*330/1024","v":3.544921875}]
["Video Quota (MB)",{"$f":"(mailboxLength+1)*2.2","v":24.200000000000003}]
["Storage (GB)",{"$f":"VMIC*(Users*mailboxUsage)*((1-vmVideo)*B342+vmVideo*B343)/1024","v":692.3675537109375}]
["Msg In/Sec",{"$f":"((B10+B11)*B96)+((B58+B59)*B98)*CPS","v":56.94444444444445},"deposit"]
["Msg Out/Sec",{"$f":"B134*CPS","v":3.4722222222222223}]
["Bytes In/Sec",{"$f":"B345*(330/1024*VMIAvgMsgDur/60*(1-vmVideo)+2.2*VMIAvgMsgDur/60*vmVideo)","v":18.351236979166668}]
["Bytes Out/Sec",{"$f":"B346*(330*VMIAvgMsgDur/60*(1-vmVideo)/1024+2.2*VMIAvgMsgDur/60*vmVideo)","v":1.1189778645833333},null,"retrieval"]
["Total Bandwidth",{"$f":"VMIC*(B347+B348)","v":19.47021484375}]
[]
[]
["SCF"]
["Originations",{"$f":"CallsUsers*B82","v":0}]
["terminations",{"$f":"CallsUsers*B83","v":0}]
["VM",{"$f":"(((B10+B11)*B96)+((B58+B59)*B98))*CallsUsers*'Call Model'!S277","v":0}]
["Term req MSRN",{"$f":"CallsUsers*B84","v":0}]
["TOTAL TPS per user per hour",{"$f":"SUM(B353:B356)","v":0}]
[]
["Webex Teams Desktop",null,null,null,null,null,"CPS",{"$f":"CPS","v":555.55555555555554}]
["Xsi Actions at login",20,null,null,null,null,"xsi events per call",6]
["Xsi Events at login",8,"counting intial event"]
["Xsi Actions to view settings",26,null,null,null,null,"xsi-events logon per hour",{"$f":"B361*wxtDesktopLogins","v":0.8}]
["Mid call control",11,"goes to XS?",null,null,null,"xsi-events calls per hour",{"$f":"H360*CallsUsers","v":12}]
["Xsi Actions per user per hour",{"$f":"B360*wxtDesktopLogins+B362*wxtDesktopActions","v":2.2599999999999998}]
["Xsi-events per user per hour (no heartbeats)",{"$f":"H362+H363","v":12.8},null,null,null,null,"subs per second per user",{"$f":"H362/3600","v":2.2222222222222223E-4}]
["heartbeats per user per hour",{"$f":"3600/15","v":240},null,null,null,null,"subs per sec ",{"$f":"H365*Users","v":222.22222222222223}]
["DM gets at login",2,null,null,null,null,"subscription avg block time",1,"seconds"]
["DMS Requests per user per hour (not just at login)",{"$f":"B367","v":2},null,null,null,null,"other event avg duration",0.25,"seconds"]
["DMS raw connections required per user",{"$f":"B368/3600*D407*1.1","v":6.1111111111111121E-4}]
["simultaneous connections per client",{"$f":"H397+H370+H371","v":1.2680555555555555E-3},null,null,null,null,"connections for subscriptions",{"$f":"H365*H367","v":2.2222222222222223E-4}]
["Number of transactions per user per hour",{"$f":"(B365+B364+B368)*wxtDesktopPen","v":0},null,null,null,null,"Connections for others",{"$f":"(B365+B364)/3600*H368","v":1.0458333333333333E-3}]
["Simultaneous Connections Per User",{"$f":"B370*wxtDesktopPen","v":0}]
[]
["Webex Teams Mobile",null,null,null,null,null,"CPS",{"$f":"CPS","v":555.55555555555554}]
["Xsi Actions at login",20,null,null,null,null,"xsi events per call",6,"double for presence to cloud/UMS"]
["Xsi Events at login",8]
["Xsi Actions to view settings",26,null,null,null,null,"xsi-events logon per hour",{"$f":"B376*(wxtMobileLogins+'Call Model'!S108)","v":1.6},"include foreground events"]
["Mid call control",11,"goes to XS?",null,null,null,"xsi-events calls per hour",{"$f":"H375*CallsUsers","v":12}]
["Xsi Actions per user per hour",{"$f":"B375*wxtMobileLogins+B377*wxtMobileActions","v":2.2599999999999998}]
["Xsi-events per user per hour (no heartbeats)",{"$f":"H377+H378","v":13.6},null,null,null,null,"subs per second per user",{"$f":"H377/3600","v":4.4444444444444447E-4}]
["heartbeats per user per hour",{"$f":"3600/15","v":240},null,null,null,null,"subs per sec ",{"$f":"H380*Users","v":444.44444444444446}]
["DM gets at login",2,null,null,null,null,"subscription avg block time",1,"seconds"]
["DMS Requests per user per hour",{"$f":"B382","v":2},null,null,null,null,"other event avg duration",0.25,"seconds"]
["DMS raw connections required per user",{"$f":"B383/3600*D422*1.1","v":0}]
["simultaneous connections per client",{"$f":"H411+H385+H386","v":1.7699305555555555E-2},null,null,null,null,"connections for subscriptions",{"$f":"H380*H382","v":4.4444444444444447E-4}]
["Number of transactions per user per hour",{"$f":"(B380+B379+B383)*wxtMobilePen","v":0},null,null,null,null,"Connections for others",{"$f":"(B380+B379)/3600*H383","v":1.1013888888888889E-3}]
["Simultaneous Connections Per User",{"$f":"B385*wxtMobilePen","v":0}]
[]
["Webex Teams Total"]
["Number of XSI Actions per user per hour",{"$f":"B364*wxtDesktopPen+B379*wxtMobilePen","v":0}]
["Number of XSI Events per user per hour",{"$f":"B365*wxtDesktopPen+B380*wxtMobilePen","v":0}]
["Transactions per user per hour",{"$f":"B390+B391+B366*wxtDesktopPen+B381*wxtMobilePen*wxtMobilePercentForeground","v":0}]
["Simultaneous Connections Per User",{"$f":"B372+B387","v":0}]
[]
[]
["BTBC Desktop"]
["Xsi Actions at login",60,"UPDATED"]
["Xsi Events at login",14,"subscriptions"]
["DM gets at login",2,null,null,null,null,"CPS",{"$f":"CPS","v":555.55555555555554}]
["Heartbeat interval",{"$f":"'Server Capacity'!B397","v":15},"seconds",null,null,null,"xsi events per call",6,"double for presence to cloud/UMS"]
["Xsi Actions per user per hour",{"$f":"B397*btbcLogins+btbcActions","v":6.01},null,null,null,null,"xsi-events logon per hour",{"$f":"B398*btbcLogins","v":1.4000000000000001}]
["Xsi-events per user per hour (no heartbeats)",{"$f":"H401+H402","v":13.4},null,null,null,null,"xsi-events calls per hour",{"$f":"H400*CallsUsers","v":12}]
["heatbeats per hour",{"$f":"3600/B400","v":240}]
["BTBC DMS Requests per user per hour",{"$f":"B399*btbcLogins","v":0.2}]
["BTBC DMS raw connections required per user",{"$f":"B404/3600*D407*1.1","v":6.1111111111111121E-5},null,null,null,null,"subs per second per user",{"$f":"H401/3600","v":3.8888888888888892E-4}]
["simultaneous connections per client",{"$f":"H410+H411+B405","v":1.6603472222222224E-2},null,null,null,null,"subs per sec ",{"$f":"btbcSubs*Users","v":388.88888888888891}]
[null,null,null,{"$f":"dmsXferTimeXSP","v":1},null,null,"subscription avg block time",1,"seconds"]
["Number of transactions per user per hour",{"$f":"(B402+B401+B404)*btbcPen","v":0},null,null,null,null,"other event avg duration",0.25,"seconds"]
["Simultaneous Connections Per User",{"$f":"B406*btbcPen*IF(xspR21sp9=\"No\",100,1)","v":0},"x 10 if not r21sp9"]
[null,null,null,null,null,null,"connections for subscriptions",{"$f":"btbcSubs*H407","v":3.8888888888888892E-4}]
["BTBC Mobile/Tabliet",null,null,null,null,null,"Connections for others",{"$f":"(B403-B402+B401)/3600*H408","v":1.6153472222222222E-2}]
["Xsi Actions at login",14]
["DM gets at login",2]
["Xsi Actions per user per hour",{"$f":"B412*'Call Model'!S124+'Call Model'!S125","v":1.4100000000000001}]
["BTBC DMS Requests per user per hour",{"$f":"B413*'Call Model'!S124","v":0.2}]
["BTBC DMS raw connections required per user",{"$f":"B415/3600*D418*1.1","v":6.1111111111111121E-5}]
["Number of transactions per user per hour",{"$f":"(B414+B416)*ucOneMobilePen","v":0}]
["Simultaneous Connections Per User",{"$f":"(B417)/3600*H408","v":0},null,{"$f":"dmsXferTimeXSP","v":1}]
[]
["UC-Connect"]
["Xsi Actions at login",22]
["Xsi Actions per user per hour",{"$f":"B421*ucConPen","v":2.2000000000000002}]
["Number of transactions per user per hour",{"$f":"B422*ucConnectPen","v":0}]
["Simultaneous Connections Per User",{"$f":"(B423)/3600*H408","v":0}]
[]
["BTBC Total"]
["Number of XSI Actions per user per hour",{"$f":"(B401+B404)*btbcPen+B414*ucOneMobilePen+(B423+B415)*ucConnectPen","v":0}]
["Number of XSI Events per user per hour",{"$f":"B402*btbcPen","v":0}]
["Transactions per user per hour",{"$f":"B427+B428+B403*btbcPen","v":0}]
["Simultaneous Connections Per User",{"$f":"B418+B409+B424","v":0}]
[]
["MobileLink"]
["XSP transactions at login",12]
["Number of transactions per user per hour",{"$f":"mobileLinkPen*('Call Data'!H494*'Call Data'!B433+'Call Data'!H495)","v":0}]
[]
["Meet-Me Moderator"]
["XSP transactions at login",2]
["Number of transactions per user per hour",{"$f":"meetMeModPen*(meetMeModLogins*B437)","v":0}]
[]
["Directory Server DB CALCULATIONS"]
["Provisioning TPS",{"$f":"IF(systemMode=\"AS-Mode\",0,provPerUserPerHour*Users/3600+ociAdmin)","v":0}]
[]
["IOPS User base calc",500]
["IOPS PTPS factor",{"$f":"IF(B441>100,ROUNDUP(B441/100,0),0)*100","v":0}]
["IOPS 3rd Party reg",{"$f":"IF(D447,ROUNDUP(1/IF(MinReg<RegistrationInterval,RegistrationInterval,MinReg)/60*Users,0),0)","v":0}]
["IOPS",{"$f":"IF(systemMode=\"AS-Mode\",0,B443+B444+B445)","v":0}]
[null,null,null,{"$f":"IF(thirdPartyReg=\"True\",IF(lookupSupported=\"False\",TRUE,FALSE),FALSE)","v":false}]
["DB size per user (KB)",{"$f":"50*1024*1024/300000","v":174.76266666666666}]
["DB size(GB)",{"$f":"ROUNDUP(B448*Users/1024/1024,0)","v":167}]
["DATA size",{"$f":"B449+15","v":182}]
["FRA size",{"$f":"2*B450","v":364}]
["DB size string",{"$f":"IF(systemMode=\"AS-Mode\",\"\",CONCATENATE(B450,\" / \",B451))","v":""}]
[]
["Data MBPS per prov trans ",{"$f":"6/1024*10","v":5.859375E-2}]
["MBPS",{"$f":"B454*B441","v":0}]
["Bandwidth",{"$f":"IF(OR(dbsRedundancy=\"None\",dbsRedundancy=\"Local\"),0,B455*0.9)","v":0}]
[]
["Max DBS Users",8000000]
["Max CPS",{"$f":"B458*0.2/180","v":8888.8888888888887}]
["Max PTPS",1800]
[]
["Num instances based on # users",{"$f":"Users/B458","v":0.125}]
["Num instances based on CPS",{"$f":"CPS/B459","v":6.25E-2}]
["Num instances based on PTPS",{"$f":"provPerUserPerHour*Users/3600/B460","v":2.0833333333333332E-2}]
["Num instances ",{"$f":"IF(systemMode=\"AS-Mode\",0,ROUNDUP(MAX(1,B462:B464),0))","v":0}]
[]
[]
["UVS"]
["Audio Weighting",{"$f":"F475","v":1},null,"UVS audio port weightings"]
["Video Weighting",{"$f":"F482","v":120},null," ","Linux","Pen"]
[null,null,null,"G.711",1,{"$f":"uvsG711","v":1}]
[null,null,null,"G.722",9.3000000000000007,{"$f":"uvsG722","v":0}]
[null,null,null,"G.729",8,{"$f":"uvsG729","v":0}]
[null,null,null,"Opus",3,{"$f":"uvsOpus","v":0}]
[null,null,null,null,null,{"$f":"E471*F471+E472*F472+E473*F473+E474*F474","v":1}]
[]
[null,null,null,"UVS Video port weightings"]
[null,null,null," ","Linux","Pen"]
[null,null,null,"CIF",120,{"$f":"uvsCIF","v":1}]
[null,null,null,"VGA",345,{"$f":"uvsVGA","v":0}]
[null,null,null,"720pHD",520,{"$f":"uvs720pHD","v":0}]
["Hypervisor Derating","KVM","VMWare HT off",null,null,{"$f":"E479*F479+E480*F480+E481*F481","v":120}]
["MS",0.15,0.5]
["UVS",0.3,0.7]
["WRS",0,0,"VMWare HT on","Other","Derate"]
[null,null,null,0.3,0.5,{"$f":"IF(usingMS=\"Bare Metal\",0,IF(hyperVisorChoice=choiceKVM,derateMsKvm,IF(hyperVisorChoice=choiceVmware,IF(hyperThreadedMS,D486,derateMsVmware),E486)))","v":0.5}]
[null,null,null,0.3,0.7,{"$f":"IF(uvsMode=\"Bare Metal\",0,IF(hyperVisorChoice=choiceKVM,derateUvsKvm,IF(hyperVisorChoice=choiceVmware,IF(hyperThreadedMS,D487,derateUvsVmware),E487)))","v":0.7}]
[null,null,null,0,0,{"$f":"IF(wrsMode=\"Bare Metal\",0,IF(hyperVisorChoice='Server Selection Choices'!G4,derateWrsKvm,IF(hyperVisorChoice='Server Selection Choices'!G5,IF(hyperThreadedMS,D488,derateWrsVmware),E488)))","v":0}]
[]
[]
[null,null,null,null,null,null,null,"No"]
[null,"Using EMS"]
[null,null,null,null,null,null,null,0]
["BroadWorks MobileLink",null,null,null,null,null,null,1]
[null,"Logins Per User Per Hour",null,null,null,null,null,0.5]
[null,"Call Setting Changes Per User Per Hour"]
[null,null,null,null,null,null,null,0]
["BroadWorks Assistant-Enterprise",null,null,null,null,null,null,1]
[null,"Logins Per User Per Hour",null,null,null,null,null,2]
[null,"Operations Per User Per Hour"]
[]
["ATTENDANT CONSOLE",null,null,null,null,null,null,0]
["Penetration",null,null,null,null,null,null,0]
["Average Users Monitored"]
[]
[]
["CALL MANAGER",null,null,null,null,null,null,0]
["Penetration",null,null,null,null,null,null,0.05]
["Click To Dial Penetration",null,null,null,null,null,null,18]
["Average Ringback for SIP Devices (Click To Dial)"]
[]
[null,null,null,null,null,null,null,0]
[null,"CAP Transactions Per User Per Hour"]
[]
[null,null,"Skinny Client Control Protocol Device Percentage",null,null,null,null,null,0]
[]
["OLD XSI stufff -"]

{"sheet":"Server Selection Choices","index":7,"n_rows":74,"n_cols":15,"rows_kept":74,"cut":false,"hidden":true,"merged":[]}
["Video Transcoding MS Types",null,"DB Redundancy",null,null,null,"Hypervisor",null,null,null,null,null,null,null,"UMS"]
["Linux Intel Xeon",null,"None",1,null,null,"KVM",null,null,null,"min for video",8,null,null,"Co-Located"]
["None",null,"Local",2,null,null,"VMware",null,null,null,null,null,null,null,"NDS"]
[null,null,"Geographic",2,null,null,"Xen"]
[null,null,"Both",4]
[]
["Min CPU","Max CPU","Min Mem","Max Mem","Default CPU","Default Mem",null,"virt max","min iops","min thruput"]
["AS"]
[4,24,4,128,16,48,null,64,100,1000]
[]
["NS Choice"]
[3,24,4,48,16,16]
[]
["CDS Choice"]
[null,"Memory by CPU Units",null,null,null,null,null,null,null,null,"List Population"]
[{"$f":"CpuType1","v":{"$error":"#NAME?"}},4,6,8,12,null,null,null,null,null,"CPU type index",{"$f":"MATCH(CdsHwSelection,AncNewChoices,0)","v":{"$error":"#NAME?"}}]
[null,6,6,6,6,null,null,null,null,null,"CPU unit choices",{"$f":"INDEX(AncNewTable,L16,2)","v":{"$error":"#NAME?"}},{"$f":"INDEX(AncNewTable,L16,3)","v":{"$error":"#NAME?"}},{"$f":"INDEX(AncNewTable,L16,4)","v":{"$error":"#NAME?"}},{"$f":"INDEX(AncNewTable,L16,5)","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,null,null,"Final CPU unit choices",{"$f":"IF(L17=0,\"\",L17)","v":{"$error":"#NAME?"}},{"$f":"IF(M17=0,\"\",M17)","v":{"$error":"#NAME?"}},{"$f":"IF(N17=0,\"\",N17)","v":{"$error":"#NAME?"}},{"$f":"IF(O17=0,\"\",O17)","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,null,null,"#CPU units index",{"$f":"MATCH(CdsCpuUnitSelection,AncCpuChoices,0)","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,null,null,"Memory choices",{"$f":"INDEX(AncNewTable,L16+1,L19+1)","v":{"$error":"#NAME?"}},{"$f":"INDEX(AncNewTable,L16+2,L19+1)","v":{"$error":"#NAME?"}},{"$f":"INDEX(AncNewTable,L16+3,L19+1)","v":{"$error":"#NAME?"}},{"$f":"INDEX(AncNewTable,L16+4,L19+1)","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,null,null,"Final Memory choices",{"$f":"IF(L20=0,\"\",L20)","v":{"$error":"#NAME?"}},{"$f":"IF(M20=0,\"\",M20)","v":{"$error":"#NAME?"}},{"$f":"IF(N20=0,\"\",N20)","v":{"$error":"#NAME?"}},{"$f":"IF(O20=0,\"\",O20)","v":{"$error":"#NAME?"}}]
[{"$f":"CpuType2","v":{"$error":"#NAME?"}},4,8]
[null,4,8]
[]
[]
[]
[{"$f":"CpuType3","v":{"$error":"#NAME?"}},"T1/T2"]
[null,4]
[]
[]
[]
[]
["MS Choice (IVR/Gen)"]
[{"$f":"IF(hyperThreadedMS,6,3)","v":3},{"$f":"IF(hyperThreadedMS,48,24)","v":24},4,64,{"$f":"IF(hyperThreadedMS,24,12)","v":12},16]
[]
["MS Choice (conf)"]
[null,null,null,null,{"$f":"IF(hyperThreadedMS,48,24)","v":24},8]
[]
["XSP Choice / PS DM Choice"]
[4,24,4,32,8,12]
[]
["PS CC Choice"]
[3,24,4,48,16,24]
[]
["EMS Choice"]
[2,8,2,8,6,8]
[]
["AMS Choice"]
[3,12,3,16,8,12]
[]
["SCF Choice"]
[8,8,16,16,8,16]
[]
["UMS Choice"]
[3,8,8,60,6,32]
[]
["USS Choice"]
[3,4,4,12,4,12]
[]
["WRS Choice"]
[3,20,4,32,20,12]
[]
["PS PS Choice"]
[8,24,8,48,16,16]
[]
["UVS Choice"]
[{"$f":"IF(hyperThreadedMS,8,4)","v":4},{"$f":"IF(hyperThreadedMS,72,36)","v":36},4,32,{"$f":"IF(hyperThreadedMS,16,8)","v":8},4]
[]
["XSP NPS Choice"]
[4,8,4,12,8,12]
["XSP Load Balancer Choice"]
[4,16,4,16,8,8]
["NDS "]
[4,8,8,16,8,16]

{"sheet":"Server Selection Data","index":8,"n_rows":99,"n_cols":7,"rows_kept":99,"cut":false,"hidden":true,"merged":[[1,0,1,3]]}
["SERVER SELECTIONS"]
["Note: TABLES NOT USED ANY MORE"]
["Application Server","Base CPS","Base TPS","MAX CPS"]
["Intel Xeon 24",{"$f":"B5*24/20","v":450},{"$f":"C5*24/20","v":450},{"$f":"D5*24/20","v":675},null,{"$f":"B4/24","v":18.75},{"$f":"D4/24","v":28.125}]
["Intel Xeon 20",{"$f":"B6*20/16","v":375},{"$f":"C6*20/16","v":375},{"$f":"D6*20/16","v":562.5},null,null,{"$f":"D5/20","v":28.125}]
["Intel Xeon 16",300,300,450,null,null,{"$f":"D6/16","v":28.125}]
["Intel Xeon 12",{"$f":"150*12/8","v":225},{"$f":"150*12/8","v":225},{"$f":"C7*1.5","v":337.5},null,null,{"$f":"D7/12","v":28.125}]
["Intel Xeon 10",{"$f":"B9*8/6","v":200},{"$f":"B8","v":200},{"$f":"D9*10/8","v":250},null,null,{"$f":"D8/10","v":25}]
["Intel Xeon 8",150,{"$f":"B9","v":150},200,null,null,{"$f":"D9/8","v":25}]
["Intel Xeon 6",100,100,150,null,null,{"$f":"D10/6","v":25}]
["Intel Xeon 4",72,{"$f":"B11","v":72},100,null,null,{"$f":"D11/4","v":25}]
["UltraSPARC T1/T2",100,{"$f":"B12","v":100},200]
["UltraSPARC 4",55,{"$f":"B13","v":55},100]
["UltraSPARC 2",33,{"$f":"B14","v":33},55]
[]
["Call Detail Server","Base M Calls per Day","Base CPS"]
["Intel Xeon 5500/5600 12",3,{"$f":"C20*2","v":208.33333333333334}]
["Intel Xeon 5500/5600 8",3,{"$f":"C22*2","v":208.33333333333334}]
["Intel Xeon 5500/5600 6",3,{"$f":"B19*1000000/8/3600","v":104.16666666666667}]
["Intel Xeon 5500/5600 4",3,{"$f":"B20*1000000/8/3600","v":104.16666666666667}]
["Intel Xeon E5-2600 8",3,{"$f":"C18","v":208.33333333333334}]
["Intel Xeon E5-2600 4",3,{"$f":"B22*1000000/8/3600","v":104.16666666666667}]
["UltraSPARC T1/T2",2.5,{"$f":"B23*1000000/8/3600","v":86.805555555555557}]
["UltraSPARC 2",2.5,{"$f":"B24*1000000/8/3600","v":86.805555555555557}]
[]
["Network Server ","Base TPS",null,"Base TPS AS MODE",null,"Base TPS XS MODE"]
["Intel Xeon 24",{"$f":"IF(systemMode=\"AS-Mode\",D27,F27)","v":4500},{"$f":"IF(NSmode='Call Data'!M215,G27,E27)","v":187.5},4500,{"$f":"4500/24","v":187.5},1500,{"$f":"F27/24","v":62.5}]
["Intel Xeon 20",{"$f":"IF(systemMode=\"AS-Mode\",D28,F28)","v":3750},null,{"$f":"D29*20/16","v":3750},null,{"$f":"G27*20","v":1250}]
["Intel Xeon 16",3000,null,{"$f":"D30*16/12","v":3000},null,{"$f":"G27*16","v":1000}]
["Intel Xeon 12",2250,null,2250,null,{"$f":"G27*12","v":750}]
["Intel Xeon 10",2000,null,{"$f":"D32*8/6","v":2000},null,{"$f":"G27*10","v":625}]
["Intel Xeon 8",1500,null,1500,null,{"$f":"G27*8","v":500}]
["Intel Xeon 6",1125,null,{"$f":"D32*6/8","v":1125},null,{"$f":"G27*6","v":375}]
["Intel Xeon 4",600,null,600,null,{"$f":"G27*4","v":250}]
["UltraSPARC T1/T2",1000,null,1000,null,1000]
["UltraSPARC 4",600,null,600,null,600]
["UltraSPARC 2",300,null,300,null,300]
[]
["Conference Server","PORTS (G711)","PORTS (G729)"]
["Intel Xeon 5500/5600 6",600,320]
["Intel Xeon 5500/5600 4",600,320]
["Intel Xeon 5400 4",600,320]
[]
["EMS","Managed Objects"]
["Intel Xeon 12",250]
["Intel Xeon 10",250]
["Intel Xeon 8",250]
["Intel Xeon 6",250]
["Intel Xeon 4",250]
["UltraSPARC T1/T2",250]
["UltraSPARC 2",200]
["None",0]
[]
["XSP","MAX TPS",null,150]
["Intel Xeon 5500/5600 12",2000,"NOT USED FOR DM",null,{"$f":"B55/12","v":166.66666666666666}]
["Intel Xeon 5500/5600 8",1500,null,null,{"$f":"B56/8","v":187.5}]
["Intel Xeon 5500/5600 6",{"$f":"B58*6/4","v":750},null,null,{"$f":"B57/6","v":125}]
["Intel Xeon 5500/5600 4",500,null,null,{"$f":"B58/4","v":125}]
["Intel Xeon E5-2600 12",2000]
["Intel Xeon E5-2600 8",1500]
["Intel Xeon E5-2600 4",500]
["UltraSPARC T1/T2",300]
["UltraSPARC 2",50]
[]
["Profile Server","MAX TPS"]
["Intel Xeon 5500/5600 12",750,"NOT USED FOR DM"]
["Intel Xeon 5500/5600 8",500]
["Intel Xeon 5500/5600 6",{"$f":"750/2","v":375}]
["Intel Xeon 5500/5600 4",250]
["Intel Xeon E5-2600 24",1000]
["Intel Xeon E5-2600 12",750]
["Intel Xeon E5-2600 8",500]
["Intel Xeon E5-2600 4",250]
["UltraSPARC T1/T2",75]
["UltraSPARC 2",50]
[]
["UC-Connect","MAX TPS"]
["Intel Xeon 5500/5600 12",300]
["Intel Xeon 5500/5600 8",300]
["Intel Xeon 5500/5600 6",250]
["Intel Xeon 5500/5600 4",250]
["Intel Xeon E5-2600 8",300]
["Intel Xeon E5-2600 4",250,null,{"$f":"B83/4","v":62.5}]
[]
["AMS","Ports"]
["Intel Xeon 12",{"$f":"B87*12/8","v":3900},"<< not used",325]
["Intel Xeon 8",2600]
["Intel Xeon 6",{"$f":"B89*6/4","v":1950}]
["Intel Xeon 4",1300]
["Intel Xeon 12",{"$f":"B86","v":3900}]
["Intel Xeon 4",1300]
[]
["SCF","MAX TPS",null,"TPS per G","TPS per core",{"$f":"100","v":100}]
["Intel Xeon 5500/5600 12 24",3000]
["Intel Xeon 5500/5600 12 12",1500]
["Intel Xeon 5500/5600 6 6",750]
["Intel Xeon E5-2600 24 32",3000,null,{"$f":"B97/32","v":93.75},{"$f":"B97/24","v":125}]
["Intel Xeon E5-2600 12 16",1500,null,{"$f":"B98/16","v":93.75},{"$f":"B98/12","v":125}]
["Intel Xeon E5-2600 8 8",750,null,{"$f":"B99/8","v":93.75},{"$f":"B99/8","v":93.75}]

{"sheet":"Configurations","index":9,"n_rows":32,"n_cols":31,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
[null,"Erlang","# users per group","Real-time Accounting","Attendant Console","Auto Attendant","BW Anywhere","BLF","Call Center","Call Manager","Client Apps","Custom Ringback","Enhanced Call Logs","FAX","Instant GroupCall","Music on Hold","N-way Conf CS","N-way Conf MS","PTT","SCA","Seq Ring","Sim Ring","3WC","Voice Portal","VM No Answer","VM Busy","Web Portal","Web Portal Usage","Meet-me Conf","BTBC","Dedicated MS"]
["Standard Residential/SOHO User Package with Unified Messaging",0.1,1,false,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-4,2.5000000000000001E-2,0.45,0.05,0.01,5,0,0,false]
["Premium Residential/SOHO User Package with Unified Messaging",0.1,1,true,0,0,0,0,0,0,0,0,1,5.0000000000000001E-3,0,0,0,2.5000000000000001E-3,0,0,0,0.2,0.1,2.5000000000000001E-2,0.45,0.05,0.01,5,0,0,false]
["Business Line",0.2,1000,true,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1E-3,0,0,0,0.02,10,0,0,false]
["Business Trunk",0.2,1000,true,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.02,10,0,0,false]
["Standard Enterprise User Package with Unified Messaging",0.2,1000,false,0.03,0.03,0,1.4999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0.05,0,0,5.0000000000000001E-3,0.03,0.4,0.4,0.02,10,0,0,false]
["Premium Enterprise User Package with Unified Messaging",0.2,1000,true,0.03,0.03,0,1.4999999999999999E-2,0.05,0,0,0,1,5.0000000000000001E-3,0,0.5,0,5.0000000000000001E-3,5.0000000000000001E-3,0.05,0,0.2,5.0000000000000001E-3,0.03,0.4,0.4,0.02,10,5.0000000000000001E-3,0,true]
["UC Complete",0.2,1000,true,0.03,0.03,0,1.4999999999999999E-2,0.05,0,0,0,1,5.0000000000000001E-3,0,0.5,0,5.0000000000000001E-3,5.0000000000000001E-3,0.05,0,0.2,5.0000000000000001E-3,0.03,0.4,0.4,0.02,10,5.0000000000000001E-3,1,true]
["None",0.1,1000,false,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,false]
["Call Center",0.2,1000,true,0.03,0.03,0,1.4999999999999999E-2,0.05,0,0.1,0,1,5.0000000000000001E-3,0,0.5,0,5.0000000000000001E-3,5.0000000000000001E-3,0.05,0,0.2,5.0000000000000001E-3,0.03,0.4,0.4,{"$f":"IF(systemMode=\"AS-Mode\",10%,1%)","v":0.1},10,5.0000000000000001E-3,{"$f":"IF(ConfigSelection=Configurations!A8,1,0)","v":0},false]
["Manual",null,null,null,null,null," "]
[]
["WEIGHTED VALUES ",{"$f":"weightCC*INDEX(configTable,10,COLUMN())+weight1*INDEX(configTable,MATCH(ConfigSelection1,Configs,0)+1,COLUMN())+weight2*INDEX(configTable,MATCH(ConfigSelection2,Configs,0)+1,COLUMN())+weight3*INDEX(configTable,MATCH(ConfigSelection3,Configs,0)+1,COLUMN())+weight4*INDEX(configTable,MATCH(ConfigSelection4,Configs,0)+1,COLUMN())+weight5*INDEX(configTable,MATCH(ConfigSelection5,Configs,0)+1,COLUMN())","v":0.1},{"$f":"storeWeightCC*INDEX(configTable,10,COLUMN())+storeWeight1*INDEX(configTable,MATCH(ConfigSelection1,Configs,0)+1,COLUMN())+storeWeight2*INDEX(configTable,MATCH(ConfigSelection2,Configs,0)+1,COLUMN())+storeWeight3*INDEX(configTable,MATCH(ConfigSelection3,Configs,0)+1,COLUMN())+storeWeight4*INDEX(configTable,MATCH(ConfigSelection4,Configs,0)+1,COLUMN())+storeWeight5*INDEX(configTable,MATCH(ConfigSelection5,Configs,0)+1,COLUMN())","v":1},{"$f":"IF(OR(Users1*INDEX(configTable,MATCH(ConfigSelection1,Configs,0)+1,COLUMN()),Users2*INDEX(configTable,MATCH(ConfigSelection2,Configs,0)+1,COLUMN()),Users3*INDEX(configTable,MATCH(ConfigSelection3,Configs,0)+1,COLUMN()),Users4*INDEX(configTable,MATCH(ConfigSelection4,Configs,0)+1,COLUMN()),Users5*INDEX(configTable,MATCH(ConfigSelection5,Configs,0)+1,COLUMN())),\"Yes\",\"No\")","v":"No"},{"$f":"weightCC*INDEX(configTable,10,COLUMN())+weight1*INDEX(configTable,MATCH(ConfigSelection1,Configs,0)+1,COLUMN())+weight2*INDEX(configTable,MATCH(ConfigSelection2,Configs,0)+1,COLUMN())+weight3*INDEX(configTable,MATCH(ConfigSelection3,Configs,0)+1,COLUMN())+weight4*INDEX(configTable,MATCH(ConfigSelection4,Configs,0)+1,COLUMN())+weight5*INDEX(configTable,MATCH(ConfigSelection5,Configs,0)+1,COLUMN())","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-4,2.5000000000000001E-2,0.45,0.05,0.01,5,0,0,{"$f":"IF(OR(Users1*INDEX(configTable,MATCH(ConfigSelection1,Configs,0)+1,COLUMN()),Users2*INDEX(configTable,MATCH(ConfigSelection2,Configs,0)+1,COLUMN()),Users3*INDEX(configTable,MATCH(ConfigSelection3,Configs,0)+1,COLUMN()),Users4*INDEX(configTable,MATCH(ConfigSelection4,Configs,0)+1,COLUMN()),Users5*INDEX(configTable,MATCH(ConfigSelection5,Configs,0)+1,COLUMN())),\"Yes\",\"No\")","v":"No"}]
[]
[]
[]
["DMS Config"]
["Penetration",0,{"$f":"configBTBC","v":0}]
["Supported Reboot Rate (Phones Per Second)",0,0]
["Background Phone Configuration Rebuilds Per User Per Hour",0.01,0.01]
["Background Phone Resets Per User Per Hour",0.1,0]
["Background PUT Requests Per User Per Hour",0.2,0]
["Average Number of GET Requests Per Device Reboot",23,2]
["Average Number of PUT Requests Per Device Reboot",2,0]
["Average GET Size from Xtended Services Platform Node (KB)",100,15]
["Average PUT Size (KB)",10,10]
["Average GET Time from Xtended Services Platform Node (Seconds)",1,0.5]
["Bandwidth Per Xtended Services Platform Node (Mbps)",600,600]
["Caching Percentage",0.8,0.5]
["Average GET Size from Profile Server Node (KB)",3,30]
["Average GET Time from Profile Server Node (Seconds)",0.5,0.5]
["Bandwidth Per Profile Server Node (Mbps)",600,600]

{"sheet":"NS_Summary","index":10,"n_rows":48,"n_cols":14,"rows_kept":48,"cut":false,"hidden":true,"merged":[[0,2,1,9]]}
[null,null,"Network Server Memory Estimator "]
[null,null,null,null,null,null,null,null,null,null,null,null,"Version 3.0"]
[null,null,null,null,null,null,null,null,null,null,"   BroadSoft Document Number  02-BD5006-00"]
["This Memory Estimator tool is intended to provide a estimate of per Network Server memory requirements and heap size, as well as estimate cluster DB size."]
["Please see the BroadWorks System Engineering Guide for more information."]
[]
[null,null,"Minimum RAM required",null,null,null,{"$f":"NS_Ram_Gb","v":4},"GB",null,"DB DSN Size",null,null,{"$f":"NS_Details!D2","v":1022.2893439398871},"MB"]
[null,null,"Number of subscribers",null,null,null,{"$f":"G12*G14*G16","v":1000000},null,null,"XS Heap Size",null,null,{"$f":"NS_Details!E2+NS_Details!G122","v":388.38240033849081},"MB"]
[null,null,"(One subscriber can have DNs, exts, aliases and/or loginIds.)"]
[]
[null,null,"   Subscribers",null,null,null,null,null,"   Devices"]
[null,null,"     Enterprises",null,null,null,{"$f":"IF(TotalEnterprises>=1,TotalEnterprises,1)","v":1},null,"     HostingNEs",null,null,null,2000]
[null,null,"     Sites/Enterprise",null,null,null,1,null,"        Nodes/HostingNE",null,null,null,1]
[null,null,"     Group/Enterprise",null,null,null,{"$f":"TotalGroups/IF(TotalEnterprises>=1,TotalEnterprises,1)","v":1000000},null,"        Addresses/HostingNE",null,null,null,1]
[null,null,"     DN Range/Enterprise",null,null,null,1,null,"     ResourceNEs",null,null,null,2000]
[null,null,"     Users/GROUP",null,null,null,{"$f":"IF(TotalGroups=0,0,TotalUsers/TotalGroups)","v":1},null,"        MS Select/ResourceNE",null,null,null,1]
[null,null,"        DNs/User",null,null,null,{"$f":"'Call Model'!I79","v":1},null,"        Addresses/ResourceNE",null,null,null,1]
[null,null,"        Extensions/User",null,null,null,0,null,"     RoutingNEs",null,null,null,100]
[null,null,"        Alias/User",null,null,null,{"$f":"IF('Call Model'!I77=\"Yes\",'Call Model'!I78,0)","v":0},null,"        Routing/RoutingNE",null,null,null,1]
[null,null,"        LoginId/User",null,null,null,1,null,"        Addresses/RoutingNE",null,null,null,1]
[null,null,null,null,null,null,null,null,"     WSFs",null,null,null,1000]
[null,null,"   Policies",null,null,null,null,null,"        Nodes/WSF",null,null,null,1]
[null,null,"     Policies profiles",null,null,null,2000,null,"        Addresses/WSF",null,null,null,1]
[null,null,"     Policies subscriptions/profile",null,null,null,1]
[null,null,"     Policies instances",null,null,null,2000]
[null,null,null,null,null,null,null,null,"   Misc"]
[null,null,"   Private policies/enterprise",null,null,null,null,null,"     Dial Plans",null,null,null,2000]
[null,null,"     EntMediaSrvSel:SiteList",null,null,null,1,null,"        Rows/Dial Plan",null,null,null,1]
[null,null,"     EntNGWRouting:AuthHost",null,null,null,1,null,"     Non-North American translation"]
[null,null,"     EntNGWRouting:RoutingList",null,null,null,1,null,"       NDC",null,null,null,2000]
[null,null,"     EntSIMPLE:Gateway",null,null,null,1,null,"       NDC LCA",null,null,null,2000]
[null,null,"     FarEndHopOff:AuthHost",null,null,null,1,null,"       NDC Zones",null,null,null,2000]
[null,null,"     FarEndHopOff:RoutingList",null,null,null,1,null,"     North American translation"]
[null,null,"     voiceVPN:DialPlan",null,null,null,1,null,"       NNACL"]
[null,null,null,null,null,null,null,null,"       LCA",null,null,null,0]
[null,null,"   Public policies",null,null,null,null,null,"     DMI",null,null,null,2000]
[null,null,"     DstSvcRtg:RoutingList",null,null,null,2000,null,"     Carriers",null,null,null,2000]
[null,null,"     EASvcCallRtg:CicEntries",null,null,null,2000,null,"     Pref NE/Carrier",null,null,null,1]
[null,null,"     MediaSrvSel:RouteList",null,null,null,2000]
[null,null,"     NumberPortability:PortedInNumbers",null,null,null,2000]
[null,null,"     NumberPortability:PortedOutNumbers",null,null,null,2000]
[null,null,"     PreCallTyping:DialPlan",null,null,null,2000]
[null,null,"     RCBasedRtg:LataRoutingList",null,null,null,2000]
[null,null,"     RCBasedRtg:ZoneRoutingList",null,null,null,2000]
[null,null,"     SIMPLE:Gateway",null,null,null,2000]
[null,null,"     SvcCtrRtg:GWController",null,null,null,2000]
[null,null,"     SvcCtrRtg:SCRL",null,null,null,2000]
[null,null,"     SvcCtrRtg:TrunkGroup",null,null,null,2000]

{"sheet":"NS_Details","index":11,"n_rows":121,"n_cols":8,"rows_kept":121,"cut":false,"hidden":true,"merged":[[3,8,3,9]]}
[null,null,"DSN Temp","DSN Perm","NSXS Cache","NSPS Cache","Tomcat"]
["Total",null,{"$f":"G120","v":340.72903833516438},{"$f":"SUM(D30,D35:D41,D44:D45,D48:D49,D96:D119,D52:D66,D69:D88)/(1024*1024)/0.9","v":1022.2893439398871},{"$f":"(SUM(E9,E35:E41,E44:E45,E48:E49,E92:E119,E52:E66,E69:E88)/(1024*1024)+E121)","v":388.38240033849081},{"$f":"SUM(F9,F35:F41,F44:F45,F48:F49,F92:F119,F52:F66,F69:F88)/(1024*1024)","v":107.1196470743815},{"$f":"'Call Data'!B214*Users/3600/2","v":0.69444444444444442}]
[null,null,null,{"$f":"(D2/0.5/0.9)*1.024","v":2326.2761959876539},{"$f":"E2/0.15","v":2589.2160022566054},{"$f":"F2/0.1","v":1071.1964707438149},{"$f":"G2/0.1","v":6.9444444444444438}]
[null,null,null,null,null,"RAM",null,{"$f":"MAX(D3:G3)","v":2589.2160022566054}]
[null,null,null,null,null,"Total Ram Gb",null,{"$f":"ROUNDUP(IF(H4/1000>4,H4/1000,4),0)","v":4}]
["Basic data overhead"]
[null,"Number of entries/per item","Total Numbers of entries","DSN","NSXS Cache","NSPS Cache","Total RAM (Mbytes)"]
[]
["Application loaded, no data",null,1,null,5589344,4743064,{"$f":"(D9+E9)/(1024*1024)","v":5.330413818359375}]
["CLI",null,1,null,2928056,null,{"$f":"(D10+E10)/(1024*1024)","v":2.7924118041992188}]
[]
["Details…"]
["BW.SYS_TABLES.dat","N/A",92,52926,null,null,{"$f":"(D13+E13+F13)/(1024*1024)","v":5.0474166870117188E-2}]
["NS.SYS_PARAMS.dat","N/A",52,{"$f":"LOOKUP(C14,NB_ROWS,NS.SYS_PARAMS)","v":23981},null,null,{"$f":"(D14+E14+F14)/(1024*1024)","v":2.2870063781738281E-2}]
["NS.SYS_PARAM_SETS.dat","N/A",1,{"$f":"LOOKUP(C15,NB_ROWS,NS.SYS_PARAM_SETS)","v":23813},null,null,2.2709846496582031E-2]
["NS.SYS_SERVICE_PROVIDERS.dat","N/A",2,{"$f":"LOOKUP(C16,NB_ROWS,NS.SYS_SERVICE_PROVIDERS)","v":21347},null,null,2.0358085632324219E-2]
["NS.TRANSLATION_BASIC.dat","N/A",1,{"$f":"LOOKUP(C17,NB_ROWS,NS.TRANSLATION_BASIC)","v":387292},null,null,0.36935043334960938]
["NS.SYS_POLICIES.dat","N/A",17,{"$f":"LOOKUP(C18,NB_ROWS,NS.SYS_POLICIES)","v":21905},null,null,2.0890235900878906E-2]
["NS.SYS_PRIVATE_POLICIES.dat","N/A",7,{"$f":"LOOKUP(C19,NB_ROWS,NS.SYS_PRIVATE_POLICIES)","v":21905},null,null,2.0890235900878906E-2]
["NS.SYS_SP_POLICIES.dat","N/A",7,{"$f":"LOOKUP(C20,NB_ROWS,NS.SYS_SP_POLICIES)","v":34047},null,null,3.2469749450683594E-2]
["NS.SYS_PW_RULES.dat","N/A",1,{"$f":"LOOKUP(C21,NB_ROWS,NS.SYS_PW_RULES)","v":22304},null,null,2.1270751953125E-2]
["NS.POLICIES_TREATMENT.dat","N/A",3,{"$f":"LOOKUP(C22,NB_ROWS,NS.POLICIES_TREATMENT)","v":38377},null,null,3.6599159240722656E-2]
["Call categories","N/A",8,{"$f":"LOOKUP(C23,NB_ROWS,NS.POLICIES_TRANSL_CATEGORIES)","v":25629},null,null,{"$f":"(D23+E23+F23)/(1024*1024)","v":2.4441719055175781E-2}]
["Call types","N/A",25,{"$f":"LOOKUP(C24,NB_ROWS,NS.POLICIES_TRANSL_CALLTYPE)","v":33754},null,null,3.2190322875976562E-2]
["CountryCodes","N/A",224,{"$f":"LOOKUP(C25,NB_ROWS,NS.COUNTRY_CODES)","v":80671},null,null,7.6933860778808594E-2]
["Treatment","N/A",30,{"$f":"LOOKUP(C26,NB_ROWS,NS.SYS_TREATMENT)","v":30516},null,null,2.9102325439453125E-2]
["Admin users","N/A",1,{"$f":"LOOKUP(C27,NB_ROWS,NS.ADMIN_USERS)","v":126343},null,null,0.12049007415771484]
["Hosting NE admin","N/A",1,{"$f":"LOOKUP(C28,NB_ROWS,NS.NET_HOSTING_NES_ADMIN_ID)","v":1256369},null,null,1.1981668472290039]
[]
["Total",null,null,{"$f":"SUM(D13:D28)","v":2201179},null,null,{"$f":"SUM(G13:G28)","v":2.099207878112793}]
[]
["Incremental Cost","Number of entries/per item","Total Numbers of entries","DSN (Bytes)","NSXS Cache","NSPS Cache","Total RAM (Mbytes)"]
[]
["Callp"]
["Dial plans","N/A",{"$f":"NS_Summary!M27","v":2000},{"$f":"LOOKUP(C35,NB_ROWS,NS.CC_DIAL_PLANS)","v":206918},{"$f":"($C35*DialPlanXS)","v":2329560},{"$f":"($C35*DialPlanPS)","v":2327168},{"$f":"(D35+E35+F35)/(1024*1024)","v":4.6383342742919922}]
["   entry dial plan","N/A",2,{"$f":"LOOKUP(C36,NB_ROWS,NS.CC_DIAL_PLANS_ENTRY)+LOOKUP(C36,NB_ROWS,NS.CC_DIAL_PLANS_ENTRY_E164)","v":44492},0,0,4.2430877685546875E-2]
["   rows/dial plan ",{"$f":"NS_Summary!M28","v":1},{"$f":"B37*C35","v":2000},{"$f":"LOOKUP(C37,NB_ROWS,NS.CC_DIAL_PLAN_ROWS)","v":534039},{"$f":"($C37*DialPlanEntryXS)","v":1203200},{"$f":"($C37*DialPlanEntryPS)","v":1327493.3333333333},2.9227565129597979]
["NDC","N/A",{"$f":"NS_Summary!M30","v":2000},{"$f":"LOOKUP(C38,NB_ROWS,NS.COUNTRY_CODE_NDCS)","v":634022},{"$f":"($C38*NdcXS)","v":1504378.6666666667},{"$f":"($C38*NdcPS)","v":1596570.6666666665}]
["NDC LCA","N/A",{"$f":"NS_Summary!M31","v":2000},{"$f":"LOOKUP(C39,NB_ROWS,NS.LCA_ID)+LOOKUP(C39,NB_ROWS,NS.LCA_LCAID_ENTRY)+LOOKUP(C39,NB_ROWS,NS.LCA_NDC_ENTRY)+LOOKUP(C39,NB_ROWS,NS.LCA_ZONE_ENTRY)+LOOKUP(C39,NB_ROWS,NS.LCA_ZONE_RC_ENTRY)","v":5698404},{"$f":"($C39*LcaXS)","v":2565384},{"$f":"($C39*LcaPS)","v":51781.333333333328},7.9303448994954424]
["NDC zones","N/A",{"$f":"NS_Summary!M32","v":2000},{"$f":"LOOKUP(C40,NB_ROWS,NS.ZONE)+LOOKUP(C40,NB_ROWS,NS.ZONE_RATE_CENTER)","v":2385952},{"$f":"($C40*ZonesXS)","v":44272},{"$f":"($C40*ZonesPS)","v":33960},2.3500289916992188]
["DMI","N/A",{"$f":"NS_Summary!M36","v":2000},{"$f":"LOOKUP(C41,NB_ROWS,NS.POLICIES_SP_DIGMAN)","v":480266},{"$f":"($C41*DmiXS)","v":974546.66666666674},{"$f":"($C41*DmiPS)","v":13216.000000000002},1.4000212351481121]
[]
["North-American Transalation"]
["LCA","N/A",{"$f":"NS_Summary!M35","v":0},{"$f":"LOOKUP(C44,NB_ROWS,NS.LCA_NPANXX_0)+LOOKUP(C44,NB_ROWS,NS.LCA_NPANXX_1)","v":3784432},{"$f":"($C44*LcaXS)","v":0},{"$f":"($C44*LcaPS)","v":0},{"$f":"(D44+E44+F44)/(1024*1024)","v":3.6091156005859375}]
["NNACL","N/A",{"$f":"NS_Summary!M34","v":0},{"$f":"LOOKUP(C45,NB_ROWS,NS.NNACL_0)+LOOKUP(C45,NB_ROWS,NS.NNACL_1)","v":3738066},{"$f":"($C45*NnaclXS)","v":0},{"$f":"($C45*NnaclPS)","v":0},{"$f":"(D45+E45+F45)/(1024*1024)","v":3.5648975372314453}]
[]
["Carriers"]
["Carrier","N/A",{"$f":"NS_Summary!M37","v":2000},{"$f":"LOOKUP(C48,NB_ROWS,NS.NET_CARRIERS)","v":232215},{"$f":"($C48*CarrierXS)","v":2162789.3333333335},{"$f":"($C48*CarrierPS)","v":17442.666666666668},{"$f":"(D48+E48+F48)/(1024*1024)","v":2.3006887435913086}]
["Pref NE/carrier",{"$f":"NS_Summary!M38","v":1},0,{"$f":"LOOKUP(C49,NB_ROWS,NS.NET_CARRIERS_NES)","v":49734},{"$f":"($C49*CarrierNeXS)","v":0},{"$f":"($C49*CarrierNePS)","v":0},{"$f":"(D49+E49+F49)/(1024*1024)","v":4.7430038452148438E-2}]
[]
["Devices"]
["Hosting NE","N/A",{"$f":"NS_Summary!M12","v":2000},{"$f":"LOOKUP(C52,NB_ROWS,NS.NET_HOSTING_NES)","v":828963},{"$f":"($C52*HostingNeXS)","v":6867789.333333334},{"$f":"($C52*HostingNePS)","v":51589.333333333336},{"$f":"(D52+E52+F52)/(1024*1024)","v":7.3893944422403974}]
["          Node/hosting NE",{"$f":"NS_Summary!M13","v":1},{"$f":"B53*C52","v":2000},{"$f":"LOOKUP(C53,NB_ROWS,NS.NET_HOSTING_NES_NODE_ID)","v":706004},{"$f":"($C53*HostingNeNodeXS)","v":19640},{"$f":"($C53*HostingNeNodePS)","v":0},{"$f":"(D53+E54+F54)/(1024*1024)","v":2.4385871887207031}]
["          Address/hosting NE",{"$f":"NS_Summary!M14","v":1},{"$f":"B54*C52","v":2000},{"$f":"LOOKUP(C54,NB_ROWS,NS.NET_HOSTING_NES_ADDR)","v":489898},{"$f":"($C54*HostingNeAddrXS)","v":1829077.3333333335},{"$f":"($C54*HostingNeAddrPS)","v":21962.666666666664},{"$f":"(D54+E55+F55)/(1024*1024)","v":0.46720314025878906}]
[]
["Resource NE","N/A",{"$f":"NS_Summary!M15","v":2000},{"$f":"LOOKUP(C56,NB_ROWS,NS.NET_MS)","v":258063},{"$f":"($C56*ResourceNeXS)","v":10319832},{"$f":"($C56*ResourceNePS)","v":51605.333333333328},{"$f":"(D56+E56+F56)/(1024*1024)","v":10.137081464131674}]
["          MSSelect/Resource NE",{"$f":"NS_Summary!M16","v":1},{"$f":"B57*C56","v":2000},{"$f":"LOOKUP(C57,'NS_DSN size'!$B$1:$V$1,NS_Details!NS.NET_MS_SELECTION) +LOOKUP(C57,'NS_DSN size'!$B$1:$V$1,NS_Details!NS.NET_MS_SERVICES_MAP)","v":858068},{"$f":"($C57*ResourceNeMsSelectXS)","v":220426.66666666672},{"$f":"($C57*ResourceNeMsSelectPS)","v":30205.333333333332},{"$f":"(D57+E57+F57)/(1024*1024)","v":1.0573387145996094}]
["          Address/Resource NE",{"$f":"NS_Summary!M17","v":1},{"$f":"B58*C56","v":2000},{"$f":"LOOKUP(C58,NB_ROWS,NS.NET_MS_IP)","v":461792},{"$f":"($C58*ResourceNeAddrXS)","v":1141482.6666666667},{"$f":"($C58*ResourceNeAddrPS)","v":80845.333333333328},{"$f":"(D58+E58+F58)/(1024*1024)","v":1.6061019897460938}]
[]
["Routing NE","N/A",{"$f":"NS_Summary!M18","v":100},{"$f":"LOOKUP(C60,NB_ROWS,NS.NET_NES)","v":54379},{"$f":"($C60*RoutingNeXS)","v":387524.26666666666},{"$f":"($C60*RoutingNePS)","v":2832.4},{"$f":"(D60+E60+F60)/(1024*1024)","v":0.42413298288981122}]
["          Routing/Routing NE",{"$f":"NS_Summary!M19","v":1},{"$f":"B61*C60","v":100},{"$f":"LOOKUP(C61,NB_ROWS,NS.NET_NES_ROUTING)","v":151775},{"$f":"($C61*RoutingNeRoutingXS)","v":253070.1333333333},{"$f":"($C61*RoutingNeRoutingPS)","v":2023.7333333333336},{"$f":"(D61+E61+F61)/(1024*1024)","v":0.38802038828531898}]
["          Address/Routing NE",{"$f":"NS_Summary!M20","v":1},{"$f":"B62*C61","v":100},{"$f":"LOOKUP(C62,NB_ROWS,NS.NET_NES_IP)","v":75056},{"$f":"($C62*RoutingNeAddrXS)","v":64088.4},{"$f":"($C62*RoutingNeAddrPS)","v":355.2},{"$f":"(D62+E62+F62)/(1024*1024)","v":0.13303718566894532}]
[]
["Web Server Farm","N/A",{"$f":"NS_Summary!M21","v":1000},{"$f":"LOOKUP(C64,NB_ROWS,NS.NET_WSF_NES)","v":148061},{"$f":"($C64*WSFXS)","v":44849.333333333336},{"$f":"($C64*WSFPS)","v":0},{"$f":"(D64+E64+F64)/(1024*1024)","v":0.1839736302693685}]
["          Node/Web Server Farm",{"$f":"NS_Summary!M22","v":1},{"$f":"B65*C64","v":1000},{"$f":"LOOKUP(C65,NB_ROWS,NS.NET_WSF_NES_NODE_ID)","v":318843},{"$f":"($C65*WsfNodeXS)","v":26806.666666666668},{"$f":"($C65*WsfNodePS)","v":762.66666666666663},{"$f":"(D65+E65+F65)/(1024*1024)","v":0.33036454518636071}]
["          Address/Web Server Farm",{"$f":"NS_Summary!M23","v":1},{"$f":"B66*C65","v":1000},{"$f":"LOOKUP(C66,NB_ROWS,NS.NET_WSF_NES_ADDR)","v":252038},{"$f":"($C66*WsfAddrXS)","v":84762.666666666672},{"$f":"($C66*WsfAddrPS)","v":11280.000000000002},{"$f":"(D66+E66+F66)/(1024*1024)","v":0.33195559183756512}]
[]
["SubscriberMgmt"]
["Numbers","N/A",0,0,0,0,{"$f":"(D69+E69+F69)/(1024*1024)","v":0}]
["Enterprises","N/A",{"$f":"NS_Summary!G12","v":1},{"$f":"LOOKUP(C70,NB_ROWS,NS.NET_ENTERPRISES)","v":504079},{"$f":"($C70*EnterpriseXS)","v":3429.8559999999998},{"$f":"($C70*EnterprisePS)","v":10.389333333333333},0.4840080693562826]
["Sites/enterprise",{"$f":"NS_Summary!G13","v":1},{"$f":"B71*C70","v":1},{"$f":"LOOKUP(C71,NB_ROWS,NS.NET_ENTERPRISE_SITES)","v":674348},{"$f":"($C71*SitesXS)","v":57.081333333333333},{"$f":"($C71*SitesPS)","v":0},0.64316280492146805]
["Groups/enterprise",{"$f":"NS_Summary!G14","v":1000000},{"$f":"B72*C70","v":1000000},{"$f":"LOOKUP(C72,NB_ROWS,NS.NET_USER_GROUPS)","v":517314169},{"$f":"($C72*GroupXS)","v":111661333.33333333},{"$f":"($C72*GroupPS)","v":60664000.000000007},657.69148095448816]
["DN range/enterprise",{"$f":"NS_Summary!G15","v":1},{"$f":"B73*C70","v":1},{"$f":"LOOKUP(C73,NB_ROWS,NS.NET_DN_RANGES)","v":12616128},0,0,12.03167724609375]
["Users (1 DN, 1 extension, 1 alias, 1 login)/group",{"$f":"NS_Summary!G16","v":1},{"$f":"B74*C72*(1-dnRangePercent)+B74*C72*dnRangePercent/dnsPerRouteList","v":1000000},null,null,null,0]
["   DN/user",{"$f":"NS_Summary!G17","v":1},{"$f":"B75*C74","v":1000000},{"$f":"LOOKUP(C75,NB_ROWS,NS.NET_DN_ADDRESSES)","v":165692467},{"$f":"($C75*DNsXS)","v":5624000},{"$f":"($C75*DNsPS)","v":6508000},169.58662700653076]
["   Extension/user",{"$f":"NS_Summary!G18","v":0},{"$f":"B76*C74","v":0},{"$f":"LOOKUP(C76,NB_ROWS,NS.NET_EXT_ADDRESSES)","v":453141},{"$f":"($C76*ExtsXS)","v":0},{"$f":"($C76*ExtsPS)","v":0},0.43214893341064453]
["   alias/user",{"$f":"NS_Summary!G19","v":0},{"$f":"B77*C74","v":0},{"$f":"LOOKUP(C77,NB_ROWS,NS.NET_URL_ADDRESSES)","v":12624074},{"$f":"($C77*AliasUrlXS)","v":0},{"$f":"($C77*AliasUrlPS)","v":0},12.039255142211914]
["   loginId/user",{"$f":"NS_Summary!G20","v":1},{"$f":"B78*C74","v":1000000},{"$f":"LOOKUP(C78,NB_ROWS,NS.NET_URL_ADDRESSES)","v":222011458},{"$f":"($C78*LoginIdUrlXS)","v":66080000},{"$f":"($C78*LoginIdUrlPS)","v":34278666.666666657},307.43610827128089]
["Policies (entries/enterprise)",null,null,null,null,null,0]
["    EntMediaSrvSel:SiteList",{"$f":"NS_Summary!G28","v":1},{"$f":"B80*C$70","v":1},{"$f":"LOOKUP(C80,NB_ROWS,NS.POLICIES_ENT_MSS_ENTRIES) + LOOKUP(C80,NB_ROWS,NS.POLICIES_ENT_MSS_DFLT)","v":249301},{"$f":"($C80*EntMediaSrvSelSiteListXS)","v":5.4613333333333332},{"$f":"($C80*EntMediaSrvSelSiteListPS)","v":40.631999999999998},0.2377959187825521]
["    EntNGWRouting:AuthHost",{"$f":"NS_Summary!G29","v":1},{"$f":"B81*C$70","v":1},{"$f":"LOOKUP(C81,NB_ROWS,NS.POLICIES_ENT_AUTH_HOSTS)","v":63235},{"$f":"($C81*EntNgwRoutingAuthHostXS)","v":17.528000000000002},{"$f":"($C81*EntNgwRoutingAuthHostPS)","v":2.1453333333333333},6.0324357350667317E-2]
["    EntNGWRouting:Routing list",{"$f":"NS_Summary!G30","v":1},{"$f":"B82*C$70","v":1},{"$f":"LOOKUP(C82,NB_ROWS,NS.POLICIES_ENT_NGW_DFLT) + LOOKUP(C82,NB_ROWS,NS.POLICIES_ENT_NGW_DFLT)","v":235992},{"$f":"($C82*EntNgwRoutingRoutingListXS)","v":97.22399999999999},{"$f":"($C82*EntNgwRoutingRoutingListPS)","v":34.081333333333333},0.2251847318013509]
["    EntSIMPLE:Gateway",{"$f":"NS_Summary!G31","v":1},1,{"$f":"LOOKUP(C83,NB_ROWS,NS.POLICIES_SIMPLE_GATEWAYS)","v":64248},{"$f":"($C83*EntSimpleGatewayXS)","v":101.81333333333333},{"$f":"($C83*EntSimpleGatewayPS)","v":6.0613333333333337},6.1374544779459632E-2]
["    EntSubLocation","NO ENTRIES",null,null,null,null,0]
["    ExtDialing ","NO ENTRIES",null,null,null,null,0]
["    FarEndHopOff:AuthHost",{"$f":"NS_Summary!G32","v":1},1,{"$f":"LOOKUP(C86,NB_ROWS,NS.POLICIES_ENT_AUTH_HOSTS)","v":63235},{"$f":"($C86*FarEndHopOffAuthHostXS)","v":55.813333333333333},{"$f":"($C86*FarEndHopOffAuthHostPS)","v":0},6.0358823140462238E-2]
["    FarEndHopOff:RoutingList",{"$f":"NS_Summary!G33","v":1},1,{"$f":"LOOKUP(C87,NB_ROWS,NS.POLICIES_PRV_RTG_LIST)","v":180384},{"$f":"($C87*FarEndHopOffRoutingListXS)","v":660.39466666666669},{"$f":"($C87*FarEndHopOffRoutingListPS)","v":0},0.17265738932291666]
["    voiceVPN:DialPlan",{"$f":"NS_Summary!G34","v":1},1,{"$f":"LOOKUP(C88,NB_ROWS,NS.POLICIES_PRIVATE_DIAL_PLAN)","v":208252},{"$f":"($C88*VoiceVpnDialPlanXS)","v":838.84533333333331},{"$f":"($C88*VoiceVpnDialPlanPS)","v":29.074666666666669},0.19943229675292967]
[]
["Policies"]
[]
["Policy instances","N/A",{"$f":"NS_Summary!G25","v":2000},{"$f":"LOOKUP(C92,NB_ROWS,NS.POLICIES_INSTANCES)","v":416979},{"$f":"($C92*PoliciesInstancesXS)","v":7297360},{"$f":"($C92*PoliciesInstancesPS)","v":61824},{"$f":"(D92+E92+F92)/(1024*1024)","v":7.4159269332885742}]
["Policies profiles","N/A",{"$f":"NS_Summary!G23","v":2000},{"$f":"LOOKUP(C93,NB_ROWS,NS.POLICIES_PROFILES)","v":155043},{"$f":"($C93*PoliciesProfilesXS)","v":5619392},{"$f":"($C93*PoliciesProfilesPS)","v":0},{"$f":"(D93+E93+F93)/(1024*1024)","v":5.5069303512573242}]
["   Policies subscriptions/profile",{"$f":"NS_Summary!G24","v":1},{"$f":"B94*C93","v":2000},{"$f":"LOOKUP(C94,NB_ROWS,NS.POLICIES_SUBSCRIPTIONS)","v":512057},{"$f":"($C94*PoliciesSubscriptionsXS)","v":1003117},{"$f":"($C94*PoliciesSubscriptionsPS)","v":0},{"$f":"(D94+E94+F94)/(1024*1024)","v":1.4449825286865234}]
[]
["CallScreening","N/A","NO ENTRIES",null,null,null,{"$f":"(D96+E96+F96)/(1024*1024)","v":0}]
["CallTyping","N/A","NO ENTRIES",null,null,null,0]
["DstSvcRtg","N/A","NO ENTRIES"]
["DstSvcRtg:RoutingList","N/A",{"$f":"NS_Summary!G37","v":2000},{"$f":"LOOKUP(C99,NB_ROWS,NS.POLICIES_DSR_ROUTING_LIST)","v":616943},{"$f":"($C99*DstSvcRtgRoutingListXS)","v":61530.666666666672},{"$f":"($C99*DstSvcRtgRoutingListPS)","v":33578.666666666664},0.67906602223714185]
["EASvcCallRtg","N/A","NO ENTRIES"]
["EASvcCallRtg:CicEntries","N/A",{"$f":"NS_Summary!G38","v":2000},null,{"$f":"($C101*EASvcCallRtgCicEntriesXS)","v":183426.66666666666},{"$f":"($C101*EASvcCallRtgCicEntriesPS)","v":0},0.17492930094401041]
["EqualAccess","N/A","NO ENTRIES",null,null,null,0]
["FarEndRtg ","N/A","NO ENTRIES",null,null,null,0]
["MediaSrvSel:RouteList","N/A",{"$f":"NS_Summary!G39","v":2000},{"$f":"LOOKUP(C104,NB_ROWS,NS.POLICIES_MSS_ROUTELIST)","v":708220},{"$f":"($C104*MsSelectionRouteListXS)","v":1611061.3333333333},{"$f":"($C104*MsSelectionRouteListPS)","v":33760},2.2440350850423174]
["NearEndRtg","N/A","NO ENTRIES",null,null,null,0]
["NumberPortability:PortedInNumbers","N/A",{"$f":"NS_Summary!G40","v":2000},{"$f":"LOOKUP(C106,NB_ROWS,NS.POLICIES_NP_IN_LIST)","v":329530},{"$f":"($C106*PortedInNumbersXS)","v":425672},{"$f":"($C106*PortedInNumbersPS)","v":83386.666666666672},0.79974047342936194]
["NumberPortability:PortedOutNumbers","N/A",{"$f":"NS_Summary!G41","v":2000},{"$f":"LOOKUP(C107,NB_ROWS,NS.POLICIES_NP_OUT_LIST)","v":649103},{"$f":"($C107*PortedOutNumbersXS)","v":1599.9999999999998},{"$f":"($C107*PortedOutNumbersPS)","v":105869.33333333336},0.72152360280354821]
["NumberPortability:BulkLoad","N/A",1,{"$f":"LOOKUP(C108,NB_ROWS,NS.POLICIES_NP_BULK_LOAD_INFO)","v":92365},0,0,{"$f":"(D108+E108+F108)/(1024*1024)","v":8.8086128234863281E-2}]
["OrigRedirect","N/A","NO ENTRIES",null,null,null,0]
["PreCallTyping:DialPLan","N/A",{"$f":"NS_Summary!G42","v":2000},{"$f":"LOOKUP(C110,NB_ROWS,NS.POLICIES_PRE_DIAL_PLAN)","v":643588},{"$f":"($C110*PreCallTypingDialPLanXS)","v":1396365.3333333335},{"$f":"($C110*PreCallTypingDialPLanPS)","v":2453.3333333333335},1.9477907816569011]
["RCBasedRtg:LataRoutingList","N/A",{"$f":"NS_Summary!G43","v":2000},{"$f":"LOOKUP(C111,NB_ROWS,NS.POLICIES_RATECENTER_LATA_LIST)","v":736837},{"$f":"($C111*RcBasedRtgLataRoutingListXS)","v":177093.33333333334},{"$f":"($C111*RcBasedRtgLataRoutingListPS)","v":0},0.8715918858846029]
["RCBasedRtg:ZoneRoutingList","N/A",{"$f":"NS_Summary!G44","v":2000},{"$f":"LOOKUP(C112,NB_ROWS,NS.POLICIES_RATECENTER_ZONE_LIST)","v":846376},{"$f":"($C112*RcBasedRtgZoneRoutingListXS)","v":0},{"$f":"($C112*RcBasedRtgZoneRoutingListPS)","v":0},0.80716705322265625]
["SIMPLE:Gateway","N/A",{"$f":"NS_Summary!G45","v":2000},{"$f":"LOOKUP(C113,NB_ROWS,NS.POLICIES_SIMPLE_GATEWAYS)","v":673744},{"$f":"($C113*SimpleGatewayXS)","v":115904},{"$f":"($C113*SimpleGatewayPS)","v":23370.666666666664},0.77535502115885413]
["SubLocation","N/A","NO ENTRIES",null,null,null,0]
["SvcCtrRtg:GWController","N/A",{"$f":"NS_Summary!G46","v":2000},{"$f":"LOOKUP(C115,NB_ROWS,NS.POLICIES_SCR_GC_LIST)","v":373987},{"$f":"($C115*SvcCtrRtgGwControllerXS)","v":350394.66666666663},{"$f":"($C115*SvcCtrRtgGwControllerPS)","v":61741.333333333328},0.74970531463623047]
["SvcCtrRtg:SCRL","N/A",{"$f":"NS_Summary!G47","v":2000},{"$f":"LOOKUP(C116,NB_ROWS,NS.POLICIES_SCR_LIST)","v":737032},{"$f":"($C116*SvcCtrRtgScrlXS)","v":1253528},{"$f":"($C116*SvcCtrRtgScrlPS)","v":0},1.898345947265625]
["SvcCtrRtg:TrunkGroup","N/A",{"$f":"NS_Summary!G48","v":2000},{"$f":"LOOKUP(C117,NB_ROWS,NS.POLICIES_SCR_TG_LIST)","v":798369},{"$f":"($C117*SvcCtrRtgTrunkGroupXS)","v":25013.333333333336},{"$f":"($C117*SvcCtrRtgTrunkGroupPS)","v":102160.00000000001},0.88266595204671228]
["TandemOverflow","N/A","NO ENTRIES",null,null,null,0]
["UrlDialing","N/A","NO ENTRIES",null,null,null,0]
["DSN Temp",null,null,null,null,null,{"$f":"0.3333*D2","v":340.72903833516438}]
["Call Processing XS Heap (MB)",null,null,null,{"$f":"NSfinalCPS*0.053*('Capacity Planner'!S8-1)","v":159},null,{"$f":"E121","v":159}]

{"sheet":"NS_Cache","index":12,"n_rows":58,"n_cols":18,"rows_kept":58,"cut":false,"hidden":true,"merged":[]}
["ITEM - 1000","XS","PS",1000,1000,null,"XS","PS",1000,1000,null,"XS","PS",2000,2000,null,"Average XS (bytes per entry)","Average PS (bytes per entry)"]
[null," "," "]
["AliasUrl",1136,137480,{"$f":"B3/D$1","v":1.1359999999999999},{"$f":"C3/E$1","v":137.47999999999999},null,0,22072,{"$f":"G3/I$1","v":0},{"$f":"H3/J$1","v":22.071999999999999},null,0,0,{"$f":"L3/N$1","v":0},{"$f":"M3/O$1","v":0},null,{"$f":"(D3+I3+N3)/3","v":0.37866666666666665},{"$f":"(E3+J3+O3)/3","v":53.183999999999997}]
["CallType",388528,231904,{"$f":"B4/D$1","v":388.52800000000002},{"$f":"C4/E$1","v":231.904},null,262128,217880,{"$f":"G4/I$1","v":262.12799999999999},{"$f":"H4/J$1","v":217.88},null,684304,531528,{"$f":"L4/N$1","v":342.15199999999999},265.76400000000001,null,{"$f":"(D4+I4+N4)/3","v":330.93599999999998},{"$f":"(E4+J4+O4)/3","v":238.51599999999999}]
["CarrierNe",162744,0,162.744,0,null,0,8608,0,8.6080000000000005,null,0,52760,{"$f":"L5/N$1","v":0},26.38,null,{"$f":"(D5+I5+N5)/3","v":54.247999999999998},11.662666666666667]
["Carrier",1205288,0,1205.288,0,null,1040976,15640,1040.9760000000001,15.64,null,1995840,21048,997.92,10.523999999999999,null,1081.3946666666668,8.7213333333333338]
["DialPlanEntry",478296,602816,478.29599999999999,602.81600000000003,null,609408,707664,609.40800000000002,707.66399999999999,null,1434192,1361520,717.096,680.76,null,601.6,663.74666666666667]
["DialPlan",1064352,1064872,{"$f":"B8/D$1","v":1064.3520000000001},{"$f":"C8/E$1","v":1064.8720000000001},null,1072816,1215104,{"$f":"G8/I$1","v":1072.816},{"$f":"H8/J$1","v":1215.104},null,2714344,2421552,1357.172,1210.7760000000001,null,1164.78,1163.5840000000001]
["Dmi",444120,0,444.12,0,null,447848,19824,447.84800000000001,19.824000000000002,null,1139704,0,569.85199999999998,0,null,487.27333333333337,6.6080000000000005]
["DNs",0,336,0,0.33600000000000002,null,0,5288,0,5.2880000000000003,null,33744,27800,16.872,13.9,null,5.6239999999999997,6.508]
["DstSvcRtgRoutingList",92296,22872,{"$f":"B11/D$1","v":92.296000000000006},{"$f":"C11/E$1","v":22.872},null,0,27496,{"$f":"G11/I$1","v":0},{"$f":"H11/J$1","v":27.495999999999999},null,0,0,0,0,null,30.765333333333334,16.789333333333332]
["EASvcCallRtgCicEntries",0,0,{"$f":"B12/D$1","v":0},{"$f":"C12/E$1","v":0},null,166328,0,{"$f":"G12/I$1","v":166.328},{"$f":"H12/J$1","v":0},null,217624,0,108.812,0,null,91.713333333333324,0]
["Enterprise",3335248,30912,3335.248,30.911999999999999,null,3438432,0,3438.4319999999998,0,null,7031776,512,3515.8879999999999,0.25600000000000001,null,3429.8559999999998,10.389333333333333]
["EntMediaSrvSelSiteList",1336,65400,1.3360000000000001,65.400000000000006,null,15048,54024,15.048,54.024000000000001,null,0,4944,0,2.472,null,5.4613333333333332,40.631999999999998]
["EntNgwRoutingAuthHost",10832,0,10.832000000000001,0,null,17928,0,17.928000000000001,0,null,47648,12872,23.824000000000002,6.4359999999999999,null,17.528000000000002,2.1453333333333333]
["EntNgwRoutingRoutingListDflt",0,13184,0,13.183999999999999,null,62968,18400,62.968000000000004,18.399999999999999,null,0,39112,0,19.556000000000001,null,20.989333333333335,17.046666666666667]
["EntNgwRoutingRoutingList",135232,30280,135.232,30.28,null,137136,56552,137.136,56.552,null,38608,30824,19.303999999999998,15.412000000000001,null,97.22399999999999,34.081333333333333]
["EntSimpleGateway",151640,6960,151.63999999999999,6.96,null,153800,11224,153.80000000000001,11.224,null,0,0,0,0,null,101.81333333333333,6.0613333333333337]
["Exts",458776,142560,458.77600000000001,142.56,null,0,0,0,0,null,298928,0,149.464,0,null,202.74666666666667,47.52]
["FarEndHopOffAuthHost",166656,0,166.65600000000001,0,null,0,0,0,0,null,1568,0,0.78400000000000003,0,null,55.813333333333333,0]
["FarEndHopOffRoutingList",675224,0,675.22400000000005,0,null,727688,0,727.68799999999999,0,null,1156544,0,578.27200000000005,0,null,660.39466666666669,0]
["Group",318536,63464,318.536,63.463999999999999,null,16448,70432,16.448,70.432000000000002,null,0,96192,0,48.095999999999997,null,111.66133333333333,60.664000000000009]
["HostingNeAddr",911408,29048,911.40800000000002,29.047999999999998,null,913576,0,913.57600000000002,0,null,1837264,7792,918.63199999999995,3.8959999999999999,null,914.5386666666667,10.981333333333332]
["HostingNeNode",0,0,0,0,null,28968,0,28.968,0,null,984,0,0.49199999999999999,0,null,9.82,0]
["HostingNe",3753008,54984,3753.0079999999998,54.984000000000002,null,3129184,1056,3129.1840000000002,1.056,null,6838984,42688,3419.4920000000002,21.344000000000001,null,3433.894666666667,25.794666666666668]
["Lca",1307016,34328,1307.0160000000001,34.328000000000003,null,1258648,18496,1258.6479999999999,18.495999999999999,null,2564824,49696,1282.412,24.847999999999999,null,1282.692,25.890666666666664]
["LoginIdUrl",0,41120,0,41.12,null,976,45872,0.97599999999999998,45.872,null,394528,31688,197.26400000000001,15.843999999999999,null,66.08,34.278666666666659]
["MsSelectionRouteList",566784,11664,566.78399999999999,11.664,null,888776,38976,888.77599999999995,38.975999999999999,null,1922064,0,961.03200000000004,0,null,805.53066666666666,16.88]
["Ndc",825824,792776,825.82399999999996,792.77599999999995,null,706904,806192,706.904,806.19200000000001,null,1447680,1591776,723.84,795.88800000000003,null,752.18933333333337,798.28533333333326]
["Nnacl",39208,0,39.207999999999998,0,null,9616,0,9.6159999999999997,0,null,0,0,0,0,null,16.274666666666665,0]
["PortedInNumbers",481384,117064,481.38400000000001,117.06399999999999,null,0,0,0,0,null,314248,16032,157.124,8.016,null,212.83600000000001,41.693333333333335]
["PortedOutNumbers",0,104816,0,104.816,null,2400,48640,2.4,48.64,null,0,10696,0,5.3479999999999999,null,0.79999999999999993,52.934666666666679]
["PreCallTypingDialPlan",857288,3680,857.28800000000001,3.68,null,724456,0,724.45600000000002,0,null,1025608,0,512.80399999999997,0,null,698.18266666666671,1.2266666666666668]
["RcBasedRtgLataRoutingList",135880,0,135.88,0,null,129760,0,129.76,0,null,0,0,0,0,null,88.546666666666667,0]
["RcBasedRtgZoneRoutingList",0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0]
["ResourceNeAddr",520216,38200,520.21600000000001,38.200000000000003,null,696952,61752,696.952,61.752000000000002,null,990112,42632,495.05599999999998,21.315999999999999,null,570.74133333333339,40.422666666666665]
["ResourceNeMsSelect",0,10416,0,10.416,null,324136,30456,324.13600000000002,30.456,null,13008,8872,6.5039999999999996,4.4359999999999999,null,110.21333333333335,15.102666666666666]
["ResourceNeSimple",3884632,0,3884.6320000000001,0,null,4059352,0,4059.3519999999999,0,null,7960560,31448,3980.28,15.724,null,3974.7546666666672,5.2413333333333334]
["ResourceNe",4899256,37312,4899.2560000000003,37.311999999999998,null,5544896,40096,5544.8959999999997,40.095999999999997,null,10071192,0,5035.5959999999995,0,null,5159.9160000000002,25.802666666666664]
["RoutingNeAddr",649024,10656,649.024,10.656000000000001,null,648864,0,648.86400000000003,0,null,1249528,0,624.76400000000001,0,null,640.88400000000001,3.552]
["RoutingNeRouting",2439472,32480,2439.4720000000002,32.479999999999997,null,2709688,6160,2709.6880000000001,6.16,null,4885888,44144,2442.944,22.071999999999999,null,2530.701333333333,20.237333333333336]
["RoutingNe",3582080,24136,3582.08,24.135999999999999,null,3890232,59240,3890.232,59.24,null,8306832,3192,4153.4160000000002,1.5960000000000001,null,3875.2426666666665,28.324000000000002]
["SimpleGateway",0,6528,0,6.5279999999999996,null,164560,0,164.56,0,null,18592,57056,9.2959999999999994,28.527999999999999,null,57.951999999999998,11.685333333333332]
["Sites",0,0,0,0,null,162536,0,162.536,0,null,17416,0,8.7080000000000002,0,null,57.081333333333333,0]
["SvcCtrRtgGwController",166688,29264,166.68799999999999,29.263999999999999,null,210432,47848,210.43199999999999,47.847999999999999,null,296944,31000,148.47200000000001,15.5,null,175.19733333333332,30.870666666666665]
["SvcCtrRtgScrl",772168,0,772.16800000000001,0,null,928336,0,928.33600000000001,0,null,359576,0,179.78800000000001,0,null,626.76400000000001,0]
["SvcCtrRtgTrunkGroup",0,74416,0,74.415999999999997,null,0,78824,0,78.823999999999998,null,75040,0,37.520000000000003,0,null,12.506666666666668,51.080000000000005]
["Treatment",0,44616,0,44.616,null,0,22752,0,22.751999999999999,null,72,36352,3.5999999999999997E-2,18.175999999999998,null,1.1999999999999999E-2,28.514666666666667]
["UnassignedDns",59696,0,59.695999999999998,0,null,55848,0,55.847999999999999,0,null,0,0,0,0,null,38.514666666666663,0]
["UnassignedRanges",143872,0,143.87200000000001,0,null,41984,0,41.984000000000002,0,null,111792,0,55.896000000000001,0,null,80.584000000000003,0]
["VoiceVpnDialPlan",702592,21272,702.59199999999998,21.271999999999998,null,944464,47200,944.46400000000006,47.2,null,1738960,37504,869.48,18.751999999999999,null,838.84533333333331,29.074666666666669]
["WsfAddr",16064,29872,16.064,29.872,null,164424,0,164.42400000000001,0,null,147600,7936,73.8,3.968,null,84.762666666666675,11.280000000000001]
["WsfNode",0,0,0,0,null,7184,0,7.1840000000000002,0,null,146472,4576,73.236000000000004,2.2879999999999998,null,26.806666666666668,0.7626666666666666]
["WSF",55784,0,55.783999999999999,0,null,58000,0,58,0,null,41528,0,20.763999999999999,0,null,44.849333333333334,0]
["Zones",66408,0,66.408000000000001,0,null,0,29864,0,29.864000000000001,null,0,42152,0,21.076000000000001,null,22.135999999999999,16.98]
["PoliciesInstances",null,null,null,null,null,null,null,null,null,null,7297360,61824,3648.68,30.911999999999999,null,{"$f":"N56","v":3648.68},30.911999999999999]
["PoliciesProfiles",null,null,null,null,null,null,null,null,null,null,5619392,0,2809.6959999999999,0,null,2809.6959999999999,0]
["PoliciesSubscriptions",null,null,null,null,null,null,null,null,null,null,1003117,0,501.55849999999998,0,null,501.55849999999998,0]

{"sheet":"NS_DSN size","index":13,"n_rows":87,"n_cols":73,"rows_kept":87,"cut":false,"hidden":true,"merged":[]}
[" ",0,1,2,3,4,5,10,100,200,300,400,500,600,700,800,900,1000,2000,3000,4000,5000,6000,7000,8000,9000,10000,20000,30000,40000,50000,60000,70000,80000,90000,100000,200000,300000,400000,500000,600000,700000,800000,900000,1000000,1500000,2000000,2500000,3000000,3500000,4000000,4500000,5000000,5500000,6000000,6500000,7000000,7500000,8000000,8500000,9000000,9500000,10000000,11000000,12000000,13000000,14000000,15000000,16000000,17000000,18000000,19000000,20000000]
["NS.ADMIN_USERS",126343,126343,128903,128903,128903,128903,128903,134103,142343,261335,269575,275015,396807,404807,524039,532039,537719,1062887,1588055,2121559,2646727,3171895,3697063,4219671,4744839,5270007,10405575,15541143,20674151,25809719,30945287,36089191,41222199,46357767,51493335,102971559,154327895,205808679,257278567,308643239,360115687,411480359,462950247,514428471,771572599,1028725063,1285874967,1543019095,1800168999,2057321463,2314576583,2571729047,2828878951,3086023079,3343172983,3600325447,3857467015,4114619479,4371882935,4629027063,4886176967,5143329431,5657623463,6171917495,6686333415,7200627447,7714921479,8229223847,8743631431,9257925463,9772219495,10286521863]
["NS.AUDIT_LOG",32932,32932,33348,33764,34180,34596,36676,76756,121476,191444,236164,280644,350852,395332,465540,510020,554740,1102692,1650644,2206932,2754884,3302836,3850788,4398740,4946692,5494644,10948676,16402708,21856740,27310772,32764804,38227172,43681204,49135236,54589268,109171748,163720404,218302884,272877028,327434020,382008164,436565156,491139300,545721780,818558196,1091402948,1364247700,1637084116,1909928868,2182773620,2455635524,2728480276,3001325028,3274161444,3547006196,3819850948,4092687364,4365532116,4638402356,4911238772,5184083524,5456928276,6002609444,6548290612,7094005604,7639686772,8185367940,8731057444,9276764100,9822445268,10368126436,10913815940]
["NS.CC_DIAL_PLANS",20966,20966,22246,22246,22246,22246,22246,26166,31846,48182,53862,58022,75878,81318,97894,103334,107734,206918,306102,413622,512806,611990,711174,809078,908262,1007446,1985830,2964214,3941318,4919702,5898086,6884806,7861910,8840294,9818678,19627526,29415862,39225990,49026502,58823174,68624966,78421638,88222150,98030998,147028438,196034214,245038710,294036150,343040646,392046422,441054758,490060534,539065030,588062470,637066966,686072742,735068902,784074678,833091350,882088790,931093286,980099062,1078100998,1176102934,1274125382,1372127318,1470129254,1568139526,1666153638,1764155574,1862157510,1960167782]
["NS.CC_DIAL_PLANS_ENTRY",20966,20966,22246,22246,22246,22246,22246,26166,31846,48182,53862,58022,75878,81318,97894,103334,107734,206918,306102,413622,512806,611990,711174,809078,908262,1007446,1985830,2964214,3941318,4919702,5898086,6884806,7861910,8840294,9818678,19627526,29415862,39225990,49026502,58823174,68624966,78421638,88222150,98030998,147028438,196034214,245038710,294036150,343040646,392046422,441054758,490060534,539065030,588062470,637066966,686072742,735068902,784074678,833091350,882088790,931093286,980099062,1078100998,1176102934,1274125382,1372127318,1470129254,1568139526,1666153638,1764155574,1862157510,1960167782]
["NS.CC_DIAL_PLANS_ENTRY_E164",20966,20966,22246,22246,22246,22246,22246,26166,31846,48182,53862,58022,75878,81318,97894,103334,107734,206918,306102,413622,512806,611990,711174,809078,908262,1007446,1985830,2964214,3941318,4919702,5898086,6884806,7861910,8840294,9818678,19627526,29415862,39225990,49026502,58823174,68624966,78421638,88222150,98030998,147028438,196034214,245038710,294036150,343040646,392046422,441054758,490060534,539065030,588062470,637066966,686072742,735068902,784074678,833091350,882088790,931093286,980099062,1078100998,1176102934,1274125382,1372127318,1470129254,1568139526,1666153638,1764155574,1862157510,1960167782]
["NS.CC_DIAL_PLAN_ROWS",80391,80391,82951,82951,82951,82951,82951,85511,93751,144135,152375,157815,210999,218999,269623,277623,283303,534039,784775,1043847,1294583,1545319,1796055,2044231,2294967,2545703,5005559,7465415,9922711,12382567,14842423,17310615,19767911,22227767,24687623,49340119,73939335,98594391,123238551,147846103,172492823,197100375,221744535,246397031,369549735,492710775,615869255,739021959,862180439,985341479,1108536567,1231697607,1354856087,1478008791,1601167271,1724328311,1847478455,1970639495,2093842919,2216995623,2340154103,2463315143,2709626327,2955937511,3202301975,3448613159,3694924343,3941243863,4187599991,4433911175,4680222359,4926541879]
["NS.COUNTRY_CODES",54911,54911,60031,60031,60031,60031,60031,67551,80671,123615,136735,144975,192799,206159,248863,262223,270223,520959,771695,1030767,1281503,1532239,1782975,2028591,2279327,2530063,4997599,7465135,9927551,12395087,14862623,17338495,19800911,22268447,24735983,49447359,74115695,98832191,123535231,148211903,172920063,197596735,222299775,247011151,370483855,493964895,617440815,740913519,864389439,987870479,1111372767,1234853807,1358329727,1481802431,1605278351,1728759391,1852226975,1975708015,2099218639,2222691343,2346167263,2469648303,2716596927,2963545551,3210537215,3457485839,3704434463,3951391423,4198374751,4445323375,4692271999,4939228959]
["NS.COUNTRY_CODE_NDCS",72742,72742,76582,76582,76582,76582,76582,82822,93382,154502,165062,172022,236742,247542,308422,319222,325942,634022,942102,1258518,1566598,1874678,2182758,2486998,2795078,3103158,6125958,9148758,12167718,15190518,18213318,21244454,24263414,27286214,30309014,60596326,90821142,121112294,151391270,181624422,211907238,242140390,272419366,302706678,454017590,605336838,756652246,907963158,1059278566,1210597814,1361959046,1513278294,1664593702,1815904614,1967220022,2118539270,2269846342,2421165590,2572535158,2723846070,2875161478,3026480726,3329107046,3631733366,3934422182,4237048502,4539674822,4842309478,5144989958,5447616278,5750242598,6052877254]
["NS.LCA_ID",25072,25072,26352,26352,26352,26352,26352,30272,35952,56384,62064,66224,88176,93616,114288,119728,124128,239696,355264,479168,594736,710304,825872,940160,1055728,1171296,2309424,3447552,4584400,5722528,6860656,8007120,9143968,10282096,11420224,22830608,34216384,45628048,57030096,68424208,79827536,91221648,102623696,114034080,171031008,228036272,285040256,342037184,399041168,456046432,513058352,570063616,627067600,684064528,741068512,798073776,855069424,912074688,969094944,1026091872,1083095856,1140101120,1254102032,1368102944,1482128464,1596129376,1710130288,1824139536,1938156720,2052157632,2166158544,2280167792]
["NS.LCA_LCAID_ENTRY",338639,338639,341199,341199,341199,341199,341199,343759,348879,374879,379999,382559,411119,416239,442239,447359,449919,606239,770959,944015,1108735,1273455,1438175,1600335,1765055,1929775,3550975,5172175,6790815,8412015,10033215,11662751,13281391,14902591,16523791,32768223,48980879,65227871,81463967,97684959,113923615,130144607,146380703,162625135,243780527,324944255,406105423,487260815,568421983,649585711,730761983,811925711,893086879,974242271,1055403439,1136567167,1217719999,1298883727,1380068335,1461223727,1542384895,1623548623,1785865183,1948181743,2110530079,2272846639,2435163199,2597488095,2759828095,2922144655,3084461215,3246786111]
["NS.LCA_NDC_ENTRY",1255481,1255481,1258041,1258041,1258041,1258041,1258041,1260601,1265721,1286601,1291721,1294281,1317721,1322841,1343721,1348841,1351401,1465641,1579881,1702457,1816697,1957337,2101577,2243257,2387497,2531737,3953257,5374777,6793737,8215257,9636777,11066633,12485593,13907113,15328633,29571145,43787001,58032073,72266249,86490441,100727177,114951369,129185545,143428057,214584089,285748457,356910265,428066297,499228105,570392473,641564265,712728633,783890441,855046473,926208281,997372649,1068526121,1139690489,1210870617,1282026649,1353188457,1424352825,1566670665,1708988505,1851333001,1993650841,2135968681,2278294857,2420631017,2562948857,2705266697,2847592873]
["NS.LCA_NPANXX_0",1892216,1892216,1897336,1897336,1897336,1897336,1897336,1902456,1912696,1951496,1961736,1966856,2010776,2021016,2059816,2070056,2075176,2291816,2508456,2733432,2950072,3166712,3383352,3604472,3851112,4097752,6525352,8952952,11375432,13803032,16230632,18666568,21089048,23516648,25944248,50255240,74524216,98840328,123142984,147420296,171728072,196005384,220308040,244619032,366091864,487573032,609049080,730521912,851997960,973479128,1094980520,1216461688,1337937736,1459410568,1580886616,1702367784,1823835496,1945316664,2066826392,2188299224,2309775272,2431256440,2674205320,2917154200,3160145096,3403093976,3646042856,3889000072,4131982632,4374931512,4617880392,4860837608]
["NS.LCA_NPANXX_1",1892216,1892216,1897336,1897336,1897336,1897336,1897336,1902456,1912696,1951496,1961736,1966856,2010776,2021016,2059816,2070056,2075176,2291816,2508456,2733432,2950072,3166712,3383352,3604472,3851112,4097752,6525352,8952952,11375432,13803032,16230632,18666568,21089048,23516648,25944248,50255240,74524216,98840328,123142984,147420296,171728072,196005384,220308040,244619032,366091864,487573032,609049080,730521912,851997960,973479128,1094980520,1216461688,1337937736,1459410568,1580886616,1702367784,1823835496,1945316664,2066826392,2188299224,2309775272,2431256440,2674205320,2917154200,3160145096,3403093976,3646042856,3889000072,4131982632,4374931512,4617880392,4860837608]
["NS.LCA_ZONE_ENTRY",1260777,1260777,1263337,1263337,1263337,1263337,1263337,1265897,1271017,1297017,1302137,1304697,1333257,1338377,1364377,1369497,1372057,1506777,1641497,1784553,1919273,2080393,2245113,2407273,2571993,2736713,4357913,5979113,7597753,9218953,10840153,12469689,14088329,15709529,17330729,33575161,49787817,66034809,82270905,98491897,114730553,130951545,147187641,163432073,244587465,325751193,406912361,488067753,569228921,650392649,731568921,812732649,893893817,975049209,1056210377,1137374105,1218526937,1299690665,1380875273,1462030665,1543191833,1624355561,1786672121,1948988681,2111337017,2273653577,2435970137,2598295033,2760635033,2922951593,3085268153,3247593049]
["NS.LCA_ZONE_RC_ENTRY",1576707,1576707,1579267,1579267,1579267,1579267,1579267,1581827,1586947,1621139,1626259,1628819,1665571,1670691,1704883,1710003,1712563,1880051,2047539,2223363,2390851,2558339,2743827,2938755,3136243,3333731,5274419,7215107,9153235,11093923,13034611,14983635,16921763,18862451,20803139,40250643,59658179,79108243,98547411,117963283,137405011,156820883,176260051,195707555,292861923,390024627,487184771,584339139,681499283,778661987,875845427,973008131,1070168275,1167322643,1264482787,1361645491,1458797299,1555960003,1653151779,1750306147,1847466291,1944628995,2138943507,2333258019,2527612499,2721927011,2916241523,3110564371,3304910515,3499225027,3693539539,3887862387]
["NS.NET_CARRIERS",33127,33127,34407,34407,34407,34407,34407,37127,42807,61191,66871,71031,90935,96375,114999,120439,124839,232215,339591,455303,562679,670055,777431,883527,990903,1098279,2156535,3214791,4271767,5330023,6388279,7454871,8511847,9570103,10628359,21237975,31825031,42435927,53037207,63632599,74235159,84830551,95431831,106041447,159038631,212044151,265048391,318045575,371049815,424055335,477065463,530070983,583075223,636072407,689076647,742082167,795078071,848083591,901102055,954099239,1007103479,1060108999,1166110423,1272111847,1378135831,1484137255,1590138679,1696148439,1802164087,1908165511,2014166935,2120176695]
["NS.NET_CARRIERS_NES",49734,49734,51014,51014,51014,51014,51014,52294,57974,81478,87158,91318,116342,121782,145526,150966,155366,283222,411078,547270,675126,802982,930838,1057414,1185270,1313126,2571062,3828998,5085654,6343590,7601526,8867798,10124454,11382390,12640326,25251862,37835718,50448534,63051734,75643926,88248406,100840598,113443798,126055334,189051878,252056758,315060358,378056902,441060502,504065382,567079990,630084870,693088470,756085014,819088614,882093494,945088758,1008093638,1071116582,1134113126,1197116726,1260121606,1386121750,1512121894,1638149718,1764149862,1890150006,2016158486,2142177974,2268178118,2394178262,2520186742]
["NS.NET_DN_ADDRESSES",12622739,12622739,12626579,12626579,12626579,12626579,12626579,12630419,12638099,12658211,12665891,12669731,12693683,12701363,12721475,12729155,12732995,12859523,12986051,13120915,13247443,13373971,13500499,13623187,13749715,13876243,15121411,16366579,17607907,18853075,20323843,21877347,23418675,24963843,26509011,41982115,57430611,72907555,88372323,103829155,119297763,134754595,150219363,165692467,243008115,320332099,397652243,474967891,552288035,629612019,706940099,784264083,861584227,938899875,1016220019,1093544003,1170855811,1248179795,1325516211,1402831859,1480152003,1557475987,1712111779,1866747571,2021407971,2176043763,2330679555,2485323683,2639975747,2794611539,2949247331,3103891459]
["NS.NET_DN_RANGES",12616128,12616128,12617408,12617408,12617408,12617408,12617408,12618688,12621248,12637776,12640336,12641616,12659424,12661984,12678512,12681072,12682352,12763824,12845296,12935104,13016576,13098048,13179520,13259712,13341184,13422656,14220848,15019040,15815952,16614144,17637936,18744464,19841376,20939568,22037760,33047760,44034176,55045456,66047120,77041872,88044816,99039568,110041232,121051232,176048288,231053680,286057792,341054848,396058960,451064352,506075376,561080768,616084880,671081936,726086048,781091440,836087216,891092608,946111968,1001109024,1056113136,1111118528,1221119696,1331120864,1441145616,1551146784,1661147952,1771157456,1881173872,1991175040,2101176208,2211185712]
["NS.NET_DOMAINS",17766,17766,19094,19142,19190,19238,19478,27718,38198,56262,66742,75702,95286,105526,123830,134070,143270,278166,413062,556294,691190,826086,960982,1094598,1229494,1364390,2702966,4041542,5378838,6717414,8055990,9402902,10740198,12078774,13417350,26825046,40215302,53624278,67023638,80422230,93822870,107221462,120620822,134028518,201026342,268032502,335037382,402035206,469040086,536046246,603051894,670058054,737062934,804060758,871065638,938071798,1005068342,1072074502,1139088486,1206086310,1273091190,1340097350,1474100054,1608102758,1742122902,1876125606,2010128310,2144139350,2278151158,2412153862,2546156566,2680167606]
["NS.NET_ENTERPRISES",504079,504079,514423,514527,514631,514735,515255,534855,565735,636439,667319,687959,768903,799783,870487,901367,922007,1396343,1894439,2400871,2898967,3397063,3895159,4383015,4881111,5379207,10299863,15220519,20130935,25051591,29972247,34901239,39811655,44732311,49652967,98895543,148079719,197332535,246566775,295759287,345003767,394196279,443430519,492673095,738781319,984897879,1231004199,1477112423,1723218743,1969335303,2215483351,2461599911,2707706231,2953814455,3199920775,3446037335,3692135319,3938251879,4184408263,4430516487,4676622807,4922739367,5414953911,5907168455,6399441399,6891655943,7383870487,7876093367,8368357975,8860572519,9352787063,9845009943]
["NS.NET_ENTERPRISE_SITES",674348,674348,679500,679532,679564,679596,679756,687756,701196,755484,768924,777244,836652,850092,904380,917820,926140,1223932,1534924,1871052,2198844,2526636,2854428,3177100,3504892,3832684,7059516,10286348,13508060,16734892,19961724,23196892,26418604,29645436,32872268,65187868,97449164,129769884,162077148,194346780,226659164,258928796,291236060,323551660,485022956,646502588,807977100,969448396,1130922908,1292402540,1453914684,1615394316,1776868828,1938340124,2099814636,2261294268,2422760444,2584240076,2745760556,2907231852,3068706364,3230185996,3553131804,3876077612,4199077724,4522023532,4844969340,5167923484,5490915260,5813861068,6136806876,6459761020]
["NS.NET_EXT_ADDRESSES",453141,453141,456981,456981,456981,456981,456981,460821,468501,484517,492197,496037,515893,523573,539589,547269,551109,667493,807637,956117,1096261,1236405,1376549,1512853,1652997,1793141,3178565,4563989,5945573,7330997,8716421,10110181,11491765,12877189,14262613,28134181,41985237,55860645,69723877,83583269,97450341,111309733,125172965,139044533,208360693,277685189,347005845,416322005,485642661,554967157,624291653,693616149,762936805,832252965,901573621,970898117,1040210437,1109534933,1178867765,1248183925,1317504581,1386829077,1525465893,1664102709,1802760037,1941396853,2080033669,2218678821,2357327813,2495964629,2634601445,2773246597]
["NS.NET_HOSTING_NES",95347,95347,103027,103027,103027,103027,103027,112147,130627,202515,220995,231555,311363,329603,401731,419971,430771,828963,1227155,1633683,2031875,2430067,2828259,3218771,3616963,4015155,7928067,11840979,15746211,19659123,23572035,27493283,31398515,35311427,39224339,78408419,117522835,156714595,195890339,235013091,274196515,313319267,352495011,391679091,587467187,783263619,979052371,1174840467,1370629219,1566425651,1762267395,1958063827,2153852579,2349640675,2545429427,2741225859,2937006275,3132802707,3328652787,3524440883,3720229635,3916026067,4307602915,4699179763,5090826275,5482403123,5873979971,6265565155,6657203331,7048780179,7440357027,7831942211]
["NS.NET_HOSTING_NES_ADDR",63810,63810,66410,66450,66490,66530,66730,72890,85130,124154,136394,145834,187658,199658,238922,250922,260602,489898,719194,956826,1186122,1415418,1644714,1871450,2100746,2330042,4590858,6851674,9109930,11370746,13631562,15900714,18158970,20419786,22680602,45327338,67936154,90585450,113223850,135841002,158481962,181099114,203737514,226384250,339538874,452701834,565862234,679016858,792177258,905340218,1018521866,1131684826,1244845226,1357999850,1471160250,1584323210,1697475274,1810638234,1923828218,2036982842,2150143242,2263306202,2489621226,2715936250,2942289194,3168604218,3394919242,3621242602,3847587210,4073902234,4300217258,4526540618]
["NS.NET_HOSTING_NES_ADMIN_ID",1256369,1256369,1258969,1259009,1259049,1259089,1259289,1265449,1274569,1300473,1309593,1316153,1344617,1353737,1379641,1388761,1395321,1553657,1711993,1878665,2037001,2221737,2410073,2595849,2784185,2972521,4833977,6695433,8554329,10415785,12277241,14147033,16005929,17867385,19728841,38371737,56986953,75632409,94266969,112890521,131527641,150151193,168785753,187428649,280584553,373748793,466910473,560066377,653228057,746392297,839564985,932729225,1025890905,1119046809,1212208489,1305372729,1398526073,1491690313,1584871337,1678027241,1771188921,1864353161,2050670745,2236988329,2423333593,2609651177,2795968761,2982294681,3168631609,3354949193,3541266777,3727592697]
["NS.NET_HOSTING_NES_NODE_ID",67836,67836,70484,70572,70660,70748,71188,83108,100148,160356,177396,191636,254644,271444,331892,348692,363172,706004,1048836,1400004,1742836,2085668,2428500,2768772,3111604,3454436,6834228,10214020,13591252,16971044,20350836,23738964,27116196,30495988,33875780,67728660,101527236,135382676,169227220,203034132,236881236,270688148,304532692,338385572,507538148,676699060,845857412,1015009988,1184168340,1353329252,1522525236,1691686148,1860844500,2029997076,2199155428,2368316340,2537466356,2706627268,2875831588,3044984164,3214142516,3383303428,3721614356,4059925284,4398290516,4736601444,5074912372,5413231636,5751588532,6089899460,6428210388,6766529652]
["NS.NET_MS",34703,34703,34703,34703,34703,34703,34703,37103,39983,66543,69423,72543,98863,101983,128303,131423,134303,258063,381823,513919,637679,761439,885199,1008959,1132719,1256479,2470639,3684799,4898959,6113119,7327279,8549775,9763935,10978095,12192255,24373967,36523903,48705615,60878991,73037263,85210639,97368911,109542287,121723999,182560671,243405679,304250687,365087359,425932367,486777375,547637487,608482495,669327503,730164175,791009183,851854191,912690863,973535871,1034404319,1095240991,1156085999,1216931007,1338612687,1460294367,1582007823,1703689503,1825371183,1947061199,2068766319,2190447999,2312129679,2433819695]
["NS.NET_MS_IP",46944,46944,49552,49600,49648,49696,49936,58256,71296,107024,120064,130304,168832,181632,217600,230400,240880,461792,682704,911952,1132864,1353776,1574688,1793040,2013952,2234864,4415936,6597008,8775520,10956592,13137664,15327072,17505584,19686656,21867728,43712928,65524304,87372064,109208928,131028640,152868064,174687776,196524640,218369840,327524976,436688448,545849360,655004496,764165408,873328880,982506944,1091670416,1200831328,1309986464,1419147376,1528310848,1637463424,1746626896,1855813296,1964968432,2074129344,2183292816,2401608864,2619924912,2838274784,3056590832,3274906880,3493231264,3711572800,3929888848,4148204896,4366529280]
["NS.NET_MS_SELECTION",59269,59269,63109,63109,63109,63109,63109,68389,79189,121637,132437,139157,185685,196245,238933,249493,256453,490805,725157,967845,1202197,1436549,1670901,1901413,2135765,2370117,4674069,6978021,9278133,11582085,13886037,16198325,18498437,20802389,23106341,46186741,69223077,92307317,115379381,138424053,161499957,184544629,207616693,230697093,346010309,461331861,576649573,691962789,807280501,922602053,1037947157,1153268709,1268586421,1383899637,1499217349,1614538901,1729848277,1845169829,1960523269,2075836485,2191154197,2306475749,2537106677,2767737605,2998412597,3229043525,3459674453,3690313717,3920980373,4151611301,4382242229,4612881493]
["NS.NET_MS_SERVICES",21347,21347,21347,21347,21347,21347,21347,23987,27107,45235,48355,51235,69603,72483,90851,93731,96851,187843,278835,378163,469155,560147,651139,742131,833123,924115,1818787,2713459,3608131,4502803,5397475,6300483,7195155,8089827,8984499,17963139,26918195,35896835,44867139,53830531,62800835,71764227,80734531,89713171,134550867,179396899,224242931,269080627,313926659,358772691,403625635,448471667,493317699,538155395,583001427,627847459,672685155,717531187,762392467,807230163,852076195,896922227,986605955,1076289683,1165996995,1255680723,1345364451,1435056515,1524755491,1614439219,1704122947,1793815011]
["NS.NET_MS_SERVICES_MAP",48847,48847,51407,51407,51407,51407,51407,55167,63167,94335,102335,108015,141503,149743,180671,188911,194351,367263,540175,721423,894335,1067247,1240159,1410511,1583423,1756335,3457407,5158479,6856991,8558063,10259135,11968543,13667055,15368127,17069199,34114399,51125775,68173535,85210399,102230111,119269535,136289247,153326111,170371311,255526447,340689919,425850831,511005967,596166879,681330351,766508415,851671887,936832799,1021987935,1107148847,1192312319,1277464895,1362628367,1447814767,1532969903,1618130815,1703294287,1873610335,2043926383,2214276255,2384592303,2554908351,2725232735,2895574271,3065890319,3236206367,3406530751]
["NS.NET_NES",50619,50619,51899,51899,51899,51899,51899,54379,59819,91755,97195,101595,134571,140251,171947,177627,181787,342411,503035,671995,832619,993243,1153867,1313211,1473835,1634459,3211883,4789307,6365451,7942875,9520299,11106059,12682203,14259627,15837051,31651659,47430395,63246283,79052555,94839627,110647179,126434251,142240523,158055131,237050651,316054507,395057083,474052603,553055179,632059035,711080811,790084667,869087243,948082763,1027085339,1106089195,1185083435,1264087291,1343117403,1422112923,1501115499,1580119355,1738117451,1896115547,2054149515,2212147611,2370145707,2528152139,2686177771,2844175867,3002173963,3160180395]
["NS.NET_NES_IP",65184,65184,67792,67840,67888,67936,68176,75056,87136,123104,135904,146384,184672,197712,233440,246480,256720,477632,698544,927792,1148704,1369616,1590528,1808880,2029792,2250704,4431776,6612848,8791360,10972432,13153504,15342912,17521424,19702496,21883568,43728768,65540144,87387904,109224768,131044480,152883904,174703616,196540480,218385680,327540816,436704288,545865200,655020336,764181248,873344720,982522784,1091686256,1200847168,1310002304,1419163216,1528326688,1637479264,1746642736,1855829136,1964984272,2074145184,2183308656,2401624704,2619940752,2838290624,3056606672,3274922720,3493247104,3711588640,3929904688,4148220736,4366545120]
["NS.NET_NES_ROUTING",141535,141535,146655,146655,146655,146655,146655,151775,162015,217199,229839,238079,301263,314623,372687,386047,394047,706223,1018399,1338911,1651087,1963263,2275439,2582495,2894671,3206847,6273423,9339999,12401455,15468031,18534607,21609519,24670975,27737551,30804127,61521263,92179999,122902255,153611055,184278127,214992047,245659119,276367919,307085055,460555839,614034959,767508959,920979743,1074453743,1227932863,1381448591,1534927711,1688401711,1841872495,1995346495,2148825615,2302291279,2455770399,2609294463,2762765247,2916239247,3069718367,3376663151,3683607935,3990611119,4297555903,4604500687,4911453807,5218448655,5525393439,5832338223,6139291343]
["NS.NET_URL_ADDRESSES",12624074,12624074,12629234,12629274,12629314,12629354,12629554,12638274,12652514,12676882,12691122,12700242,12729730,12743970,12768338,12782578,12791698,12974610,13157522,13348770,13531682,13714594,13897506,14075298,14258210,14441122,16249874,18058626,19862258,21671010,23705362,25822450,27926082,30034834,32143586,53247666,74328162,95437362,116533106,137621938,158722802,179811634,200907378,222011458,327486594,432970066,538448418,643923554,749401906,854885378,960370642,1065854114,1171332466,1276807602,1382285954,1487769426,1593239442,1698722914,1804216514,1909691650,2015170002,2120653474,2331606962,2542560450,2753537522,2964491010,3175444498,3386406322,3597375058,3808328546,4019282034,4230243858]
["NS.NET_USER_GROUPS",510761,510761,523641,523721,523801,523881,524281,544281,577881,650793,684393,705193,790905,824505,897417,931017,951817,1451305,1974553,2506137,3029385,3552633,4075881,4586329,5109577,5632825,10800393,15967961,21122729,26290297,31457865,36633769,41788537,46956105,52123673,103829737,155475353,207194217,258891945,310545897,362256425,413910377,465608105,517314169,775740857,1034175881,1292598105,1551024793,1809447017,2067882041,2326348041,2584783065,2843205289,3101631977,3360054201,3618489225,3876903113,4135338137,4393812473,4652239161,4910661385,5169096409,5685945321,6202794233,6719703593,7236552505,7753401417,8270258665,8787159689,9304008601,9820857513,10337714761]
["NS.NET_WSF_NES",28781,28781,28813,28845,28877,28909,29069,34349,40429,66093,72173,78493,103917,110237,135661,141981,148061,287437,426813,574525,713901,853277,992653,1132029,1271405,1410781,2785197,4159613,5534029,6908445,8282861,9665613,11040029,12414445,13788861,27569037,41321533,55101709,68873549,82634381,96406221,110167053,123938893,137719069,206556253,275401773,344247293,413084477,481929997,550775517,619632045,688477565,757323085,826160269,895005789,963851309,1032688493,1101534013,1170398877,1239236061,1308081581,1376927101,1514609805,1652292509,1790002893,1927685597,2065368301,2203059341,2340761389,2478444093,2616126797,2753817837]
["NS.NET_WSF_NES_ADDR",61390,61390,63990,64030,64070,64110,64310,70470,82710,119686,131926,141366,181142,193142,230358,242358,252038,473142,694246,923686,1144790,1365894,1586998,1805542,2026646,2247750,4428694,6609638,8788022,10968966,13149910,15339190,17517574,19698518,21879462,43725430,65535526,87384054,109221686,131040118,152880310,174698742,196536374,218382342,327537222,436700438,545861094,655015974,764176630,873339846,982519702,1091682918,1200843574,1309998454,1419159110,1528322326,1637474646,1746637862,1855826054,1964980934,2074141590,2183304806,2401620342,2619935878,2838287286,3056602822,3274918358,3493242230,3711585302,3929900838,4148216374,4366540246]
["NS.NET_WSF_NES_NODE_ID",59251,59251,60603,60675,60747,60819,61179,71339,83979,141547,154187,165787,224395,237275,294603,307483,318843,625195,931547,1246235,1552587,1858939,2165291,2470363,2776715,3083067,6099339,9115611,12130603,15146875,18163147,21187755,24202747,27219019,30235291,60456811,90624027,120846827,151060011,181235563,211450027,241625579,271838763,302060283,453053499,604055051,755055323,906048539,1057048811,1208050363,1359088267,1510089819,1661090091,1812083307,1963083579,2114085131,2265077067,2416078619,2567124859,2718118075,2869118347,3020119899,3322113387,3624106875,3926154667,4228148155,4530141643,4832143467,5134182923,5436176411,5738169899,6040171723]
["NS.NNACL_0",1869033,1869033,1871593,1871593,1871593,1871593,1871593,1874153,1879273,1899129,1904249,1906809,1929225,1934345,1954201,1959321,1961881,2072025,2182169,2300649,2410793,2520937,2631081,2748265,2888409,3028553,4410137,5791721,7170745,8552329,9933913,11323833,12702857,14084441,15466025,29308153,43124649,56969337,70803129,84627961,98464313,112289145,126122937,139965065,209121225,278285721,347447657,416603817,485765753,554930249,624101145,693265641,762427577,831583737,900745673,969910169,1039063769,1108228265,1177407497,1246563657,1315725593,1384890089,1523208185,1661526281,1799870009,1938188105,2076506201,2214832633,2353168025,2491486121,2629804217,2768130649]
["NS.NNACL_1",1869033,1869033,1871593,1871593,1871593,1871593,1871593,1874153,1879273,1899129,1904249,1906809,1929225,1934345,1954201,1959321,1961881,2072025,2182169,2300649,2410793,2520937,2631081,2748265,2888409,3028553,4410137,5791721,7170745,8552329,9933913,11323833,12702857,14084441,15466025,29308153,43124649,56969337,70803129,84627961,98464313,112289145,126122937,139965065,209121225,278285721,347447657,416603817,485765753,554930249,624101145,693265641,762427577,831583737,900745673,969910169,1039063769,1108228265,1177407497,1246563657,1315725593,1384890089,1523208185,1661526281,1799870009,1938188105,2076506201,2214832633,2353168025,2491486121,2629804217,2768130649]
["NS.POLICIES_CALL_TYPE",34745,34745,37305,37305,37305,37305,37305,42505,50745,79625,87865,93305,124985,132985,162105,170105,175785,340505,505225,678281,843001,1007721,1172441,1334601,1499321,1664041,3285241,4906441,6525081,8146281,9767481,11397017,13015657,14636857,16258057,32502489,48715145,64962137,81198233,97419225,113657881,129878873,146114969,162359401,243514793,324678521,405839689,486995081,568156249,649319977,730496249,811659977,892821145,973976537,1055137705,1136301433,1217454265,1298617993,1379802601,1460957993,1542119161,1623282889,1785599449,1947916009,2110264345,2272580905,2434897465,2597222361,2759562361,2921878921,3084195481,3246520377]
["NS.POLICIES_DSR_ROUTING_LIST",72767,72767,77887,77887,77887,77887,77887,84447,97807,151775,165135,173135,232463,245583,299791,312911,321151,616943,912735,1216863,1512655,1808447,2104239,2394911,2690703,2986495,5893327,8800159,11701871,14608703,17515535,20430703,23332415,26239247,29146079,58261679,87322975,116443695,145550959,174620591,203732975,232802607,261909871,291025471,436496767,581976399,727450911,872922207,1018396719,1163876351,1309388495,1454868127,1600342639,1745813935,1891288447,2036768079,2182234255,2327713887,2473234367,2618705663,2764180175,2909659807,3200605615,3491551423,3782551535,4073497343,4364443151,4655397295,4946389071,5237334879,5528280687,5819234831]
["NS.POLICIES_EA_CIC_SVC",41571,41571,44131,44131,44131,44131,44131,48131,56371,82179,90419,95859,124467,132467,158515,166515,172195,324627,477059,637827,790259,942691,1095123,1244995,1397427,1549859,3051251,4552643,6051475,7552867,9054259,10563987,12062819,13564211,15065603,30108883,45123459,60169299,75204243,90227155,105264659,120287571,135322515,150365795,225521571,300685683,375847235,451003011,526164563,601328675,676502259,751666371,826827923,901983699,977145251,1052309363,1127462579,1202626691,1277808611,1352964387,1428125939,1503290051,1653607379,1803924707,1954270739,2104588067,2254905395,2405231059,2555568755,2705886083,2856203411,3006529075]
["NS.POLICIES_ENTERPRISES_DIGMAN",187158,187158,189718,189718,189718,189718,189718,192278,197398,255142,260262,262822,325766,334006,394630,402870,408310,700006,991702,1291734,1583430,1875126,2166822,2455958,2747654,3039350,5898566,8757782,11614438,14473654,17332870,20200422,23057078,25916294,28775510,57431846,86024662,114683558,143331558,171932710,200583270,229184422,257832422,286488758,429640182,572799942,715957142,859108566,1002265766,1145425526,1288629574,1431789334,1574946534,1718097958,1861255158,2004414918,2147563782,2290723542,2433935926,2577087350,2720244550,2863404310,3149712934,3436021558,3722393702,4008702326,4295010950,4581327910,4867691718,5154000342,5440308966,5726625926]
["NS.POLICIES_ENTERPRISES_SUBS",484108,484108,486668,486668,486668,486668,486668,489228,494348,541852,546972,549532,599596,604716,652220,657340,659900,886876,1137612,1396684,1647420,1898156,2148892,2397068,2647804,2898540,5358396,7818252,10275548,12735404,15195260,17663452,20120748,22580604,25040460,49692956,74292172,98947228,123591388,148198940,172845660,197453212,222097372,246749868,369902572,493063612,616222092,739374796,862533276,985694316,1108889404,1232050444,1355208924,1478361628,1601520108,1724681148,1847831292,1970992332,2094195756,2217348460,2340506940,2463667980,2709979164,2956290348,3202654812,3448965996,3695277180,3941596700,4187952828,4434264012,4680575196,4926894716]
["NS.POLICIES_ENT_AUTH_HOSTS",63235,63235,65795,65795,65795,65795,65795,69555,77555,122035,130035,135715,182515,190755,234995,243235,248675,474835,700995,935491,1161651,1387811,1613971,1837571,2063731,2289891,4510131,6730371,8948051,11168291,13388531,15617107,17834787,20055027,22275267,44525459,66728515,88981267,111223123,133434515,155678931,177890323,200132179,222382371,333535843,444697651,555856899,667010371,778169619,889331427,1000521139,1111682947,1222842195,1333995667,1445154915,1556316723,1667467635,1778629443,1889827491,2000980963,2112140211,2223302019,2445614739,2667927459,2890287315,3112600035,3334912755,3557233811,3779585331,4001898051,4224210771,4446531827]
["NS.POLICIES_ENT_MSS_DFLT",120569,120569,124409,124409,124409,124409,124409,128249,135929,188201,198761,205721,263273,274073,327785,338585,345305,624713,904121,1191865,1471273,1750681,2030089,2305657,2585065,2864473,5607721,8350969,11090377,13833625,16576873,19328457,22067865,24811113,27554361,55038985,82468281,109956745,137433033,164870665,192350793,219788425,247264713,274749337,412061145,549381289,686697593,824009401,961325705,1098645849,1236000809,1373320953,1510637257,1647949065,1785265369,1922585513,2059893481,2197213625,2334576921,2471888729,2609205033,2746525177,3021153289,3295781401,3570464841,3845092953,4119721065,4394357513,4669032617,4943660729,5218288841,5492925289]
["NS.POLICIES_ENT_MSS_ENTRIES",128732,128732,133852,133852,133852,133852,133852,138972,149212,207884,221004,229244,294476,307836,367948,381308,389308,709676,1030044,1358748,1679116,1999484,2319852,2635100,2955468,3275836,6422284,9568732,12710060,15856508,19002956,22157740,25299068,28445516,31591964,63109868,94567324,126090348,157599916,189065708,220580396,252046188,283555756,315073660,472544188,630023052,787496796,944967324,1102441068,1259919932,1417437452,1574916316,1732390060,1889860588,2047334332,2204813196,2362278604,2519757468,2677283324,2834753852,2992227596,3149706460,3464650732,3779595004,4094599724,4409543996,4724488268,5039440876,5354437260,5669381532,5984325804,6299278412]
["NS.POLICIES_ENT_NGW_DFLT",117996,117996,123116,123116,123116,123116,123116,128236,138476,185884,199004,207244,261212,274572,323420,336780,344780,620092,895404,1179052,1454364,1729676,2004988,2275180,2550492,2825804,5532956,8240108,10942140,13649292,16356444,19071932,21773964,24481116,27188268,54301948,81366444,108485244,135590588,162663420,189773884,216846716,243952060,271065740,406537676,542017948,677493100,812965036,948440188,1083920460,1219428124,1354908396,1490383548,1625855484,1761330636,1896810908,2032277724,2167757996,2303273996,2438745932,2574221084,2709701356,2980648444,3251595532,3522591804,3793538892,4064485980,4335441404,4606429340,4877376428,5148323516,5419278940]
["NS.POLICIES_ENT_NGW_ENTRIES",126159,126159,132559,132559,132559,132559,132559,138959,151759,205567,221247,230767,292415,308335,363583,379503,388783,705055,1021327,1345935,1662207,1978479,2294751,2604623,2920895,3237167,6347519,9457871,12561823,15672175,18782527,21901215,25005167,28115519,31225871,62372831,93465487,124618847,155757471,186858463,218003487,249104479,280243103,311390063,467020719,622659711,778292303,933922959,1089555551,1245194543,1400864767,1556503759,1712136351,1867767007,2023399599,2179038591,2334662847,2490301839,2645980399,2801611055,2957243647,3112882639,3424145887,3735409135,4046726687,4357989935,4669253183,4980524767,5291833983,5603097231,5914360479,6225632063]
["NS.POLICIES_INSTANCES",38123,38123,39475,39547,39619,39691,40051,49251,62131,92835,105715,117075,149299,161939,192883,205523,217123,416979,616835,825027,1024883,1224739,1424595,1623171,1823027,2022883,4000819,5978755,7955411,9933347,11911283,13897555,15874211,17852147,19830083,39641619,59425475,79238291,99041491,118833683,138638163,158430355,178233555,198045091,297041635,396046515,495050115,594046659,693050259,792055139,891069747,990074627,1089078227,1188074771,1287078371,1386083251,1485078515,1584083395,1683106339,1782102883,1881106483,1980111363,2178111507,2376111651,2574139475,2772139619,2970139763,3168148243,3366167731,3564167875,3762168019,3960176499]
["NS.POLICIES_MSS_ROUTELIST",210476,210476,215596,215596,215596,215596,215596,220716,230956,277948,288188,293308,345420,357580,407452,420812,428812,708220,987628,1275372,1554780,1834188,2113596,2387884,2667292,2946700,5693788,8440876,11182844,13929932,16677020,19432444,22174412,24921500,27668588,55182652,82646508,110165692,137671420,165143612,192654460,220126652,247632380,275146444,412618252,550098396,687573420,825045228,962520252,1100000396,1237508956,1374989100,1512464124,1649935932,1787410956,1924891100,2062357788,2199837932,2337354828,2474826636,2612301660,2749781804,3024728636,3299675468,3574672508,3849619340,4124566172,4399521340,4674510044,4949456876,5224403708,5499358876]
["NS.POLICIES_NP_BULK_LOAD_INFO",92365,92365,93645,93645,93645,93645,93645,97565,103245,190237,195917,200077,288589,294029,381261,386701,391101,772909,1154717,1544861,1926669,2308477,2690285,3070813,3452621,3834429,7568397,11302365,15035053,18769021,22502989,26245293,29977981,33711949,37445917,74881261,112225437,149662061,187089069,224441581,261869869,299222381,336649389,374084733,561073341,748070285,935065949,1122054557,1309050221,1496047165,1683117325,1870114269,2057109933,2244098541,2431094205,2618091149,2805078477,2992075421,3179153917,3366142525,3553138189,3740135133,4114119405,4488103677,4862179117,5236163389,5610147661,5984140269,6358207373,6732191645,7106175917,7480168525]
["NS.POLICIES_NP_IN_LIST",77658,77658,78938,78938,78938,78938,78938,80218,82778,109354,115034,119194,147290,152730,179546,184986,189386,329530,469674,618154,758298,898442,1038586,1177450,1317594,1457738,2835482,4213226,5589690,6967434,8345178,9731258,11107722,12485466,13863210,27675898,41457834,55271802,69076154,82866426,96672058,110462330,124266682,138079370,207075530,276080026,345083242,414079402,483082618,552087114,621104410,690108906,759112122,828108282,897111498,966115994,1035110874,1104115370,1173141002,1242137162,1311140378,1380144874,1518144250,1656143626,1794173754,1932173130,2070172506,2208180218,2346202010,2484201386,2622200762,2760208474]
["NS.POLICIES_NP_OUT_LIST",109487,109487,114607,114607,114607,114607,114607,119727,129967,183935,197295,205295,264623,277743,331951,345071,353311,649103,944895,1249023,1544815,1840607,2136399,2427071,2722863,3018655,5925487,8832319,11734031,14640863,17547695,20462863,23364575,26271407,29178239,58293839,87355135,116475855,145583119,174652751,203765135,232834767,261942031,291057631,436528927,582008559,727483071,872954367,1018428879,1163908511,1309420655,1454900287,1600374799,1745846095,1891320607,2036800239,2182266415,2327746047,2473266527,2618737823,2764212335,2909691967,3200637775,3491583583,3782583695,4073529503,4364475311,4655429455,4946421231,5237367039,5528312847,5819266991]
["NS.POLICIES_PRE_DIAL_PLAN",91636,91636,95476,95476,95476,95476,95476,99316,110116,169972,180772,187492,251428,261988,322084,332644,339604,643588,947572,1259892,1563876,1867860,2171844,2471988,2775972,3079956,6062820,9045684,12024708,15007572,17990436,20981636,23960660,26943524,29926388,59813316,89638772,119529540,149408132,179241924,209124356,238958148,268836740,298723668,448034708,597354084,746669620,895980660,1045296196,1194615572,1343975908,1493295284,1642610820,1791921860,1941237396,2090556772,2239863972,2389183348,2538552020,2687863060,2837178596,2986497972,3285124548,3583751124,3882439172,4181065748,4479692324,4778327236,5077006948,5375633524,5674260100,5972895012]
["NS.POLICIES_PRIVATE_DIAL_PLAN",208252,208252,214652,214652,214652,214652,214652,221052,233852,307724,320524,326924,409836,425756,502508,518428,527708,929996,1332284,1742908,2145196,2547484,2949772,3345660,3747948,4150236,8099244,12048252,15990860,19939868,23888876,27846220,31788828,35737836,39686844,79241868,118721084,158282508,197829196,237316748,276869836,316357388,355904076,395459100,593087068,790723372,988353276,1185981244,1383611148,1581247452,1778936492,1976572796,2174202700,2371830668,2569460572,2767096876,2964718444,3162354748,3360052124,3557680092,3755309996,3952946300,4348204172,4743462044,5138795724,5534053596,5929311468,6324577676,6719903020,7115160892,7510418764,7905684972]
["NS.POLICIES_PROFILES",25587,25587,25587,25587,25587,25587,25587,27027,30147,43155,46275,49155,62403,65283,78531,81411,84531,155043,225555,304403,374915,445427,515939,586451,656963,727475,1422467,2117459,2812451,3507443,4202435,4905763,5600755,6295747,6990739,13967459,20925715,27902435,34870819,41837411,48805795,55772387,62740771,69717491,104555827,139402499,174249171,209087507,243934179,278780851,313629315,348475987,383322659,418160995,453007667,487854339,522692675,557539347,592396147,627234483,662081155,696927827,766612835,836297843,906001315,975686323,1045371331,1115064675,1184759811,1254444819,1324129827,1393823171]
["NS.POLICIES_PRV_RTG_LIST",180384,180384,182944,182944,182944,182944,182944,185504,190624,240176,245296,247856,302608,310848,363280,371520,376960,635888,894816,1162080,1421008,1679936,1938864,2195232,2454160,2713088,5252816,7792544,10329712,12869440,15409168,17957232,20494400,23034128,25573856,51027120,76425056,101880880,127325808,152732080,178179568,203585840,229030768,254484032,381636480,508797264,635955488,763107936,890266160,1017426944,1144623824,1271784608,1398942832,1526095280,1653253504,1780414288,1907564176,2034724960,2161930176,2289082624,2416240848,2543401632,2797712304,3052022976,3306388976,3560699648,3815010320,4069329328,4323686992,4577997664,4832308336,5086627344]
["NS.POLICIES_PUB_SIMPLE_GATEWAYS",49374,49374,52022,52110,52198,52286,52726,64646,81686,123462,140502,154742,199318,216118,258134,274934,289414,558518,827622,1105062,1374166,1643270,1912374,2178918,2448022,2717126,5378070,8039014,10697398,13358342,16019286,18688566,21346950,24007894,26668838,53314806,79924902,106573430,133211062,159829494,186469686,213088118,239725750,266371718,399526598,532689814,665850470,799005350,932166006,1065329222,1198509078,1331672294,1464832950,1597987830,1731148486,1864311702,1997464022,2130627238,2263815430,2396970310,2530130966,2663294182,2929609718,3195925254,3462276662,3728592198,3994907734,4261231606,4527574678,4793890214,5060205750,5326529622]
["NS.POLICIES_RATECENTER_LATA_LIST",82069,82069,89749,89749,89749,89749,89749,98869,117349,177973,196453,207013,275557,293797,354661,372901,383701,736837,1089973,1451445,1804581,2157717,2510853,2856309,3209445,3562581,7036197,10509813,13975749,17449365,20922981,24404933,27870869,31344485,34818101,69597957,104319413,139106949,173878469,208608261,243387461,278117253,312888773,347668629,521458133,695255973,869046133,1042835637,1216625797,1390423637,1564255525,1738053365,1911843525,2085633029,2259423189,2433221029,2607002853,2780800693,2954640917,3128430421,3302220581,3476018421,3823598085,4171177749,4518815813,4866395477,5213975141,5561563141,5909192869,6256772533,6604352197,6951940197]
["NS.POLICIES_RATECENTER_ZONE_LIST",93304,93304,102264,102264,102264,102264,102264,112664,133704,203800,224840,236680,315976,336776,407112,427912,439992,846376,1252760,1667480,2073864,2480248,2886632,3284056,3690440,4096824,8093448,12090072,16077736,20074360,24070984,28075944,32063608,36060232,40056856,80071144,120018840,160042088,200048040,240004072,280018984,319975016,359980968,399995256,599943096,799899272,999846488,1199794328,1399741544,1599697720,1799694856,1999651032,2199598248,2399546088,2599493304,2799449480,2999388360,3199344536,3399350008,3599297848,3799245064,3999201240,4399096296,4798991352,5198953000,5598848056,5998743112,6398646504,6798599816,7198494872,7598389928,7998293320]
["NS.POLICIES_SCR_GC_LIST",39555,39555,42115,42115,42115,42115,42115,47315,55555,88531,96771,102211,137987,145987,179203,187203,192883,373987,555091,744531,925635,1106739,1287843,1466387,1647491,1828595,3609539,5390483,7168867,8949811,10730755,12520035,14298419,16079363,17860307,35706275,53516371,71364899,89202531,107020963,124861155,142679587,160517219,178363187,267518067,356681283,445841939,534996819,624157475,713320691,802500547,891663763,980824419,1069979299,1159139955,1248303171,1337455491,1426618707,1515806899,1604961779,1694122435,1783285651,1961601187,2139916723,2318268131,2496583667,2674899203,2853223075,3031566147,3209881683,3388197219,3566521091]
["NS.POLICIES_SCR_LIST",82264,82264,89944,89944,89944,89944,89944,99064,117544,178168,196648,207208,275752,293992,354856,373096,383896,737032,1090168,1451640,1804776,2157912,2511048,2856504,3209640,3562776,7036392,10510008,13975944,17449560,20923176,24405128,27871064,31344680,34818296,69598152,104319608,139107144,173878664,208608456,243387656,278117448,312888968,347668824,521458328,695256168,869046328,1042835832,1216625992,1390423832,1564255720,1738053560,1911843720,2085633224,2259423384,2433221224,2607003048,2780800888,2954641112,3128430616,3302220776,3476018616,3823598280,4171177944,4518816008,4866395672,5213975336,5561563336,5909193064,6256772728,6604352392,6951940392]
["NS.POLICIES_SCR_TG_LIST",56033,56033,57473,57633,57793,57953,58753,77073,98753,164881,186561,206721,274369,295809,362177,383617,404017,798369,1192721,1595409,1989761,2384113,2778465,3171537,3565889,3960241,7856513,11752785,15647777,19544049,23440321,27344929,31239921,35136193,39032465,78053985,117021201,156044001,195057185,234032737,273047201,312022753,351035937,390057457,585050673,780052225,975052497,1170045713,1365045985,1560047537,1755085441,1950086993,2145087265,2340080481,2535080753,2730082305,2925074241,3120075793,3315122033,3510115249,3705115521,3900117073,4290110561,4680104049,5070151841,5460145329,5850138817,6240140641,6630180097,7020173585,7410167073,7800168897]
["NS.POLICIES_SIMPLE_GATEWAYS",64248,64248,66896,66984,67072,67160,67600,79520,96560,152672,169712,183952,242864,259664,316016,332816,347296,673744,1000192,1334976,1661424,1987872,2314320,2638208,2964656,3291104,6511152,9731200,12948688,16168736,19388784,22617168,25834656,29054704,32274752,64526096,96727232,128981136,161224144,193433616,225679184,257888656,290131664,322383008,483536096,644697520,805856384,967009472,1128168336,1289329760,1450522160,1611683584,1772842448,1933995536,2095154400,2256315824,2417466352,2578627776,2739828512,2900981600,3062140464,3223301888,3545613840,3867925792,4190287952,4512599904,4834911856,5157232144,5479585968,5801897920,6124209872,6446530160]
["NS.POLICIES_SP_DIGMAN",58250,58250,59530,59530,59530,59530,59530,63210,68650,119018,124458,128858,180266,185946,236074,241754,245914,480266,714618,957306,1191658,1426010,1660362,1893434,2127786,2362138,4658410,6954682,9249674,11545946,13842218,16146826,18441818,20738090,23034362,46055882,69023098,92045898,115059082,138034634,161049098,184024650,207037834,230059354,345052570,460054122,575054394,690047610,805047882,920049434,1035087338,1150088890,1265089162,1380082378,1495082650,1610084202,1725076138,1840077690,1955123930,2070117146,2185117418,2300118970,2530112458,2760105946,2990153738,3220147226,3450140714,3680142538,3910181994,4140175482,4370168970,4600170794]
["NS.POLICIES_SUBSCRIPTIONS",272617,272617,275177,275177,275177,275177,275177,277737,282857,303737,308857,311417,334857,339977,360857,365977,368537,512057,656297,808873,953113,1097353,1241593,1383273,1527513,1671753,3093273,4514793,5933753,7355273,8776793,10206649,11625609,13047129,14468649,28711161,42927017,57172089,71406265,85630457,99867193,114091385,128325561,142568073,213724105,284888473,356050281,427206313,498368121,569532489,640704281,711868649,783030457,854186489,925348297,996512665,1067666137,1138830505,1210010633,1281166665,1352328473,1423492841,1565810681,1708128521,1850473017,1992790857,2135108697,2277434873,2419771033,2562088873,2704406713,2846732889]
["NS.POLICIES_TRANSL_CALLTYPE",32474,32474,33754,33754,33754,33754,33754,37434,42874,67642,73082,77482,103290,108970,133498,139178,143338,275290,407242,547530,679482,811434,943386,1074058,1206010,1337962,2635834,3933706,5230298,6528170,7826042,9132250,10428842,11726714,13024586,26036506,39019722,52032922,65036506,78028058,91032922,104024474,117028058,130039978,195036394,260041146,325044618,390041034,455044506,520049258,585064762,650069514,715072986,780069402,845072874,910077626,975072762,1040077514,1105101354,1170097770,1235101242,1300105994,1430105882,1560105770,1690134362,1820134250,1950134138,2080142362,2210162618,2340162506,2470162394,2600170618]
["NS.POLICIES_TRANSL_CATEGORIES",25629,25629,25629,25629,25629,25629,25629,28269,31389,53613,56733,59613,82077,84957,107421,110301,113421,220797,328173,443885,551261,658637,766013,873389,980765,1088141,2142557,3196973,4251389,5305805,6360221,7422973,8477389,9531805,10586221,21166397,31718893,42299069,52870909,63431741,74003581,84564413,95136253,105716429,158553613,211399133,264244653,317081837,369927357,422772877,475629405,528474925,581320445,634157629,687003149,739848669,792685853,845531373,898396237,951233421,1004078941,1056924461,1162607165,1268289869,1374000253,1479682957,1585365661,1691056701,1796758749,1902441453,2008124157,2113815197]
["NS.POLICIES_TREATMENT",35817,35817,38377,38377,38377,38377,38377,43337,51337,78409,86409,92089,121481,129721,156553,164793,170233,326761,483289,648153,804681,961209,1117737,1271705,1428233,1584761,3126089,4667417,6206185,7747513,9288841,10838505,12377273,13918601,15459929,30903593,46317529,61763753,77199081,92621353,108059241,123481513,138916841,154360505,231516153,308680137,385841561,462997209,540158633,617322617,694497097,771661081,848822505,925978153,1003139577,1080303561,1157456649,1234620633,1311803449,1388959097,1466120521,1543284505,1697601577,1851918649,2006265449,2160582521,2314899593,2469225001,2623563465,2777880537,2932197609,3086523017]
["NS.RATECENTER_0",328209,328209,328209,328209,328209,328209,328209,328209,328209,345505,345505,345505,362801,362801,380097,380097,380097,470881,570065,677585,776769,875953,975137,1074321,1173505,1272689,2247233,3221777,4196321,5170865,6145409,7128289,8102833,9077377,10051921,19831329,29585105,39364513,49135585,58897697,68668769,78430881,88201953,97981361,146818801,195664577,244510353,293347793,342193569,391039345,439894081,488739857,537585633,586423073,635268849,684114625,732952065,781797841,830660913,879498353,928344129,977189905,1074873121,1172556337,1270265185,1367948401,1465631617,1563323169,1661023681,1758706897,1856390113,1954081665]
["NS.RATECENTER_1",328209,328209,328209,328209,328209,328209,328209,328209,328209,345505,345505,345505,362801,362801,380097,380097,380097,470881,570065,677585,776769,875953,975137,1074321,1173505,1272689,2247233,3221777,4196321,5170865,6145409,7128289,8102833,9077377,10051921,19831329,29585105,39364513,49135585,58897697,68668769,78430881,88201953,97981361,146818801,195664577,244510353,293347793,342193569,391039345,439894081,488739857,537585633,586423073,635268849,684114625,732952065,781797841,830660913,879498353,928344129,977189905,1074873121,1172556337,1270265185,1367948401,1465631617,1563323169,1661023681,1758706897,1856390113,1954081665]
["NS.SYS_PARAMS",23621,23621,23661,23701,23741,23781,23981,30221,37341,61517,68637,75517,99933,106813,131229,138109,145229,284413,423597,571117,710301,849485,988669,1127853,1267037,1406221,2780765,4155309,5529853,6904397,8278941,9661821,11036365,12410909,13785453,27564861,41318637,55098045,68869117,82631229,96402301,110164413,123935485,137714893,206552333,275398109,344243885,413081325,481927101,550772877,619627613,688473389,757319165,826156605,895002381,963848157,1032685597,1101531373,1170394445,1239231885,1308077661,1376923437,1514606653,1652289869,1789998717,1927681933,2065365149,2203056701,2340757213,2478440429,2616123645,2753815197]
["NS.SYS_PARAM_SETS",23813,23813,23869,23925,23981,24037,24317,31997,40717,66493,75213,83693,109709,118189,144205,152685,161405,316589,471773,635293,790477,945661,1100845,1256029,1411213,1566397,3100941,4635485,6170029,7704573,9239117,10781997,12316541,13851085,15385629,30765037,46118813,61498221,76869293,92231405,107602477,122964589,138335661,153715069,230552509,307398285,384244061,461081501,537927277,614773053,691627789,768473565,845319341,922156781,999002557,1075848333,1152685773,1229531549,1306394621,1383232061,1460077837,1536923613,1690606829,1844290045,1997998893,2151682109,2305365325,2459056877,2612757389,2766440605,2920123821,3073815373]
["NS.SYS_POLICIES",21905,21905,21905,21905,21905,21905,21905,24545,27665,45793,48913,51793,70161,73041,91409,94289,97409,188401,279393,378721,469713,560705,651697,742689,833681,924673,1819345,2714017,3608689,4503361,5398033,6301041,7195713,8090385,8985057,17963697,26918753,35897393,44867697,53831089,62801393,71764785,80735089,89713729,134551425,179397457,224243489,269081185,313927217,358773249,403626193,448472225,493318257,538155953,583001985,627848017,672685713,717531745,762393025,807230721,852076753,896922785,986606513,1076290241,1165997553,1255681281,1345365009,1435057073,1524756049,1614439777,1704123505,1793815569]
["NS.SYS_PRIVATE_POLICIES",21905,21905,21905,21905,21905,21905,21905,24545,27665,45793,48913,51793,70161,73041,91409,94289,97409,188401,279393,378721,469713,560705,651697,742689,833681,924673,1819345,2714017,3608689,4503361,5398033,6301041,7195713,8090385,8985057,17963697,26918753,35897393,44867697,53831089,62801393,71764785,80735089,89713729,134551425,179397457,224243489,269081185,313927217,358773249,403626193,448472225,493318257,538155953,583001985,627848017,672685713,717531745,762393025,807230721,852076753,896922785,986606513,1076290241,1165997553,1255681281,1345365009,1435057073,1524756049,1614439777,1704123505,1793815569]
["NS.SYS_PW_RULES",22304,22304,22336,22368,22400,22432,22592,28112,34432,53712,60032,66112,85632,91712,111232,117312,123632,238432,353232,476368,591168,705968,820768,935568,1050368,1165168,2299968,3434768,4569568,5704368,6839168,7982304,9117104,10251904,11386704,22764576,34120912,45498784,56868320,68232992,79602528,90967200,102336736,113714608,170552560,227398848,284245136,341083088,397929376,454775664,511626816,568473104,625319392,682157344,739003632,795849920,852687872,909534160,966393648,1023231600,1080077888,1136924176,1250608416,1364292656,1477998432,1591682672,1705366912,1819059488,1932756928,2046441168,2160125408,2273817984]
["NS.SYS_SERVICE_PROVIDERS",21347,21347,21347,21347,21347,21347,21347,23987,27107,45235,48355,51235,69603,72483,90851,93731,96851,187843,278835,378163,469155,560147,651139,742131,833123,924115,1818787,2713459,3608131,4502803,5397475,6300483,7195155,8089827,8984499,17963139,26918195,35896835,44867139,53830531,62800835,71764227,80734531,89713171,134550867,179396899,224242931,269080627,313926659,358772691,403625635,448471667,493317699,538155395,583001427,627847459,672685155,717531187,762392467,807230163,852076195,896922227,986605955,1076289683,1165996995,1255680723,1345364451,1435056515,1524755491,1614439219,1704122947,1793815011]
["NS.SYS_SP_POLICIES",31487,31487,34047,34047,34047,34047,34047,39247,47487,73295,81535,86975,115583,123583,149631,157631,163311,315743,468175,628943,781375,933807,1086239,1236111,1388543,1540975,3042367,4543759,6042591,7543983,9045375,10555103,12053935,13555327,15056719,30099999,45114575,60160415,75195359,90218271,105255775,120278687,135313631,150356911,225512687,300676799,375838351,450994127,526155679,601319791,676493375,751657487,826819039,901974815,977136367,1052300479,1127453695,1202617807,1277799727,1352955503,1428117055,1503281167,1653598495,1803915823,1954261855,2104579183,2254896511,2405222175,2555559871,2705877199,2856194527,3006520191]
["NS.SYS_TREATMENT",30516,30516,30516,30516,30516,30516,30516,32916,35796,59284,62164,65284,88532,91652,114900,118020,120900,232372,343844,463652,575124,686596,798068,909540,1021012,1132484,2226836,3321188,4415540,5509892,6604244,7706932,8801284,9895636,10989988,21970548,32922404,43902964,54875188,65835380,76807604,87767796,98740020,109720580,164557636,219403028,274248420,329085476,383930868,438776260,493633684,548479076,603324468,658161524,713006916,767852308,822689364,877534756,932400516,987237572,1042082964,1096928356,1206610804,1316293252,1426004404,1535686852,1645369300,1755060084,1864762900,1974445348,2084127796,2193818580]
["NS.TRANSLATION_BASIC",387292,387292,388572,388572,388572,388572,388572,389852,392412,727452,732892,737292,1073372,1079052,1413852,1419532,1423692,2796732,4169772,5551148,6924188,8297228,9670268,11042028,12415068,13788108,27186588,40585068,53982268,67380748,80779228,94186044,107583244,120981724,134380204,268708476,402697772,537027324,671347260,805344892,939666108,1073663740,1207983676,1342311948,2013269580,2684235548,3355200236,4026157868,4697122556,5368088524,6039375516,6710341484,7381306172,8052263804,8723228492,9394194460,10065150812,10736116780,11407412108,12078369740,12749334428,13420300396,14762222716,16104145036,17446406332,18788328652,20130250972,21472181628,22814434588,24156356908,25498279228,26840209884]
["NS.ZONE",635318,635318,636598,636598,636598,636598,636598,637878,640438,656966,659526,660806,678614,681174,697702,700262,701542,783014,877686,997494,1108966,1220438,1331910,1442102,1553574,1665046,2763238,3861430,4958342,6056534,7154726,8261254,9358166,10456358,11554550,22564550,33550966,44562246,55563910,66558662,77561606,88556358,99558022,110568022,165565078,220570470,275574582,330571638,385575750,440581142,495592166,550597558,605601670,660598726,715602838,770608230,825604006,880609398,935628758,990625814,1045629926,1100635318,1210636486,1320637654,1430662406,1540663574,1650664742,1760674246,1870690662,1980691830,2090692998,2200702502]
["NS.ZONE_RATE_CENTER",1276042,1276042,1277322,1277322,1277322,1277322,1277322,1278602,1281162,1323290,1325850,1327130,1370538,1373098,1415226,1417786,1419066,1602938,1786810,1979018,2162890,2373162,2587034,2799626,3013498,3227370,5323962,7420554,9515866,11612458,13709050,15813978,17909290,20005882,22102474,43122074,64092490,85113370,106124634,127103386,148115930,169094682,190105946,211125546,316119402,421121594,526122506,631116362,736117274,841119466,946152890,1051155082,1156155994,1261149850,1366150762,1471152954,1576145530,1681147722,1786189482,1891183338,1996184250,2101186442,2311181210,2521175978,2731219930,2941214698,3151209466,3361212570,3571248186,3781242954,3991237722,4201240826]

{"sheet":"CC DB Storage","index":14,"n_rows":47,"n_cols":13,"rows_kept":47,"cut":false,"hidden":true,"merged":[]}
["CC DATABASE STORE REQUIREMENTS","2011-04-01"]
[]
["Agents",{"$f":"NumAgents","v":0}]
["CC CPS (at busy hour)",{"$f":"eccrCps","v":0},null,null,null,null,"CPS=(agents*erlangs_per_user )/holdtime"]
["Busy Hours (within a day)",{"$f":"busyHoursPerDay","v":8}]
["LoggedIn Agents",{"$f":"Agents*CCPercentLoggedIn","v":0}]
["DISP codes per call",2]
["Number of Call Centers",{"$f":"NumCallCenters","v":122.32415902140674}]
["DNIS per CC",10]
["Unique Unavailable Codes Per Interval",0.1]
["QuarterlyIntervalRetention",{"$f":"'Call Model'!S78","v":90},null,"30-397"]
["HalfHourlyIntervalRetention",{"$f":"'Call Model'!S79","v":90},null,"30-397"]
["HourlyIntervalRetention",{"$f":"'Call Model'!S80","v":397},null,"30 to 731"]
["DetailRetention",{"$f":"'Call Model'!S81","v":90},null,"30-90"]
["SignInOutRetention",{"$f":"'Call Model'!S82","v":90},null,"30 to 397"]
[null,"Table Name","Retention Range (specified in days)","Default Retention Period (specified in days)","Data Row Size (Bytes)","Total Row Size with Oracle overhead","Number of rows per day at CPS for Busy_Hours in day","Number of rows for default retention period ","Number of GigBytes for default retention"]
[null,"ACTIVITY_AGENT_CALL_DETAILS","30-90",{"$f":"DetailRetention","v":90},304,null,{"$f":"(CC_CPS*(3600*Busy_Hours))","v":0},{"$f":"D17*G17","v":0},{"$f":"H17*E17/(1024*1024*1024)","v":0}]
[null,"ACTIVITY_AGENT_DISP_CODE","30-90",{"$f":"DetailRetention","v":90},124,null,{"$f":" (CC_CPS * 2 * (Busy_Hours*3600))","v":0},{"$f":"G18*D18","v":0},0]
[null,"ACTIVITY_AGENT_CALL_DURATION ","30-731",{"$f":"HourlyInterval","v":397},38,null,{"$f":"(CC_CPS*(3600*Busy_Hours))","v":0},{"$f":"G19*D19","v":0},0]
[null,"ACTIVITY_AGENT_STATE","30-90",{"$f":"DetailRetention","v":90},148,null,{"$f":" (CC_CPS * 2 * (Busy_Hours*3600))","v":0},0,0]
[null,"ACTIVITY_AGENT_SIGNIN_SIGNOUT","30-397",{"$f":"SignInOut","v":90},65,null,{"$f":"Agents*2","v":0},0,0]
[null,"ACTIVITY_CC_CALL_DETAILS","30-90",{"$f":"DetailRetention","v":90},393,null,{"$f":"(CC_CPS*(3600*Busy_Hours))","v":0},0,0]
[null,"ACTIVITY_CC_CALL_SVCLVL ","30-731",{"$f":"HourlyInterval","v":397},40,null,{"$f":"(CC_CPS*(3600*Busy_Hours))","v":0},{"$f":"G23*D23","v":0},0]
[null,"ACTIVITY_CC_JOIN","30-90",{"$f":"DetailRetention","v":90},96,null,{"$f":"Agents * 2","v":0},0,0]
[null,"INTSTATS15_AGENT","30-90",{"$f":"QuarterHour","v":90},232,null,{"$f":"LoggedIn * 96","v":0},0,0]
[null,"INTSTATS15_AGENT_DNIS","30-90",90,184,null,{"$f":"LoggedIn*96","v":0},0,0]
[null,"INTSTATS15_AGENT_UNAVAIL_CODE","30-90",90,80,null,{"$f":"LoggedIn * 96*Unique_Unavailable_Codes_Per_Interval","v":0},0,0]
[null,"INTSTATS15_AGENT_DISP_CODE","30-90",90,90,null,{"$f":"LoggedIn * 96 * DISP_codes_per_call","v":0},0,0]
[null,"INTSTATS15_CC","30-90",90,219,null,{"$f":"(Number_of_Call_Centers * DNIS_per_CC * 96)","v":117431.19266055047},10568807.339449542,2.1556101807760535]
[null,"INTSTATS15_CC_OVERFLOW","30-90",90,79,null,{"$f":"DNIS_per_CC * 96","v":960},86400,6.3568353652954102E-3]
[null,"INTSTATS30_AGENT","30-731",{"$f":"HalfHourly","v":90},232,null,{"$f":"LoggedIn * 48","v":0},0,0]
[null,"INTSTATS30_AGENT_DNIS","30-731",90,184,null,{"$f":"LoggedIn * 48","v":0},0,0]
[null,"INTSTATS30_AGENT_UNAVAIL_CODE","30-731",90,80,null,{"$f":"LoggedIn * 48*Unique_Unavailable_Codes_Per_Interval","v":0},0,0]
[null,"INTSTATS30_AGENT_DISP_CODE","30-731",90,90,null,{"$f":"LoggedIn * 48 * DISP_codes_per_call","v":0},0,0]
[null,"INTSTATS30_CC","30-731",90,219,null,{"$f":"(Number_of_Call_Centers * DNIS_per_CC * 48)","v":58715.596330275235},5284403.6697247708,1.0778050903880267]
[null,"INTSTATS30_CC_OVERFLOW","30-731",90,79,null,{"$f":"(DNIS_per_CC * 48)","v":480},43200,3.1784176826477051E-3]
[null,"INTSTATS60_AGENT","30-731",{"$f":"HourlyInterval","v":397},232,null,{"$f":"LoggedIn*24","v":0},0,0]
[null,"INTSTATS60_AGENT_DNIS","30-731",397,184,null,{"$f":"LoggedIn*24","v":0},0,0]
[null,"INTSTATS60_AGENT_UNAVAIL_CODE","30-731",397,80,null,{"$f":"LoggedIn*24*Unique_Unavailable_Codes_Per_Interval","v":0},0,0]
[null,"INTSTATS60_AGENT_DISP_CODE","30-731",397,90,null,{"$f":"LoggedIn*24*DISP_codes_per_call","v":0},0,0]
[null,"INTSTATS60_CC","30-731",397,219,null,{"$f":"Number_of_Call_Centers*DNIS_per_CC*24","v":29357.798165137618},11655045.871559635,2.3771590049113707]
[null,"INTSTATS60_CC_OVERFLOW","30-731",397,79,null,{"$f":"DNIS_per_CC * 24","v":240},95280,7.0101767778396606E-3]
[null,null,null,null,null,null,null,"GB of data",{"$f":"ROUNDUP(SUM(I17:I42),0)","v":6},null,"overhead percent",null,1]
[null,null,null,null,null,null,null,"DATA partition overhead",15]
[null,null,null,null,null,null,null,"DATA partition",{"$f":"I43+I44","v":21}]
[null,null,null,null,null,null,null,"FRA partition",{"$f":"2*I45","v":42}]
[null,null,null,null,null,null,null,"TOTAL DISK STORAGE",{"$f":"I43+I44+I46","v":63}]

{"sheet":"ECL DB","index":15,"n_rows":45,"n_cols":10,"rows_kept":45,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Enterprise Model Assumptions",null,null,"Records  ","In Millions",null,"DBS IP Requirements","MBits/sec","Mbytes/sec"]
["Busy Hour Erlang / user",{"$f":"AvgErlang","v":0.1},null,"Records Per Busy hour",{"$f":"((((3600*B4)/B5)*B10)*B6)/1000000","v":2},null,"Incoming",{"$f":"B39","v":3.5714285714285712},{"$f":"H4/8","v":0.4464285714285714}]
["Call Hold Time in seconds",{"$f":"'Call Model'!Q15","v":180},null,"Records Per Day",{"$f":"E4/(B9/100)","v":16},null,"Outgoing",{"$f":"B40","v":0},{"$f":"H5/8","v":0}]
["Users   ",{"$f":"Users","v":1000000},null,"Records Per Month",{"$f":"E5*30","v":480}]
["Users per Group",{"$f":"oneUserPerGroup","v":1},null,"Records Per Schema",{"$f":"E6*B14","v":1440},null,"DBS Fiber Requirements MBits/sec",null,"Mbytes/sec"]
["Groups per Enterprise",{"$f":"groupsPerEnt","v":15000000},null,"Records Per DBS",{"$f":"E7*#REF!","v":{"$error":"#REF!"}},null,"Incoming",{"$f":"I8*8","v":0},{"$f":"B42","v":0}]
["BH % of Daily Calls",{"$f":"1/busyHoursPerDay*100","v":12.5},null,null,null,null,"Outgoing",{"$f":"I9*8","v":14.518002322880371},{"$f":"B43","v":1.8147502903600463}]
["ECL Records per Call",1,null,"Records over time"]
["ECL Updates per Call",2,null,null,"Calls/BH","Call/Day","Calls/week","Calls/Month","Calls /2 Mo","Calls/ 3 Mo"]
["Read requests per user per hour",{"$f":"'Call Model'!S188*enhancedCallLogs","v":0},null,"User",{"$f":"(B4*3600)/B5","v":2},{"$f":"E12/(B9/100)","v":16},{"$f":"F12*7","v":112},{"$f":"F12*30","v":480},{"$f":"H12*2","v":960},{"$f":"H12*3","v":1440}]
["Admin read requests per hour",{"$f":"'Call Model'!S189*enhancedCallLogs","v":0},null,"Group",{"$f":"(E12*B7)","v":2},{"$f":"F12*B7","v":16},{"$f":"G12*B7","v":112},{"$f":"H12*B7","v":480},{"$f":"H13*2","v":960},{"$f":"H13*3","v":1440}]
["Months of ECL Archive",{"$f":"eclRetention","v":3},null,"Enterprise  ",{"$f":"E13*B8","v":30000000},{"$f":"F13*B8","v":240000000},{"$f":"G13*B8","v":1680000000},{"$f":"H13*B8","v":7200000000},{"$f":"I13*B8","v":14400000000},{"$f":"J13*B8","v":21600000000}]
[]
[null,null,null,"Oracle Activity","Total trans/sec","User select/sec","Inserts/sec","Updates/sec","Fetches/sec"]
[null,null,null,null,{"$f":"F17+G17+H17+I17","v":3333.333333333333},{"$f":"(E4/3600)*(B10+B11)*1000000","v":1666.6666666666665},{"$f":"(E4/3600*B10)*1000000","v":555.55555555555554},{"$f":"((E4/3600)*B11)*1000000","v":1111.1111111111111},{"$f":"(B6*(B12)/3600)","v":0}]
[null,null,null,"per DBS",{"$f":"E17","v":3333.333333333333},{"$f":"F17","v":1666.6666666666665},{"$f":"G17","v":555.55555555555554},{"$f":"H17","v":1111.1111111111111},{"$f":"I17","v":0}]
[]
[null,null,null,"Disk Requirements",null,"Space in GB","Write IOPs","Read IOPs","Read Thruput (Mbytes/sec)","Write Thruput (Mbytes/sec)"]
[null,null,null,null,null,{"$f":"(E7*B29)/1000","v":494.19816469906124},{"$f":"((E4/3600)/F32)*1000000","v":49.361207897793257},{"$f":"((B6*B12+B13)*F35)/3600","v":0},{"$f":"((B6*B12+B13)*E35)/1024/3600","v":0},{"$f":"((E4/3600)*E32*1000000)/1024","v":1.772217080429733}]
[null,null,null,"per DBS",null,{"$f":"F21","v":494.19816469906124},{"$f":"G21","v":49.361207897793257},{"$f":"H21","v":0},{"$f":"I21","v":0},{"$f":"J21","v":1.772217080429733}]
[]
[]
["Measured Values"]
[]
["Baseline Schema Size MB",327264]
["Baseline Schema Record Count",953585411]
["Baseline record size in bytes",{"$f":"(B27*1000000)/B28","v":343.19316992990366}]
[null,null,null,null,null,null,null,null,"IP  Mbits/sec"]
["Inserts / sec","Inserts / sec","WIOPs/sec","Kbytes/sec","Kbytes/Insert","Inserts per IOP","Mbits/sec",null,"Incoming","per insert"]
[" ",574,51,1875,{"$f":"D32/B32","v":3.2665505226480835},{"$f":"B32/C32","v":11.254901960784315},3.69,null,3.69,{"$f":"I32 / B32","v":6.4285714285714285E-3}]
[]
["AS Web Portal","Fetch/sec","RIOPs/sec","Kbytes/sec","Kbytes/Fetch","RIOPs/fetch","Records/Month in M",null,"Outgoing","per fetch"]
[null,1.3,1181,261923,{"$f":"D35/B35","v":201479.23076923075},{"$f":"C35/B35","v":908.46153846153845},368.6,null,4.2,{"$f":"I35 / B35","v":3.2307692307692308}]
[]
["Derived Values"]
[null,"Mbits/Sec",null,{"$f":"C35/B35","v":908.46153846153845},"iop per fetch"]
["Incoming IP Bandwidth / AS",{"$f":"G17 * J32","v":3.5714285714285712},"note: all AS ",{"$f":"99999/D38","v":110.07510584250635},"fetch for 99999 iops"]
["Outgoing IP Bandwidth / AS",{"$f":"I17 * J35","v":0},null,{"$f":"D39*3600","v":396270.38103302283},"fetch per hour"]
[null,"Mbytes/Sec",null,{"$f":"1000000/D40","v":2.5235295087993617},"per user per hour for 1M users"]
["Incoming FC Bandwidth / AS",{"$f":"(((E6 / G35) * E35 / 1000) / B35) * I17","v":0}," "]
["Outgoing FC Bandwidth / AS",{"$f":"(G17 * E32) / 1000","v":1.8147502903600463}]
[]
[null,null," "]

{"sheet":"DEPRECATED","index":16,"n_rows":6,"n_cols":19,"rows_kept":6,"cut":false,"hidden":true,"merged":[[5,8,5,9]]}
[null,null,null,null,null,null,null,null,null,null,null,"CLIENT CALL CONTROL 2"]
[null,null,null,null,null,null,null,null,null,null,null,"Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Click To Dial Penetration",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Average Ringback for SIP Devices (Click To Dial)",null,null,null,null,null,null,18]
[]
[null,null,"Database Server (DBS) Redundancy Model",null,null,null,null,null,"Geographic"]